損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.41-6.820.42-8.70.437.930.11175.000000000000000000.110-0.290-0.290000.000-0.380-0.4900.000760.0-0.270
2022 (9)0.44-81.970.46-58.180.29-35.560.04300.00000000000000000-0.010-0.310-0.310000.000-0.400-0.3700.00076-33.33-0.280
2021 (8)2.44132.381.1-12.70.459.760.010.0000.010.00.010.0000.02100.00000-0.010-1.090-0.210-0.210000.000-0.1801.0900.0001140.00.150
2020 (7)1.05-16.671.26-44.250.41-19.610.01-66.67000.01-50.00.010.0000.01-80.00000-0.020-0.880-1.510-1.510000.000-1.330-0.7800.0001140.0-1.260
2019 (6)1.26-75.912.26-82.870.51-15.00.03-25.0000.0200.010.0000.05-79.170.14250.000-0.0100.240-1.270-1.990000.000-1.750-2.7500.000114-67.43-0.750
2018 (5)5.23-44.8913.19-15.990.6-10.450.04-20.00.020.0000.010.0000.24700.00.04000-0.010-9.860-18.420-18.4700.04300.00.000-5.280-10.6300.0003500.0-13.750
2017 (4)9.49-30.7815.7-14.070.67-14.10.050.00.020.0000.010.0000.030.00000-0.080-0.010-6.890-6.9100.01-99.510.000-1.980-8.5200.0003500.0-1.440
2016 (3)13.71-12.9518.27-10.00.780.00.05-16.670.02-50.0000.010.0000.030.00000-0.0300.04-50.0-5.30-7.3402.04158.230.000-2.100-9.1100.0003500.290.2335.29
2015 (2)15.75-15.0520.3-9.860.78-9.30.0620.00.04-82.61000.010.0000.0350.000000.05-37.50.0860.0-5.250-6.0400.7936.210.000-1.730-7.5600.0003490.870.17-80.23
2014 (1)18.5483.3822.5241.10.863.610.050.00.230000.010.0000.020.0000.6300.0800.050-4.80-5.3700.5800.000-1.550-6.6900.00034633.590.860
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.16-30.4333.330.16-33.3333.330.06-14.29-33.330.030.00.00000000000000000000000-100.0-100.00.11175.083.330.05266.67266.670.05266.67266.670000.00000.06300.0250.0-0.0722.2236.360.03200.0110.34816.586.580.05350.0350.0
24Q2 (19)0.234.55360.00.249.09380.00.0716.67-50.00.030.00.00000000000000000000000.01-66.670.00.04-33.330.0-0.03070.0-0.03070.00000.0000-0.03-400.076.92-0.09-28.5747.06-0.03-400.088.0760.00.0-0.02-300.080.0
24Q1 (18)0.2215.79340.00.2215.79340.00.06-14.29-45.450.030.050.00000000000000000000000.03200.000.06700.0200.00100.0100.00100.0100.00000.00000.01110.0109.09-0.070.050.00.01102.63109.09760.00.00.01114.29112.5
23Q4 (17)0.1958.33533.330.1958.3300.07-22.220.00.030.050.0000000000000000000000-0.03-200.0-200.0-0.01-116.6750.0-0.07-133.330.0-0.07-133.330.00000.0000-0.10-150.0-11.11-0.0736.36-16.67-0.38-31.035.0760.00.0-0.07-250.0-16.67
23Q3 (16)0.12140.0-14.290.12140.0-20.00.09-35.7128.570.030.0200.00000000000000000000000.03200.0200.00.0650.0500.0-0.0370.050.0-0.0370.050.00000.0000-0.0469.2350.0-0.1135.29-22.22-0.29-16.06.45760.00.0-0.0280.066.67
23Q2 (15)0.050.0-28.570.050.0-37.50.1427.2775.00.0350.0200.00000000000000000000000.01000.04100.00-0.1-11.11-25.0-0.1-11.11-25.00000.0000-0.13-18.18-85.71-0.17-21.43-70.0-0.25-127.27-66.67760.0-33.33-0.1-25.0-25.0
23Q1 (14)0.0566.67-75.00.050-77.270.1157.1457.140.020.000000000000000000000000100.000.02200.00-0.09-28.570.0-0.09-28.570.00000.0000-0.11-22.22-37.5-0.14-133.33-27.27-0.1172.5-37.5760.0-33.33-0.08-33.3311.11
22Q4 (13)0.03-78.57-95.890-100.0100.00.070.0-56.250.02100.0000000000000000-100.0000000-0.01-200.00-0.02-300.096.36-0.07-16.67-109.72-0.07-16.67-109.720000.0000-0.09-12.5-114.29-0.0633.33-103.82-0.40-29.03-122.22760.0-33.33-0.060.0-108.33
22Q3 (12)0.14100.0-81.580.1587.5-81.010.07-12.5-30.00.010.000000000000000000000000.01000.010102.04-0.0625.090.16-0.0625.090.160000.0000-0.08-14.2985.19-0.0910.040.0-0.31-106.6761.7376-33.33-33.33-0.0625.087.76
22Q2 (11)0.07-65.0-88.520.08-63.64-86.890.0814.29-20.00.010000000000000000000000000100.000100.0-0.0811.1133.33-0.0811.1133.330000.0000-0.0712.536.36-0.109.0916.67-0.15-87.546.431140.00.0-0.0811.110
22Q1 (10)0.2-72.6-39.390.22130.99-46.340.07-56.25-22.220000000000000000-100.000000000000100.0100.0-0.09-112.552.63-0.09-112.552.630000.0000-0.08-112.752.94-0.11-107.0147.62-0.0855.5652.941140.00.0-0.09-112.5-28.57
21Q4 (9)0.73-3.95135.48-0.71-189.87-308.820.1660.045.450000000000000000.020000000000100.0-0.55-12.24-30.950.72218.03228.570.72218.03228.570000.00000.63216.67226.01.571146.671023.53-0.1877.7886.471140.00.00.72246.94244.0
21Q3 (8)0.7624.59162.070.7929.51139.390.10.00.00000000000000000000000000100.0100.0-0.49-2350.00-0.61-408.33-306.67-0.61-408.33-306.670000.0000-0.54-390.91-315.38-0.15-25.021.05-0.81-189.292.411140.00.0-0.490-444.44
21Q2 (7)0.6184.85221.050.6148.78154.170.111.110.0000000000000000000000000-0.0100.0-0.020.0-200.0-0.1236.8414.29-0.1236.8436.840000.0000-0.1135.2931.25-0.1242.8653.85-0.28-64.7160.01140.00.00100.0100.0
21Q1 (6)0.336.4526.920.4120.5957.690.09-18.180.000-100.00000000000000000000000100.0-100.0-0.0295.24-300.0-0.1966.07-137.5-0.1966.0768.850000.0000-0.1766.068.52-0.21-23.5372.73-0.1787.2268.521140.00.0-0.0786.0-600.0
20Q4 (5)0.316.910.710.343.03-68.220.1110.0-15.3800-100.0000000000000000000000-0.010.050.0-0.420-281.82-0.56-273.3346.15-0.56-273.3360.00000.0000-0.50-284.6259.35-0.1710.5389.31-1.33-60.2424.01140.00.0-0.5-455.5648.98
20Q3 (4)0.2952.630.00.3337.50.00.10.00.0000.0000.0000.0000.0000.0000.0000.0000.0-0.010.00.00-100.00.0-0.15-7.140.0-0.1521.050.0000.00.0000.0-0.1318.750.0-0.1926.920.0-0.83-18.570.01140.00.0-0.09-12.50.0
20Q2 (3)0.19-26.920.00.24-7.690.00.111.110.00-100.00.0000.0000.0000.0000.0000.0000.0000.0-0.01-200.00.00.02100.00.0-0.14-75.00.0-0.1968.850.0000.00.0000.0-0.1670.370.0-0.2666.230.0-0.70-29.630.01140.00.0-0.08-700.00.0
20Q1 (2)0.26-7.140.00.26-75.70.00.09-30.770.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.01150.00.00.01109.090.0-0.0892.310.0-0.6156.430.0000.00.0000.0-0.5456.10.0-0.7751.570.0-0.5469.140.01140.00.0-0.0198.980.0
19Q4 (1)0.280.00.01.070.00.00.130.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.0-0.110.00.0-1.040.00.0-1.40.00.000.00.00.000.00.0-1.230.00.0-1.590.00.0-1.750.00.01140.00.0-0.980.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。