損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 16.24 | -2.75 | 9.53 | 1.38 | 3.5 | 0.29 | 0.58 | 107.14 | 0.14 | 40.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.79 | 139.39 | 4.0 | -3.38 | 0.53 | -35.37 | 0.92 | 4.55 | 22.97 | 8.15 | 1.75 | -35.42 | -0.87 | 0 | 0.00 | 0 | 30 | 0.0 | 4.37 | -2.46 |
| 2022 (9) | 16.7 | 6.03 | 9.4 | 2.4 | 3.49 | 10.79 | 0.28 | 154.55 | 0.1 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.33 | 83.33 | 4.14 | 15.32 | 0.82 | 12.33 | 0.88 | 7.32 | 21.24 | -7.33 | 2.71 | 11.98 | 1.63 | -10.93 | 0.00 | 0 | 30 | 0.0 | 4.48 | 15.46 |
| 2021 (8) | 15.75 | 30.92 | 9.18 | 28.03 | 3.15 | 2.27 | 0.11 | -15.38 | 0.01 | -50.0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0.06 | -62.5 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.18 | -33.33 | 3.59 | 75.12 | 0.73 | 62.22 | 0.82 | 78.26 | 22.92 | 3.15 | 2.42 | 62.42 | 1.83 | 205.0 | 0.00 | 0 | 30 | 0.0 | 3.88 | 62.34 |
| 2020 (7) | 12.03 | 23.89 | 7.17 | 21.53 | 3.08 | 8.83 | 0.13 | 8.33 | 0.02 | 100.0 | 0.01 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0.16 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.27 | 575.0 | 2.05 | 99.03 | 0.45 | 1025.0 | 0.46 | 35.29 | 22.22 | -33.39 | 1.49 | 1141.67 | 0.60 | 0 | 0.00 | 0 | 30 | 0.0 | 2.39 | 68.31 |
| 2019 (6) | 9.71 | 37.73 | 5.9 | 24.21 | 2.83 | -20.95 | 0.12 | 9.09 | 0.01 | -50.0 | 0.01 | 0 | 0.06 | 50.0 | 0 | 0 | 0.08 | -11.11 | 0.01 | 0 | 0 | 0 | -0.02 | 0 | 0.04 | 0 | 1.03 | 0 | 0.04 | 0 | 0.34 | 0 | 33.36 | 0 | 0.12 | 0 | 0.00 | 0 | 0.00 | 0 | 30 | 0.0 | 1.42 | 0 |
| 2018 (5) | 7.05 | -16.27 | 4.75 | -20.97 | 3.58 | -22.84 | 0.11 | 10.0 | 0.02 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0.09 | 800.0 | -0.06 | 0 | 0 | 0 | 0.02 | 0 | -0.07 | 0 | -1.36 | 0 | -0.99 | 0 | 0 | 0 | 0.00 | 0 | -3.29 | 0 | -3.07 | 0 | 0.00 | 0 | 30 | 0.0 | -0.95 | 0 |
| 2017 (4) | 8.42 | -8.87 | 6.01 | -9.21 | 4.64 | -11.45 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0.01 | -87.5 | -0.01 | 0 | 0.1 | 0 | -0.1 | 0 | 0.06 | 0 | -2.17 | 0 | -1.32 | 0 | -0.01 | 0 | 0.00 | 0 | -4.38 | 0 | -4.60 | 0 | 0.00 | 0 | 30 | 0.0 | -1.31 | 0 |
| 2016 (3) | 9.24 | 18.46 | 6.62 | 27.31 | 5.24 | 45.56 | 0.11 | -26.67 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.08 | 166.67 | 0 | 0 | -0.03 | 0 | -0.14 | 0 | -1.08 | 0 | -3.71 | 0 | -2.59 | 0 | 0.02 | -33.33 | 0.00 | 0 | -8.63 | 0 | -5.03 | 0 | 0.00 | 0 | 30 | 0.0 | -2.99 | 0 |
| 2015 (2) | 7.8 | 112.53 | 5.2 | 75.68 | 3.6 | 6.82 | 0.15 | 7.14 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0.02 | 100.0 | 0.03 | 50.0 | -0.59 | 0 | 0.27 | 0 | -0.03 | 0 | -0.01 | 0 | -1.0 | 0 | -1.09 | 0 | 0.03 | -86.36 | 0.00 | 0 | -3.61 | 0 | -3.60 | 0 | 0.00 | 0 | 30 | 0.0 | -0.19 | 0 |
| 2014 (1) | 3.67 | 2.51 | 2.96 | 15.62 | 3.37 | 20.79 | 0.14 | 16.67 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0.0 | 0.02 | -50.0 | -0.08 | 0 | 0 | 0 | 0.12 | -14.29 | -1.25 | 0 | -3.91 | 0 | -3.82 | 0 | 0.22 | 0 | 0.00 | 0 | -12.70 | 0 | -8.57 | 0 | 0.00 | 0 | 30 | 0.0 | -2.95 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.37 | 5.05 | 7.9 | 2.64 | 10.0 | 10.0 | 0.99 | 3.12 | 13.79 | 0.12 | -20.0 | -7.69 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.24 | 118.18 | -4.0 | 0.98 | 8.89 | -4.85 | 0.16 | -27.27 | 23.08 | 0.21 | 5.0 | -4.55 | 21.33 | -4.22 | -2.07 | 0.54 | -26.03 | 25.58 | -0.27 | -172.97 | 32.5 | 1.78 | 44.72 | 60.36 | 30 | 0.0 | 0.0 | 1.08 | 6.93 | -3.57 |
| 24Q2 (19) | 4.16 | 0.48 | 6.94 | 2.4 | -1.23 | 4.8 | 0.96 | 2.13 | 17.07 | 0.15 | 36.36 | -11.76 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 150.0 | 0.11 | -15.38 | -31.25 | 0.9 | 0.0 | -3.23 | 0.22 | 46.67 | 120.0 | 0.2 | -4.76 | -13.04 | 22.27 | -2.45 | -8.35 | 0.73 | 46.0 | 128.12 | 0.37 | 428.57 | 285.0 | 1.23 | 146.0 | 80.88 | 30 | 0.0 | 0.0 | 1.01 | 1.0 | -0.98 |
| 24Q1 (18) | 4.14 | -3.94 | 3.76 | 2.43 | -2.41 | 2.97 | 0.94 | -3.09 | 13.25 | 0.11 | -35.29 | 0.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0 | 0.13 | -50.0 | 0.0 | 0.9 | -19.64 | -3.23 | 0.15 | -21.05 | 36.36 | 0.21 | -12.5 | -8.7 | 22.83 | 7.54 | -8.79 | 0.50 | -21.88 | 38.89 | 0.07 | 130.43 | 200.0 | 0.50 | -71.43 | 38.89 | 30 | 0.0 | 0.0 | 1.0 | -18.03 | -0.99 |
| 23Q4 (17) | 4.31 | 6.42 | 0.94 | 2.49 | 3.75 | 2.05 | 0.97 | 11.49 | 14.12 | 0.17 | 30.77 | 41.67 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 400.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | 0.0 | 0.26 | 4.0 | 85.71 | 1.12 | 8.74 | 0.9 | 0.19 | 46.15 | 35.71 | 0.24 | 9.09 | -7.69 | 21.23 | -2.53 | -10.91 | 0.64 | 48.84 | 36.17 | -0.23 | 42.5 | 0 | 1.75 | 57.66 | -35.42 | 30 | 0.0 | 0.0 | 1.22 | 8.93 | 2.52 |
| 23Q3 (16) | 4.05 | 4.11 | -1.22 | 2.4 | 4.8 | 2.13 | 0.87 | 6.1 | 1.16 | 0.13 | -23.53 | 85.71 | 0.03 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 50.0 | 0.25 | 56.25 | 316.67 | 1.03 | 10.75 | 8.42 | 0.13 | 30.0 | 18.18 | 0.22 | -4.35 | 0.0 | 21.78 | -10.37 | -5.63 | 0.43 | 34.37 | 16.22 | -0.40 | -100.0 | -335.29 | 1.11 | 63.24 | -50.67 | 30 | 0.0 | 0.0 | 1.12 | 9.8 | 5.66 |
| 23Q2 (15) | 3.89 | -2.51 | -9.74 | 2.29 | -2.97 | 0.44 | 0.82 | -1.2 | -4.65 | 0.17 | 54.55 | 183.33 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.16 | 23.08 | 166.67 | 0.93 | 0.0 | -23.77 | 0.1 | -9.09 | -75.0 | 0.23 | 0.0 | 15.0 | 24.30 | -2.92 | 44.9 | 0.32 | -11.11 | -76.12 | -0.20 | -185.71 | -117.7 | 0.68 | 88.89 | -63.83 | 30 | 0.0 | 0.0 | 1.02 | 0.99 | -21.54 |
| 23Q1 (14) | 3.99 | -6.56 | -0.75 | 2.36 | -3.28 | 1.72 | 0.83 | -2.35 | -9.78 | 0.11 | -8.33 | 266.67 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.13 | -7.14 | 62.5 | 0.93 | -16.22 | 8.14 | 0.11 | -21.43 | -31.25 | 0.23 | -11.54 | 21.05 | 25.03 | 5.04 | 12.6 | 0.36 | -23.4 | -33.33 | -0.07 | 0 | -125.93 | 0.36 | -86.72 | -33.33 | 30 | 0.0 | 0.0 | 1.01 | -15.13 | 8.6 |
| 22Q4 (13) | 4.27 | 4.15 | 4.15 | 2.44 | 3.83 | 2.09 | 0.85 | -1.16 | -3.41 | 0.12 | 71.43 | 300.0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | 0.14 | 133.33 | 250.0 | 1.11 | 16.84 | 26.14 | 0.14 | 27.27 | -17.65 | 0.26 | 18.18 | 18.18 | 23.83 | 3.25 | -2.69 | 0.47 | 27.03 | -16.07 | 0.00 | -100.0 | -100.0 | 2.71 | 20.44 | 11.98 | 30 | 0.0 | 0.0 | 1.19 | 12.26 | 25.26 |
| 22Q3 (12) | 4.1 | -4.87 | -2.84 | 2.35 | 3.07 | -4.08 | 0.86 | 0.0 | 6.17 | 0.07 | 16.67 | 133.33 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0.95 | -22.13 | -5.94 | 0.11 | -72.5 | -47.62 | 0.22 | 10.0 | 0.0 | 23.08 | 37.63 | 4.29 | 0.37 | -72.39 | -47.89 | 0.17 | -84.96 | -67.92 | 2.25 | 19.68 | 21.62 | 30 | 0.0 | 0.0 | 1.06 | -18.46 | -1.85 |
| 22Q2 (11) | 4.31 | 7.21 | 9.67 | 2.28 | -1.72 | -0.44 | 0.86 | -6.52 | 17.81 | 0.06 | 100.0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.06 | -25.0 | 100.0 | 1.22 | 41.86 | 28.42 | 0.4 | 150.0 | 110.53 | 0.2 | 5.26 | -9.09 | 16.77 | -24.56 | -25.83 | 1.34 | 148.15 | 112.7 | 1.13 | 318.52 | 113.21 | 1.88 | 248.15 | 63.48 | 30 | 0.0 | 0.0 | 1.3 | 39.78 | 26.21 |
| 22Q1 (10) | 4.02 | -1.95 | 14.86 | 2.32 | -2.93 | 12.62 | 0.92 | 4.55 | 26.03 | 0.03 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.08 | 100.0 | 60.0 | 0.86 | -2.27 | 14.67 | 0.16 | -5.88 | 0.0 | 0.19 | -13.64 | 11.76 | 22.23 | -9.23 | -1.38 | 0.54 | -3.57 | 3.85 | 0.27 | -37.21 | -27.03 | 0.54 | -77.69 | 3.85 | 30 | 0.0 | 0.0 | 0.93 | -2.11 | 12.05 |
| 21Q4 (9) | 4.1 | -2.84 | 27.73 | 2.39 | -2.45 | 21.32 | 0.88 | 8.64 | 15.79 | 0.03 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | -66.67 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.04 | -20.0 | -33.33 | 0.88 | -12.87 | 57.14 | 0.17 | -19.05 | 54.55 | 0.22 | 0.0 | 57.14 | 24.49 | 10.66 | 0.2 | 0.56 | -21.13 | 47.37 | 0.43 | -18.87 | 152.94 | 2.42 | 30.81 | 62.42 | 30 | 0.0 | 0.0 | 0.95 | -12.04 | 48.44 |
| 21Q3 (8) | 4.22 | 7.38 | 29.45 | 2.45 | 6.99 | 28.95 | 0.81 | 10.96 | -13.83 | 0.03 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.03 | 200.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.05 | 66.67 | -64.29 | 1.01 | 6.32 | 83.64 | 0.21 | 10.53 | 61.54 | 0.22 | 0.0 | 83.33 | 22.13 | -2.12 | 1.05 | 0.71 | 12.7 | 69.05 | 0.53 | 0.0 | 1866.67 | 1.85 | 60.87 | 66.67 | 30 | 0.0 | 0.0 | 1.08 | 4.85 | 71.43 |
| 21Q2 (7) | 3.93 | 12.29 | 28.01 | 2.29 | 11.17 | 19.9 | 0.73 | 0.0 | 4.29 | 0.03 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.03 | -40.0 | -25.0 | 0.95 | 26.67 | 90.0 | 0.19 | 18.75 | 72.73 | 0.22 | 29.41 | 120.0 | 22.61 | 0.31 | 13.62 | 0.63 | 21.15 | 65.79 | 0.53 | 43.24 | 130.43 | 1.15 | 121.15 | 66.67 | 30 | 0.0 | 0.0 | 1.03 | 24.1 | 77.59 |
| 21Q1 (6) | 3.5 | 9.03 | 17.45 | 2.06 | 4.57 | 10.16 | 0.73 | -3.95 | 7.35 | 0.03 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.05 | -16.67 | 150.0 | 0.75 | 33.93 | 70.45 | 0.16 | 45.45 | 77.78 | 0.17 | 21.43 | 70.0 | 22.54 | -7.77 | 0.27 | 0.52 | 36.84 | 67.74 | 0.37 | 117.65 | 60.87 | 0.52 | -65.1 | 67.74 | 30 | 0.0 | 0.0 | 0.83 | 29.69 | 56.6 |
| 20Q4 (5) | 3.21 | -1.53 | 10.69 | 1.97 | 3.68 | 5.35 | 0.76 | -19.15 | 2.7 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | -55.56 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 50.0 | 0.06 | -57.14 | 100.0 | 0.56 | 1.82 | 75.0 | 0.11 | -15.38 | 37.5 | 0.14 | 16.67 | 75.0 | 24.44 | 11.6 | -4.04 | 0.38 | -9.52 | 40.74 | 0.17 | 666.67 | 0.0 | 1.49 | 34.23 | 1141.67 | 30 | 0.0 | 0.0 | 0.64 | 1.59 | 60.0 |
| 20Q3 (4) | 3.26 | 6.19 | 0.0 | 1.9 | -0.52 | 0.0 | 0.94 | 34.29 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.14 | 250.0 | 0.0 | 0.55 | 10.0 | 0.0 | 0.13 | 18.18 | 0.0 | 0.12 | 20.0 | 0.0 | 21.90 | 10.05 | 0.0 | 0.42 | 10.53 | 0.0 | -0.03 | -113.04 | 0.0 | 1.11 | 60.87 | 0.0 | 30 | 0.0 | 0.0 | 0.63 | 8.62 | 0.0 |
| 20Q2 (3) | 3.07 | 3.02 | 0.0 | 1.91 | 2.14 | 0.0 | 0.7 | 2.94 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0.5 | 13.64 | 0.0 | 0.11 | 22.22 | 0.0 | 0.1 | 0.0 | 0.0 | 19.90 | -11.48 | 0.0 | 0.38 | 22.58 | 0.0 | 0.23 | 0.0 | 0.0 | 0.69 | 122.58 | 0.0 | 30 | 0.0 | 0.0 | 0.58 | 9.43 | 0.0 |
| 20Q1 (2) | 2.98 | 2.76 | 0.0 | 1.87 | 0.0 | 0.0 | 0.68 | -8.11 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.44 | 37.5 | 0.0 | 0.09 | 12.5 | 0.0 | 0.1 | 25.0 | 0.0 | 22.48 | -11.74 | 0.0 | 0.31 | 14.81 | 0.0 | 0.23 | 35.29 | 0.0 | 0.31 | 158.33 | 0.0 | 30 | 0.0 | 0.0 | 0.53 | 32.5 | 0.0 |
| 19Q4 (1) | 2.9 | 0.0 | 0.0 | 1.87 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 25.47 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 30 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 |
