玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)2391.76.22-0.10-211.11-111.490.22229.41-60.710.20-33.33-88.2434.15-3.67-10.1312.941.33-30.82.2969.63-73.25-0.22-109.36-102.570.7862.5-76.0-0.24-214.29-112.310.03-99.03-99.71-0.22-109.36-102.573.64-134.1279.70
24Q2 (19)2350.08.290.09-57.14-87.14-0.17-70.0-666.670.3042.86-63.4135.4510.956.3912.77-10.26-21.421.35-53.77-76.192.35-41.98-71.270.48-48.39-74.60.21-58.0-86.183.08-41.0-69.292.35-41.98-71.274.8579.76-156.43
24Q1 (18)2355.389.30.21216.6775.0-0.10-242.86-150.00.21-85.9175.031.95-1.249.5314.2324.5-4.32.92204.17-21.724.05513.2795.650.93200.0-14.680.5225.0100.05.22752.576.354.05513.2795.65-8.0547.99-165.18
23Q4 (17)223-0.894.21-0.18-120.69-136.730.07-87.5-88.331.49-12.35-33.1832.35-14.87-10.7811.43-38.88-21.010.96-88.79-75.38-0.98-111.44-123.960.31-90.46-78.01-0.4-120.51-138.1-0.80-107.87-128.27-0.98-111.44-123.96-0.41-48.20839.59
23Q3 (16)2253.694.650.8724.2933.850.561766.671220.01.70107.32-2.338.014.0532.4518.7015.0828.798.5650.9795.438.574.773.133.2571.96157.941.9528.2939.2910.171.44.858.574.773.1314.14253.81840.84
23Q2 (15)2170.931.40.70483.337.690.03-85.0-70.00.82583.33-24.7733.3214.237.0416.259.2811.385.6752.0113.48.18295.1710.091.8973.3921.151.52508.010.1410.03238.8516.098.18295.1710.09-2.66203.91-75.84
23Q1 (14)2150.470.940.12-75.51-72.730.20-66.67350.00.12-94.62-72.7329.17-19.552.7114.872.7655.873.73-4.364562.52.07-49.39-44.21.09-22.75350.00.25-76.19-73.42.964.59-26.552.07-49.39-44.23.42-50.07616.66
22Q4 (13)214-0.4711.460.49-24.62276.920.601300.0528.572.2328.1668.9436.2626.3926.3914.47-0.3447.353.90-10.96361.744.09-50.78258.771.4111.9427.911.05-25.0320.02.83-70.82387.934.09-50.78258.779.28-12.31575.00
22Q3 (12)2150.4713.160.650.012.07-0.05-150.0-122.731.7459.6346.2228.69-7.844.9814.52-0.485.374.38-12.47.098.3111.8425.911.26-19.2312.51.41.4526.139.7012.2754.958.3111.8425.910.8823.8637.50
22Q2 (11)2140.4712.630.6547.7351.160.10225.0100.01.09147.7378.6931.139.6137.8714.5952.9410.785.006150.075.447.43100.2725.511.567700.0143.751.3846.8170.378.64114.3946.197.43100.2725.514.30143.09133.93
22Q1 (10)21310.9412.110.44238.46144.44-0.0842.86-14.290.44-66.67144.4428.4-1.0130.349.54-2.85-19.70.08105.37-93.53.71225.4432.50.02104.65-92.590.94276.0168.574.03594.8313.23.71225.4432.51.9980.44-60.39
21Q4 (9)1921.051.050.13-77.59192.86-0.14-163.64-133.331.3210.92728.5728.694.9821.729.82-28.74-6.57-1.49-136.436.291.14-82.73180.28-0.43-138.39-13.160.25-77.48196.150.58-90.73127.881.14-82.73180.2813.01-21.3688.18
21Q3 (8)1900.00.00.5834.8800.22340.0833.331.1995.081800.027.3321.0434.6313.784.6316.484.0943.51438.166.6011.4910900.01.1275.0646.671.1137.0406.265.92485.056.6011.4910900.012.3386.88255.72
21Q2 (7)1900.0-0.520.43138.89115.00.05171.43121.740.61238.89971.4322.583.6336.613.1710.86-6.62.85131.71431.45.92111.4347.260.64137.04557.140.81131.43113.165.9166.0123.135.92111.4347.26-1.96183.7377.38
21Q1 (6)1900.00.00.18228.57166.67-0.07-16.6758.820.18185.71166.6721.79-7.5559.6311.8813.04-24.381.23177.36175.02.80297.18181.870.27171.05222.730.35234.62167.313.56271.15247.112.80297.18181.874.28114.28-58.34
20Q4 (5)1900.00.0-0.140-600.0-0.06-100.00-0.21-200.0-195.4523.5716.1124.9110.51-11.16-32.93-1.59-309.21-1035.71-1.42-2466.67-10.94-0.38-353.33-1166.67-0.260-420.0-2.08-294.39-362.22-1.42-2466.67-10.94--0.00
20Q3 (4)190-0.520.00.00-100.00.0-0.0386.960.0-0.070.00.020.322.810.011.83-16.10.00.76188.370.00.06-98.510.00.15207.140.00-100.00.01.07-77.710.00.06-98.510.0--0.00
20Q2 (3)1910.530.00.20174.070.0-0.23-35.290.0-0.0774.070.016.5321.10.014.10-10.250.0-0.8647.560.04.02217.540.0-0.1436.360.00.38173.080.04.80298.350.04.02217.540.0--0.00
20Q1 (2)1900.00.0-0.27-1250.00.0-0.1700.0-0.27-222.730.013.65-27.660.015.710.260.0-1.64-1071.430.0-3.42-167.190.0-0.22-633.330.0-0.52-940.00.0-2.42-437.780.0-3.42-167.190.0--0.00
19Q4 (1)1900.00.0-0.020.00.00.000.00.00.220.00.018.870.00.015.670.00.0-0.140.00.0-1.280.00.0-0.030.00.0-0.050.00.0-0.450.00.0-1.280.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1011.627.64-8.58112.98-0.0333.53N/A-
2024/910.8-2.76-7.92101.361.0434.430.97-
2024/811.11-11.32-24.3990.562.2334.070.98-
2024/712.5320.046.6579.457.5334.070.98-
2024/610.43-6.03-3.8666.927.6935.370.83-
2024/511.1-19.73-1.9156.4910.1435.240.84-
2024/413.8434.3831.0845.3813.5631.960.92-
2024/310.331.48-20.2931.557.2731.550.98-
2024/27.83-41.67-13.3621.2528.8630.251.02-
2024/113.4249.1980.0513.4280.0532.850.94本月較去年同期增加,係客戶需求增加,且去年同期工作天數較短所致。
2023/129.0-13.73-29.69132.455.7732.140.93-
2023/1110.43-17.97-6.29123.459.834.880.86-
2023/1012.728.43.82113.0211.5739.140.76-
2023/911.73-20.1616.3100.3112.6438.170.84-
2023/814.6925.0843.6488.5812.1737.290.86-
2023/711.758.230.6173.887.4933.920.94-
2023/610.85-4.1215.4962.144.0132.731.01-
2023/511.327.266.2251.291.8634.790.95-
2023/410.55-18.28-5.7339.960.6932.511.02-
2023/312.9242.9138.2729.413.2229.411.12-
2023/29.0421.2210.3216.49-13.8729.291.13-
2023/17.46-41.74-31.967.46-31.9631.381.05-
2022/1212.814.9723.48125.2224.7236.170.9-
2022/1111.13-9.1211.21112.4324.8633.460.97-
2022/1012.2521.4443.73101.326.5732.561.0-
2022/910.09-1.391.1189.0524.5229.311.22-
2022/810.2313.7312.1578.9628.3228.621.25-
2022/78.99-4.3112.868.7431.1329.051.23-
2022/69.4-11.8236.8459.7434.4231.251.04-
2022/510.66-4.834.8550.3433.9831.21.04-
2022/411.219.8542.9839.6933.7528.731.13-
2022/39.3414.0315.2728.4930.4428.491.08-
2022/28.19-25.2444.6819.1539.3929.511.05-
2022/110.965.7335.6810.9635.6831.330.99-
2021/1210.363.5511.81100.435.0728.891.02-
2021/1110.0117.4420.690.0438.3928.51.04-
2021/108.52-14.5645.0280.0340.9927.611.07-
2021/99.979.3740.571.5140.5227.071.06-
2021/89.1214.3933.2361.5340.5323.961.2-
2021/77.9716.0728.1452.4141.8822.741.27-
2021/66.87-13.099.4844.4444.6622.61.04-
2021/57.90.9244.8437.5753.6923.840.99主要客戶訂單增加
2021/47.83-3.3733.7429.6756.2321.61.09主要客戶訂單增加
2021/38.143.1266.6421.8466.2521.840.87主要客戶訂單增加
2021/25.66-29.8852.6213.7466.0223.010.83主要客戶訂單增加
2021/18.08-12.8676.918.0876.9125.640.74主要客戶訂單增加
2020/129.2711.6841.0574.334.5723.440.74-
2020/118.341.2231.2665.060.8521.270.81-
2020/105.88-17.22-3.5756.76-2.4419.820.87-
2020/97.13.7117.6550.88-2.3120.160.81-
2020/86.8410.0123.743.79-4.9219.340.85-
2020/76.22-0.8218.1836.94-8.8317.950.91-
2020/66.2714.9718.5130.72-12.8717.580.8-
2020/55.46-6.81-1.8724.45-18.4116.170.87-
2020/45.8520.4-8.0518.99-22.1814.430.97-
2020/34.8631.08-25.6313.14-27.1713.141.08-
2020/23.71-18.73-24.348.27-28.0414.840.96-
2020/14.56-30.52-30.794.56-30.7917.460.81-
2019/126.573.93-4.8671.0813.350.0N/A-
2019/116.323.74-3.6264.515.610.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)2234.211.42-32.380.8650.88132.836.7115.4715.534.9244.284.72-18.766.5453.887.812.233.32-30.25
2022 (9)21411.462.1066.670.57850.0124.4823.9813.3910.663.41113.125.8143.14.25165.627.6491.484.7688.89
2021 (8)1921.051.2600.060100.435.612.10-4.21.6004.0601.603.992000.02.520
2020 (7)1900.0-0.210-0.49074.044.0512.63-21.6-0.790-0.170-0.5900.19-89.39-0.40
2019 (6)1900.00.22-82.95-0.30071.1611.9616.1123.640.9201.44-82.350.6501.79-73.20.42-82.93
2018 (5)190-50.01.29344.83-3.36063.56-18.4913.0332.02-6.0208.161017.81-3.8206.68735.02.46119.64
2017 (4)38018.010.29-17.14-1.65077.98-24.979.87-29.45-5.4600.73-68.53-4.2600.8-76.191.12-0.88
2016 (3)3220.620.350-0.780103.93-18.7813.9945.120.3502.3200.3703.3601.130
2015 (2)3200.0-1.030-1.030127.96-10.379.64-15.51-4.020-5.120-5.150-6.00-3.30
2014 (1)3200.0-1.040-0.050142.7711.3711.410-1.560-4.500-2.220-5.40-3.30

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。