損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)132.836.71112.284.1414.0212.880.46228.570.2618.180.1721.430.1911.760.010.00.26-45.83-0.030000.41-61.681.27-62.657.812.233.32-30.251.54275.6119.74264.211.42-32.380.8650.880.0002234.2113.27-0.3
2022 (9)124.4823.98107.8222.1812.4217.840.14-50.00.22-8.330.147.690.17-48.480.010.00.4845.45-0.0400.771825.01.07245.163.442.867.6491.484.7688.890.4105.4202.1066.670.57850.00.00021411.4613.3155.31
2021 (8)100.435.688.2536.4210.546.040.28-34.880.24-22.580.13-13.330.33-19.510.01-50.00.33-23.26-0.0200.0400.3102.38205.133.992000.02.520-0.0900.0001.2600.0600.0001921.058.5789.18
2020 (7)74.044.0564.698.369.94-8.050.4338.710.3172.220.15-16.670.41-66.390.0200.430-0.040-0.310-1.0400.78-30.970.19-89.39-0.400.32-57.890.000-0.210-0.4900.0001900.04.53-26.7
2019 (6)71.1611.9659.78.010.81-10.730.3134.780.18-57.140.1801.2256.410000-0.010-0.0200.4845.451.13-89.241.79-73.20.42-82.930.76-48.9942.4989.940.22-82.95-0.3000.0001900.06.18-40.23
2018 (5)63.56-18.4955.28-21.3512.111.340.230.00.42-28.81000.78-64.7100007.51215.791.38-20.230.33120.010.5107.516.68735.02.46119.641.49547.8322.37-22.191.29344.83-3.3600.000190-50.010.3481.09
2017 (4)77.98-24.9770.29-21.3611.95-15.670.23-11.540.595.36002.218.3300000.5767.651.73440.620.15-50.05.0669.230.8-76.191.12-0.880.23-75.7928.752.10.29-17.14-1.6500.00038018.015.71-34.82
2016 (3)103.93-18.7889.38-22.714.17-18.940.26-50.940.56-24.32002.04112.500000.3400.32-71.930.302.9903.3601.1300.9569.6428.1600.350-0.7800.0003220.628.760
2015 (2)127.96-10.37115.62-8.5917.48-5.620.53-37.650.74-30.19000.964.350000-1.5701.1426.67-0.580-0.850-6.00-3.300.56-45.630.000-1.030-1.0300.0003200.0-0.220
2014 (1)142.7711.37126.487.6118.529.330.8566.671.06-1.85000.925.750000-1.1400.9350.0-0.630-3.170-5.40-3.301.03312.00.000-1.040-0.0500.0003200.00.9558.33
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)34.15-3.67-10.1329.73-3.85-3.763.63-10.37-5.710.170.070.00-100.0-100.00-100.0-100.00-100.0-100.000-100.00-100.0-100.000100.00000-100.0-100.0-0.77-226.23-226.230.01-99.08-99.74-0.24-214.29-112.310.09-65.38-85.250.00-100.0-100.0-0.10-211.11-111.490.22229.41-60.710.20-33.33-88.242391.76.221.49-40.87-72.1
24Q2 (19)35.4510.956.3930.9212.8110.824.0511.8814.730.1770.054.550.040.0-42.860.040.00.00.01-75.0-83.330000.1250.0200.000100.00000.38-40.62-67.240.61-17.57-57.931.09-34.73-67.370.21-58.0-86.180.26-29.73-58.0623.966.8730.150.09-57.14-87.14-0.17-70.0-666.670.3042.86-63.412350.08.292.52-16.0-46.04
24Q1 (18)31.95-1.249.5327.41-4.3310.393.626.7811.380.1-44.4466.670.04-20.0-33.330.04-20.00.00.040.00.00000.08100.060.00000000.64196.97277.780.74229.82436.361.67742.3194.190.5225.0100.00.37516.6742.3122.420-25.540.21216.6775.0-0.10-242.86-150.00.21-85.9175.02355.389.33.0165.4940.85
23Q4 (17)32.35-14.87-10.7828.65-7.25-7.613.39-11.95-11.490.1880.0125.00.05-37.5-44.440.0525.025.00.040.00.00-100.000.04-66.67-33.330100.0100.0000-0.66-353.85-34.69-0.57-193.44-46.15-0.26-106.74-125.24-0.4-120.51-138.10.06-90.16113.040.00-100.00-0.18-120.69-136.730.07-87.5-88.331.49-12.35-33.18223-0.894.211.13-78.84-56.03
23Q3 (16)38.014.0532.4530.8910.7225.983.859.0732.30.1-9.09400.00.0814.29166.670.040.00.00.04-33.330.00.0100.00.12200.0-25.0-0.010.00.00000.26-77.59-70.450.61-57.93-60.133.8615.5738.851.9528.2939.290.61-1.6152.515.73-14.569.620.8724.2933.850.561766.671220.01.70107.32-2.32253.694.655.3414.3525.65
23Q2 (15)33.3214.237.0427.912.364.933.538.6218.060.1183.33450.00.0716.6716.670.040.033.330.0650.020.00000.04-20.0-60.0-0.0100.00001.16422.2296.611.45759.0928.323.34288.3724.161.52508.010.140.62138.4663.1618.41-38.8631.310.70483.337.690.03-85.0-70.00.82583.33-24.772170.931.44.67119.2516.75
23Q1 (14)29.17-19.552.7124.83-19.93-3.353.25-15.1420.820.06-25.0200.00.06-33.3350.00.040.00.00.040.0-20.00000.05-16.67-66.670100.0-100.000-100.0-0.3626.53-500.0-0.2243.59-119.640.86-16.5-25.220.25-76.19-73.40.26156.52188.8930.110269.90.12-75.51-72.730.20-66.67350.00.12-94.62-72.732150.470.942.13-17.12-14.46
22Q4 (13)36.2626.3926.3931.0126.4719.823.8331.6218.210.08300.0300.00.09200.080.00.040.033.330.040.0-50.00-100.000.06-62.5-33.33-0.04-300.0000-100.0-0.49-155.68-2550.0-0.39-125.49-166.11.03-62.95505.881.05-25.0320.0-0.46-215.0-187.50.00-100.000.49-24.62276.920.601300.0528.572.2328.1668.94214-0.4711.462.57-39.5383.57
22Q3 (12)28.69-7.844.9824.52-7.784.032.91-2.689.810.020.0-71.430.03-50.0-50.00.0433.3333.330.04-20.0-50.00.0100.00.1660.0166.67-0.010.050.000-100.00.8849.15576.921.5335.4159.322.783.3562.571.41.4526.130.45.26544.4414.352.3500.650.012.07-0.05-150.0-122.731.7459.6346.222150.4713.164.256.2548.08
22Q2 (11)31.139.6137.8726.593.535.592.9911.1528.330.020.0-75.00.0650.00.00.03-25.00.00.050.0-37.50000.1-33.3366.67-0.01-150.000-100.000.59555.56368.181.130.8963.772.69133.91102.261.3846.8170.370.38322.22014.0272.2400.6547.7351.160.10225.0100.01.09147.7378.692140.4712.634.060.6465.29
22Q1 (10)28.4-1.0130.3425.69-0.7333.732.69-16.9815.950.020.0-81.820.04-20.0-42.860.0433.3333.330.05-37.5-44.440000.1566.6715.380.02000.772466.6700.09350.0-76.921.1289.83119.611.15576.4747.440.94276.0168.570.09156.25-47.068.140-62.020.44238.46144.44-0.0842.86-14.290.44-66.67144.4421310.9412.112.4977.8631.75
21Q4 (9)28.694.9821.7225.889.822.713.2422.2613.680.02-71.43-93.330.05-16.67-77.270.030.0-25.00.080.0-20.00-100.0-100.00.0950.0-70.00100.000.03200.0-72.730.02-84.62101.960.590.0636.360.17-90.06134.690.25-77.48196.15-0.16-77.78-6.670.00000.13-77.59192.86-0.14-163.64-133.331.3210.92728.571921.051.051.4-51.2279.49
21Q3 (8)27.3321.0434.6323.5720.1931.682.6513.7317.780.07-12.575.00.060.0200.00.030.0-25.00.080.0-33.330.0100.00.060.020.0-0.02000.0100.00.13159.09132.50.59-14.49883.331.7128.57677.271.1137.040-0.090-142.860.000-100.00.5834.8800.22340.0833.331.1995.081800.01900.00.02.8718.6124.22
21Q2 (7)22.583.6336.619.612.0838.12.330.43-5.670.08-27.2700.06-14.29100.00.030.00.00.08-11.1100000.06-53.850000000-0.22-156.4100.6935.29-25.811.3370.5168.350.81131.43113.160-100.0-100.00.00-100.0-100.00.43138.89115.00.05171.43121.740.61238.89971.431900.0-0.522.4228.0436.72
21Q1 (6)21.79-7.5559.6319.21-8.9166.92.32-18.6-2.110.11-63.3300.07-68.1875.00.03-25.0-25.00.09-10.000-100.000.13-56.6700000-100.000.39138.2400.51563.64563.640.78259.18336.360.35234.62167.310.17213.3321.4321.43000.18228.57166.67-0.07-16.6758.820.18185.71166.671900.00.01.89142.31170.0
20Q4 (5)23.5716.1124.9121.0917.8232.472.8526.67-4.360.3650.0328.570.221000.000.040.000.1-16.67-66.670.010.000.3500.0000100.00.111000.00-1.02-155.0-277.78-0.11-283.33-83.33-0.49-322.73-444.44-0.260-420.0-0.15-171.43-193.750.00-100.00-0.140-600.0-0.06-100.00-0.21-200.0-195.451900.00.00.78-39.06-17.02
20Q3 (4)20.322.810.017.926.060.02.25-8.910.00.0400.00.02-33.330.00.0433.330.00.1200.00.0100.00.0500.0000.00.0100.0-0.400.00.06-93.550.00.22-72.150.00-100.00.00.2161.540.094.55480.770.00.00-100.00.0-0.0386.960.0-0.070.00.0190-0.520.01.28-27.680.0
20Q2 (3)16.5321.10.014.223.370.02.474.220.0000.00.03-25.00.00.03-25.00.0000.0000.0000.0000.0000.0000.00.93945.450.00.79339.390.00.38173.080.00.13-7.140.016.2800.00.20174.070.0-0.23-35.290.0-0.0774.070.01910.530.01.77152.860.0
20Q1 (2)13.65-27.660.011.51-27.70.02.37-20.470.00-100.00.00.0400.00.0400.00-100.00.0000.0000.00100.00.0000.00100.00.0-0.11-83.330.0-0.33-266.670.0-0.52-940.00.00.14-12.50.00.0000.0-0.27-1250.00.0-0.1700.0-0.27-222.730.01900.00.00.7-25.530.0
19Q4 (1)18.870.00.015.920.00.02.980.00.00.070.00.000.00.000.00.00.30.00.000.00.000.00.0-0.010.00.000.00.0-0.270.00.0-0.060.00.0-0.090.00.0-0.050.00.00.160.00.00.000.00.0-0.020.00.00.000.00.00.220.00.01900.00.00.940.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。