損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)55.068.7722.188.7319.16.530.8158.060.3552.17000.110.00.060.000-0.020-0.0900.01-95.830.47-73.8914.190.7811.293.23.01-1.3121.20-2.174.532.954.3618.160.0002490.016.562.35
2022 (9)50.6211.620.415.3817.9310.270.31416.670.2321.05000.110.00.060.000-0.030000.242300.01.8014.0829.5310.9431.493.0515.0921.67-11.014.4031.743.693.360.0002490.016.1827.0
2021 (8)45.367.4417.689.3416.26-1.450.06-60.00.190.0000.110.00.060.000-0.010000.010-0.53010.87-9.578.32-9.962.6518.8324.3531.273.34-9.973.5730.290.0002490.012.74-7.55
2020 (7)42.22-5.4616.173.7216.5-1.430.15-62.50.1926.67000.11-8.330.060.00.0600000-0.1502.44012.02-0.089.242.672.23-24.4118.55-24.353.712.772.74-26.540.0002490.013.780.58
2019 (6)44.6610.6515.5913.6316.744.360.425.00.15-11.76000.129.090.06000-0.01000-0.110-0.26012.03-27.889.0-38.42.9543.224.5298.73.61-38.53.738.430.0002490.013.7-25.18
2018 (5)40.36-1.0513.72-2.5616.0413.60.3245.450.17-32.0000.11-15.380000-0.0104.96123.420.1306.0879.8816.684.5814.618.622.06-9.2512.34-13.225.878.73.44-15.270.0002490.018.313.92
2017 (4)40.798.4614.0816.9414.122.320.2257.140.258.7000.138.330000-0.0202.22111.43-0.4203.381.8115.955.4913.4512.742.27-11.6714.22-16.455.4012.734.0617.00.0002490.017.626.27
2016 (3)37.6117.7212.0419.5613.8-0.930.1440.00.23-8.0000.120.00000001.05-83.99-0.2303.32-54.8915.12-0.9211.93-1.492.57-7.8917.02-6.944.79-1.443.4780.730.0002490.016.58-0.72
2015 (2)31.957.2110.07-7.4413.93-10.760.10.00.2513.64000.12-14.290000006.5635.540.2847.377.3628.6715.2667.6912.1155.262.79184.6918.2969.514.8655.271.92128.570.0002490.016.758.59
2014 (1)29.8-4.1810.883.0315.61-8.660.1-9.090.220000.1440.0000.7992.680.0104.84-9.530.1972.735.7215.329.18.857.832.880.98-48.9610.79-52.943.1324.210.84127.030.0002496.8710.5310.73
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)15.3311.496.985.822.6518.534.95-6.2512.760.19-20.830.00-100.0-100.00000-100.0-100.000-100.00000000000-100.0-100.00.49-26.874800.05.042.86-1.193.7342.37-0.80.915.38-21.0518.11-18.35-19.481.5042.86-0.661.3165.82-13.253.6868.81-0.81248-0.4-0.45.6339.360.0
24Q2 (19)13.757.938.955.6713.1712.955.2814.5325.420.2420.09.090.142.8611.110000.030.00.00000000000000.07-30.0-22.220.6715.5213.563.5-4.89-10.942.62-6.76-15.210.786.85-4.8822.1811.356.941.05-7.08-15.320.79-12.22-21.782.1892.92-0.912490.00.04.04-4.72-11.6
24Q1 (18)12.74-22.559.265.01-34.949.874.61-20.93-1.280.2-13.0425.00.07-22.220.00000.030.00.00000000100.000100.000.1183.33350.00.58193.5520.833.6862.1125.62.8137.0717.570.7355.3223.7319.92-3.21-0.651.1337.817.710.90-16.6716.881.13-75.1117.712490.00.04.2448.7721.14
23Q4 (17)16.4514.797.317.756.828.765.8332.814.540.2321.0535.290.09-10.028.570000.030.00.00-100.00000-0.02033.33-0.0900-0.12-271.4320.0-0.62-6300.0-444.442.27-55.14-31.832.05-45.48-16.330.47-58.77-50.5320.58-8.49-27.840.82-45.7-16.331.08-28.4817.394.5422.373.182490.00.02.85-49.38-27.11
23Q3 (16)14.3313.558.074.91-2.19-1.214.394.28-4.770.19-13.64137.50.111.1166.670000.030.00.00.06020.00000000000.07-22.22-70.830.01-98.31-98.535.0628.7515.793.7621.6811.241.1439.0237.3522.498.4418.621.5121.7711.031.5149.538.533.7168.648.482490.00.05.6323.1915.13
23Q2 (15)12.628.238.235.0210.0911.84.21-9.85-0.240.2237.5450.00.0928.5780.00000.030.00.000-100.00000000000.09325.0-10.00.5922.9211.323.9334.1311.973.0929.298.80.8238.9820.5920.743.446.911.2429.178.771.0131.178.62.20129.176.82490.00.04.5730.5713.97
23Q1 (14)11.66-23.9412.444.56-35.5917.834.67-8.2516.750.16-5.88700.00.070.075.00000.030.00.00000000100.00000-0.0473.33-180.00.48166.6717.072.93-12.012.092.39-2.454.820.59-37.890.020.05-29.7-2.910.96-2.045.490.77-16.32.670.96-78.185.492490.00.03.5-10.493.86
22Q4 (13)15.3315.614.437.0842.4512.745.0910.4110.170.17112.5750.00.0716.6716.670000.030.00.00-100.00000-0.030-200.0000-0.15-162.5-314.290.18-73.53-63.273.33-23.8-21.832.45-27.51-28.780.9514.469.228.5250.4240.010.98-27.94-28.990.92-15.6-22.694.4028.6531.342490.00.03.91-20.04-17.68
22Q3 (12)13.2613.7225.094.9710.6927.764.619.2415.830.08100.0700.00.0620.050.00000.030.00.00.05400.0-16.670000000000.24140.000.6828.365.854.3724.539.173.3819.0133.60.8322.0636.0718.96-2.27-2.921.3619.333.331.0917.228.243.4266.0274.492490.00.04.8921.9535.46
22Q2 (11)11.6612.4411.794.4916.0213.674.225.512.830.04100.0100.00.0525.025.00000.030.00.00.01000000000000.1100.0266.670.5329.27129.943.5122.3269.472.8424.56787.50.6815.253.0319.40-6.05-72.011.1425.27776.920.9324.010.712.06126.37116.842490.00.04.0118.99184.4
22Q1 (10)10.37-29.367.573.87-38.389.014.0-13.422.040.020.00.00.04-33.33-20.00000.030.00.00000000100.000000.05-28.57600.00.41-16.3320.592.87-32.6313.442.28-33.7212.320.59-32.1815.6920.651.372.080.91-34.0610.980.75-36.9710.290.91-72.8410.982490.00.03.37-29.0513.09
21Q4 (9)14.6838.4922.036.2861.4419.624.6216.086.450.02100.00.00.0650.00.00000.030.0400.00-100.0000-100.0-0.010000100.00.070216.670.4919.51-43.684.2635.6728.73.4435.9730.80.8742.6250.020.374.316.471.3835.2930.191.1940.067.613.3570.92-9.952490.00.04.7531.5826.33
21Q3 (8)10.61.633.523.89-1.524.013.986.42-8.290.01-50.0-50.00.040.0-20.00000.030.050.00.0600.000-100.00000000100.0100.00.41123.16-58.593.14230.53-0.952.53690.6213.960.61-7.5815.0919.53-71.8316.181.02684.6214.610.851.1970.01.96106.32-26.322490.00.03.61156.030.0
21Q2 (7)10.438.215.763.9511.2719.343.74-4.594.470.020.0-60.00.04-20.00.00000.030.0200.0000000000000-0.06-500.014.29-1.77-620.59-1141.180.95-62.45-58.70.32-84.24-82.80.6629.4140.4369.32242.66237.00.13-84.15-82.670.8423.5323.530.9515.85-46.332490.00.01.41-52.68-48.54
21Q1 (6)9.64-19.87-11.83.55-32.38-8.033.92-9.68-7.550.020.000.05-16.670.00000.03400.000000-100.000000100.00-0.0183.3300.34-60.92-15.02.53-23.56-21.912.03-22.81-20.080.51-12.07-20.3120.2315.671.710.82-22.64-19.610.68-4.23-20.930.82-77.96-19.612490.00.02.98-20.74-18.8
20Q4 (5)12.0317.488.285.2540.3731.914.340.0-6.470.020.0-80.00.0620.00000-0.01-150.0-133.330-100.000.0433.330000-0.0200-0.06-20.062.50.87-12.12154.383.314.42294.052.6318.47748.390.589.43-13.4317.494.05-78.291.0619.1715.380.7142.0-7.793.7239.852.762490.00.03.764.16205.69
20Q3 (4)10.2413.650.03.7412.990.04.3421.230.00.02-60.00.00.0525.00.0000.00.02100.00.00.0600.00.0300.0000.0000.0-0.0528.570.00.99482.350.03.1737.830.02.2219.350.00.5312.770.016.81-18.280.00.8918.670.00.50-26.470.02.6650.280.02490.00.03.6131.750.0
20Q2 (3)9.01-17.570.03.31-14.250.03.58-15.570.00.0500.00.04-20.00.0000.00.0100.0000.0000.0000.0000.0-0.0700.00.17-57.50.02.3-29.010.01.86-26.770.00.47-26.560.020.573.420.00.75-26.470.00.68-20.930.01.7773.530.02490.00.02.74-25.340.0
20Q1 (2)10.93-1.620.03.86-3.020.04.24-8.620.00-100.00.00.0500.0000.00-100.00.0000.0000.0000.0000.00100.00.00.4125.00.03.24285.710.02.54719.350.00.64-4.480.019.89-75.310.01.02684.620.00.8611.690.01.02-71.820.02490.00.03.67198.370.0
19Q4 (1)11.110.00.03.980.00.04.640.00.00.10.00.000.00.000.00.00.030.00.000.00.000.00.000.00.000.00.0-0.160.00.0-1.60.00.00.840.00.00.310.00.00.670.00.080.550.00.00.130.00.00.770.00.03.620.00.02490.00.01.230.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。