損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)45.92-2.9224.45-9.3820.77-4.810.51142.860.9853.120.0860.00.08300.0000.417.892.35226.3900-0.2601.8602.5601.4400.87033.9401.660-0.4800.000870.05.790
2022 (9)47.3-0.7826.983.1321.82-2.850.2175.00.6488.240.0525.00.02-33.33000.3880.950.72-60.4400-1.780-1.790-3.280-3.110-0.3300.000-3.580-1.5000.000870.0-0.640
2021 (8)47.67-11.4626.16-11.6822.46-2.520.12-25.00.3430.770.040.00.03-25.0000.2110.531.8218100.0000.12-90.481.836.360.85-66.01.2-39.70.1-93.0112.35-78.421.38-39.74-0.6800.000870.03.14-34.17
2020 (7)53.84-11.6429.62-9.6723.04-7.020.16-20.00.2630.00.04-20.00.04100.0000.1918.750.010.0001.26869.231.32355.172.5-31.511.99-19.761.43-37.2857.23-8.482.29-19.370.76-69.480.000870.04.77-16.61
2019 (6)60.9310.5832.7911.9124.7811.370.25.260.225.00.0500.02-33.33000.1645.450.010.0000.1300.29107.143.65-1.352.480.42.282.762.534.042.840.352.49-6.040.000870.05.7216.73
2018 (5)55.15.4329.36.222.259.50.1935.710.16-5.88000.030.0000.1137.50.01-91.6700-0.4800.14-85.573.7-30.582.47-46.192.2214.4360.1065.022.83-46.32.65-35.520.000870.04.9-24.15
2017 (4)52.26-0.1127.59-2.1320.324.740.1440.00.170.0000.030.0000.08-20.00.12200.0000.8800.9705.3314.134.59-2.341.94133.7336.42104.955.27-2.044.11-24.170.000870.06.469.12
2016 (3)52.326.6228.192.8519.41.940.10.00.1741.67000.0350.0000.142.860.04100.000-0.250-0.0704.67127.84.7110.760.8320.2917.77-47.335.38110.165.4269.910.000870.05.9281.6
2015 (2)49.07-1.8627.41-9.019.037.210.166.670.1250.0000.020.0000.07-68.180.020.000-0.490-0.5802.05-12.022.2313.780.69-32.3533.74-22.692.5613.783.1958.710.000870.03.26-3.55
2014 (1)50.07.1830.124.3717.753.620.060.00.080000.020.0000.22-80.00.02-93.3300-0.1800.19-94.922.33-47.051.96-61.341.022450.043.644803.372.25-61.342.0133.110.000870.03.38-36.35
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)10.67-1.75-2.565.814.313.25.15-2.090.780.1-37.5-23.080-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00100.000000100.0100.00.75440.91250.00.46355.56258.620.11115.49131.430.336.45450.071.11000.13116.05132.5-0.73-30.36-529.41-1.727.0323.89881.151.151.27111.67135.19
24Q2 (19)10.86-1.63-4.155.57-3.3-15.995.262.53-7.070.1623.0833.330.244.35-4.00.020.00.00.030.050.00000.0928.5750.0-0.0500000-0.2265.0879.25-0.2268.5781.51-0.1867.2791.63-0.7121.1162.430.3193.75214.810.0000-0.8122.1262.84-0.56-143.4830.0-1.85-77.880.54870.00.00.6160.87144.78
24Q1 (18)11.04-8.99-4.085.76-2.7-8.135.131.583.640.13-23.5362.50.23-8.00.00.020.00.00.030.050.00000.07-46.15-36.360-100.00000-0.63-170.79-280.0-0.7-121.41-350.0-0.55-112.42-196.49-0.9-126.47-421.430.16-80.49-38.460.00-100.0-100.0-1.04-126.53-425.0-0.23-253.330-1.04-162.65-425.0870.00.00.23-95.62-82.84
23Q4 (17)12.1310.78-5.535.925.15-23.125.05-1.17-17.620.1730.7788.890.25-3.8525.00.020.00.00.0350.0200.00000.1318.18-23.532.34023300.00000.89302.2727.143.27754.0427.424.431627.591265.793.41071.43780.00.821266.67720.018.51003.921080.0787.720.15-11.76111.811.66173.45146.37870.00.05.25872.221358.33
23Q3 (16)10.95-3.35-0.455.63-15.08-9.495.11-9.72-7.090.138.33116.670.264.052.940.020.0100.00.020.000000.1183.3337.5000000-0.4458.4967.41-0.557.9865.28-0.2986.5186.57-0.3581.4881.280.06122.22121.430.0000-0.4081.6581.480.17121.25134.69-2.26-21.5124.92870.00.00.54140.3136.24
23Q2 (15)11.33-1.56-5.746.635.740.915.6614.34-1.220.1250.0200.00.258.766.670.020.0100.00.020.000000.06-45.450.000-100.0000-1.06-402.86-4.95-1.19-525.0-56.58-2.15-477.19-108.74-1.89-775.0-94.85-0.27-203.85-50.00.00-100.00-2.18-781.25-94.64-0.800-233.33-1.86-681.25-118.82870.00.0-1.34-200.0-243.59
23Q1 (14)11.51-10.360.616.27-18.57-3.244.95-19.2510.740.08-11.11166.670.2315.091.670.020.0100.00.02100.000000.11-35.2957.140-100.000000.35-50.0391.670.28-54.84240.00.57250.0103.570.28156.016.670.26160.0766.6745.840375.520.32156.1418.520.00100.0-100.00.32108.9418.52870.00.01.34272.2252.27
22Q4 (13)12.8416.730.237.723.7911.926.1311.455.510.0950.0200.00.217.6581.820.02100.0100.00.0100.00000.17112.5112.50.010-99.450000.7151.85677.780.62143.06-64.57-0.3882.41-120.32-0.573.26-129.760.1135.71-66.670.000-100.0-0.5773.61-129.38-1.27-159.18-1487.5-3.58-18.94-357.55870.00.00.36124.16-85.54
22Q3 (12)11.0-8.49-3.516.22-5.33-2.25.5-4.010.920.0650.0200.00.1713.3388.890.010.00.000-100.00000.0833.33100.00-100.00000-1.35-33.66-1828.57-1.44-89.47-3500.0-2.16-109.71-380.0-1.87-92.78-297.87-0.28-55.56-380.00.0000-2.16-92.86-300.0-0.49-104.170.0-3.01-254.12-447.27870.00.0-1.49-282.05-1454.55
22Q2 (11)12.025.076.286.571.396.835.7328.19-4.980.0433.3333.330.1525.0150.00.010.00.000-100.00000.06-14.290.00.7200000-1.01-741.67-372.97-0.76-280.0-345.16-1.03-467.86-83.93-0.97-504.17-1285.71-0.18-700.053.850.00-100.00-1.12-514.81-1300.0-0.24-148.044.19-0.85-414.81-8400.0870.00.0-0.39-144.32-3800.0
22Q1 (10)11.44-10.69-5.846.48-5.81-4.424.47-23.06-13.540.030.0-25.00.129.0971.430.010.00.00-100.0-100.00000.07-12.575.00-100.0-100.0000-0.12-233.3353.85-0.2-111.434.760.28-85.032900.00.24-85.71300.00.03-90.0-70.09.64-39.2900.27-86.08285.710.50725.061.290.27-80.58285.71870.00.00.88-64.6660.0
21Q4 (9)12.8112.37-3.036.888.18-10.885.816.61-12.370.0350.00.00.1122.2283.330.010.00.00.010.00.00000.08100.060.01.82018100.00000.09228.57-89.661.754475.094.441.87515.56913.041.68457.45594.120.3200.0-45.4515.88001.94459.26597.44-0.0883.6794.331.39352.73-39.57870.00.02.492163.64632.35
21Q3 (8)11.40.8-2.46.363.41-4.365.45-9.62-6.680.02-33.330.00.0950.050.00.010.00.00.010.0-50.00000.04-33.330.0000000-0.07-118.92-112.73-0.04-112.9-108.51-0.4519.64-32.35-0.47-571.43-261.540.1125.6400.0000-0.54-575.0-260.0-0.49-13.9527.94-0.55-5400.0-120.45870.00.00.111200.0-52.17
21Q2 (7)11.31-6.91-15.916.15-9.29-14.586.0316.6314.860.03-25.000.06-14.29-14.290.010.00.00.010.000000.0650.000-100.000000.37242.3100.31247.62-18.42-0.56-5500.0-140.58-0.07-216.67-105.47-0.39-490.0-250.00.000-100.0-0.08-214.29-105.41-0.43-238.71-142.16-0.01-114.29-100.35870.00.0-0.01-101.82-100.51
21Q1 (6)12.15-8.02-21.616.78-12.18-15.785.17-22.02-3.00.0433.3300.0716.670.00.010.00.00.010.000000.04-20.000.010.00000-0.26-129.890-0.21-123.3351.16-0.0195.65-100.590.06117.65-94.920.1-81.82-83.870.000-100.00.07117.95-94.850.31121.99-83.060.07-96.96-94.85870.00.00.5561.76-75.66
20Q4 (5)13.2113.1-17.547.7216.09-11.376.6313.53-4.740.0350.0-40.00.060.000.010.000.01-50.000000.0525.0-64.290.01000000.8758.18569.230.991.4966.67-0.2332.35-125.84-0.34-161.54-203.030.550-42.110.0000-0.39-160.0-202.63-1.41-107.35-487.52.30-14.5-19.58870.00.00.3447.83-77.03
20Q3 (4)11.68-13.160.06.65-7.640.05.8411.240.00.0200.00.06-14.290.00.010.00.00.0200.0000.00.0400.0000.0000.00.5500.00.4723.680.0-0.34-124.640.0-0.13-110.160.00-100.00.00.00-100.00.0-0.15-110.140.0-0.68-166.670.02.69-5.280.0870.00.00.23-88.210.0
20Q2 (3)13.45-13.230.07.2-10.560.05.25-1.50.0000.00.070.00.00.010.00.0000.0000.0000.0000.0000.0000.00.38188.370.01.38-18.340.01.288.470.00.26-58.060.018.86-48.530.01.488.820.01.02-44.260.02.84108.820.0870.00.01.95-13.720.0
20Q1 (2)15.5-3.250.08.05-7.580.05.33-23.420.00-100.00.00.0700.00.0100.0000.0000.00-100.00.0000.0000.00-100.00.0-0.43-179.630.01.6989.890.01.18257.580.00.62-34.740.036.6400.01.36257.890.01.83862.50.01.36-52.450.0870.00.02.2652.70.0
19Q4 (1)16.020.00.08.710.00.06.960.00.00.050.00.000.00.000.00.000.00.000.00.00.140.00.000.00.000.00.00.130.00.00.540.00.00.890.00.00.330.00.00.950.00.00.000.00.00.380.00.0-0.240.00.02.860.00.0870.00.01.480.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。