玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)7192.719.440.38480.0125.5-0.11-168.75-147.83-0.4845.4565.713.92-5.0814.9646.400.434.0116.5621.8556.0869.64550.16124.060.6516.0780.562.73479.17127.89105.43441.2132.4269.64550.16124.064.34283.59-61.65
24Q2 (19)7001.317.65-0.1087.1893.630.1645.45-11.11-0.88-12.82-980.04.1313.7732.3746.201.961.2913.5917.56800.52-15.4789.7694.920.5633.331033.33-0.7286.6992.28-30.9080.6690.94-15.4789.7694.921.59-260.9633.84
24Q1 (18)6914.0716.13-0.78-609.09-146.710.1122.22150.0-0.7848.0-146.713.63-10.598.3645.310.497.9811.5628.87221.11-151.13-595.81-151.760.4216.67250.0-5.41-621.33-154.54-159.74-531.13-145.99-151.13-595.81-151.764.23-258.24-19.32
23Q4 (17)6641.0713.31-0.1192.62-466.670.09-60.87212.5-1.50-7.14-982.354.0619.0669.8745.091.08-17.558.97-15.46276.23-21.7292.5-395.110.360.0400.0-0.7592.34-516.67-25.3192.22-191.7-21.7292.5-395.1114.1748.86-16.54
23Q3 (16)65710.4210.79-1.495.119.020.2327.78-66.18-1.40-1500.0-1033.333.419.2998.2644.61-2.19-20.7210.61646.91-30.56-289.414.8958.80.36700.038.46-9.79-4.9310.51-325.204.6863.95-289.414.8958.81.21-94.45104.80
23Q2 (15)5950.017.82-1.57-194.01-336.110.18181.82-21.740.10-94.01-95.713.12-6.8752.245.618.7-9.95-1.94-153.89-103.93-304.30-204.22-168.7-0.06-150.0-105.94-9.33-194.05-418.33-341.17-198.22-188.98-304.30-204.22-168.716.652636.333.41
23Q1 (14)5951.5417.821.675466.67-37.92-0.22-175.0-140.741.67882.35-37.923.3540.17120.3941.96-23.28-15.043.60170.73-96.76291.983867.12-47.760.12200.0-92.99.925411.11-27.01347.361158.55-53.75291.983867.12-47.7639.562784.15-143.38
22Q4 (13)586-1.1816.270.03101.63102.14-0.08-111.76-106.350.1713.33-95.282.3938.9597.5254.69-2.812.84-5.09-133.31-107.047.36101.05100.64-0.12-146.15-113.640.18101.65102.5427.60103.06102.197.36101.05100.6411.43-154.7441.95
22Q3 (12)59317.4317.66-1.84-411.11-14.290.68195.65-45.60.15-93.56-97.011.72-16.195.4556.2711.112.2315.28-69.06-89.9-702.52-520.3355.760.26-74.26-80.45-10.94-507.78-34.56-902.04-664.0549.75-702.52-520.3355.769.38-262.2569.12
22Q2 (11)5050.010.26-0.36-113.38-113.530.23-57.41119.012.33-13.38-68.042.0534.8754.1450.652.554.5649.39-55.54142.14-113.25-120.26-109.341.01-40.24165.16-1.8-113.25-114.77-118.06-115.72-108.09-113.25-120.26-109.3430.2489.38-57.27
22Q1 (10)5050.210.262.69292.14-41.90.54-57.14119.712.69-25.28-41.91.5225.62-3.849.39-7.13-9.95111.0853.72155.08558.89148.93-73.421.6992.05152.9813.59291.95-35.84751.09159.65-68.42558.89148.93-73.4231.56152.59-28.17
21Q4 (9)5040.013.26-1.4013.04-145.311.260.8195.453.60-28.14-57.651.2137.5-29.6553.186.06-1.7472.26-52.25197.35-1142.1328.07-214.270.88-33.83168.75-7.0812.92-151.53-1259.1529.86-198.55-1142.1328.07-214.271.84-73.75102.06
21Q3 (8)50410.0411.01-1.61-160.53-177.031.25203.31166.845.01-31.28-8.410.88-33.83-33.3350.143.5114.95151.32229.11165.56-1587.87-230.94-232.041.33185.81143.75-8.13-166.69-185.76-1795.28-223.09-218.55-1587.87-230.94-232.04-24.82-101.54129.57
21Q2 (7)4580.010.12.66-42.55-11.92-1.2155.84-255.887.2957.45106.521.33-15.8226.6748.44-11.69-11.1-117.2041.89-249.751212.68-42.33-2.25-1.5551.41-342.8612.19-42.45-2.871458.49-38.684.561212.68-42.33-2.25-11.983.65-25.87
21Q1 (6)4582.9210.14.6349.84807.84-2.74-107.58-1342.114.63-45.53807.841.58-8.14-48.8754.851.3518.65-201.67-171.68-11490.232102.61110.362181.73-3.19-149.22-6280.021.1854.15908.572378.5686.172027.892102.61110.362181.7311.0848.84-39.09
20Q4 (5)445-1.9810.153.0947.851008.82-1.3229.41-13100.08.5055.391297.181.7230.3-54.6254.1224.0725.34-74.2367.84-321.76999.54-16.882076.94-1.2857.89-91.0413.7444.941102.921277.62-15.632597.79999.54-16.882076.94--0.00
20Q3 (4)4549.130.02.09-30.790.0-1.87-450.00.05.4754.960.01.3225.710.043.62-19.950.0-230.80-588.750.01202.53-3.070.0-3.04-768.570.09.48-24.460.01514.368.560.01202.53-3.070.0--0.00
20Q2 (3)4160.00.03.02492.160.0-0.34-78.950.03.53592.160.01.05-66.020.054.4917.870.0-33.51-1825.860.01240.571246.250.0-0.35-600.00.012.55497.620.01394.921147.920.01240.571246.250.0--0.00
20Q1 (2)4162.970.00.51250.00.0-0.19-1800.00.00.51171.830.03.09-18.470.046.237.060.0-1.7490.110.092.15282.260.0-0.0592.540.02.1253.280.0111.78318.530.092.15282.260.0--0.00
19Q4 (1)4040.00.0-0.340.00.0-0.010.00.0-0.710.00.03.790.00.043.180.00.0-17.600.00.0-50.560.00.0-0.670.00.0-1.370.00.0-51.150.00.0-50.560.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/101.9786.5847.1613.6621.734.5N/A-
2024/91.05-28.57-8.5411.6918.293.930.76-
2024/81.485.0722.110.6421.834.080.73-
2024/71.416.6633.769.1621.794.120.73-
2024/61.2-20.1718.87.7619.854.120.66-
2024/51.516.8433.836.5520.044.090.67-
2024/41.4120.8145.675.0516.453.520.78-
2024/31.1724.3112.363.638.043.630.74-
2024/20.94-38.39-23.332.476.13.920.69-
2024/11.535.1438.981.5338.984.240.64-
2023/121.4514.46106.313.9481.684.060.66本公司自112.01.03起合併豐華集團營收。
2023/111.27-5.1553.7212.4979.23.760.72本公司自112.01.03起合併豐華集團營收。
2023/101.3415.9555.611.2282.623.70.73本公司自112.01.03起合併豐華集團營收。
2023/91.15-4.6466.259.8887.013.410.74本公司自112.01.03起合併豐華集團營收。
2023/81.2115.1119.78.7390.153.270.77本公司自112.01.03起合併豐華集團營收。
2023/71.053.62120.777.5286.133.190.79本公司自112.01.03起合併豐華集團營收。
2023/61.01-10.0870.246.4781.53.110.7本公司自112.01.03起合併豐華集團營收。
2023/51.1316.339.585.4683.763.140.7本公司自112.01.03起合併豐華集團營收。
2023/40.97-6.850.594.33100.253.230.68本公司自112.01.03起合併豐華集團營收。
2023/31.04-15.1889.093.36121.273.360.57本公司自112.01.03起合併豐華集團營收。
2023/21.2311.67317.612.32139.523.030.63本公司自112.01.03起合併豐華集團營收。
2023/11.156.0762.251.162.252.630.73本公司自112.01.03起合併豐華集團營收。
2022/120.7-14.7169.977.6853.512.390.37因新冠疫情持續延燒及流感季節到來,本公司產品銷量因而增加。
2022/110.82-3.9986.466.9752.022.380.37因新冠疫情持續延燒及流感季節到來,本公司產品銷量因而增加。
2022/100.8623.88140.716.1548.352.10.42因新冠疫情持續延燒及流感季節到來,本公司產品銷量因而增加。
2022/90.6926.0125.25.2939.651.720.45因111年新冠肺炎疫情的主流病毒株Omicron對兒童影響較大,故本公司兒童水劑產品業績回升。
2022/80.5515.67106.814.632.081.620.47因111年新冠肺炎疫情的主流病毒株Omicron對兒童影響較大,故本公司兒童水劑產品業績回升。
2022/70.48-20.0956.024.0525.891.880.41因111年新冠肺炎疫情的主流病毒株Omicron對兒童影響較大,故本公司兒童水劑產品業績回升。
2022/60.6-26.2766.743.5722.742.050.37因111年新冠肺炎疫情的主流病毒株Omicron對兒童影響較大,故本公司兒童水劑產品業績回升。
2022/50.8125.4872.462.9816.582.010.37因111年新冠肺炎疫情的主流病毒株Omicron對兒童影響較大,故本公司兒童水劑產品業績回升。
2022/40.6416.028.572.174.031.490.5-
2022/30.5588.9419.991.52-3.721.520.59-
2022/20.29-56.61-13.020.97-13.491.390.65-
2022/10.6861.68-13.690.68-13.691.540.59-
2021/120.42-5.38-29.675.01-30.181.220.83本公司自109年4月起未合併豐華生物科技(股)公司營收。
2021/110.4423.94-20.34.59-30.231.110.91本公司自109年4月起未合併豐華生物科技(股)公司營收。
2021/100.3615.9-37.374.15-31.150.941.08本公司自109年4月起未合併豐華生物科技(股)公司營收。
2021/90.3112.21-37.573.79-30.50.891.13本公司自109年4月起未合併豐華生物科技(股)公司營收。
2021/80.27-10.0-36.293.48-29.790.931.08本公司自109年4月起未合併豐華生物科技(股)公司營收。
2021/70.3-12.56-22.143.21-29.171.130.89本公司自109年4月起未合併豐華生物科技(股)公司營收。
2021/60.35-26.54-1.332.9-29.841.320.82本公司自109年4月起未合併豐華生物科技(股)公司營收。
2021/50.47-5.1470.282.55-32.51.430.75本公司自109年4月起未合併豐華生物科技(股)公司營收。
2021/40.59.8120.12.08-40.681.290.83本公司自109年4月起未合併豐華生物科技(股)公司營收
2021/30.4635.02-63.631.58-48.891.580.65合併營收減少主要係因未合併豐華生物科技(股)公司營收所致。
2021/20.34-56.94-50.191.12-38.811.720.6合併營收減少主要係因未合併豐華生物科技(股)公司營收所致。
2021/10.7832.03-32.140.78-32.141.930.53合併營收減少主要係因未合併豐華生物科技(股)公司營收所致。
2020/120.597.24-52.997.17-50.171.720.63合併營收減少主要係因未合併豐華生物科技(股)公司營收所致。
2020/110.55-2.61-57.536.57-49.91.640.66合併營收減少主要係因未合併豐華生物科技(股)公司營收所致。
2020/100.5710.26-53.536.02-49.051.510.71合併營收減少主要係因未合併豐華生物科技(股)公司營收所致。
2020/90.5219.72-58.445.45-48.541.340.72合併營收減少主要係因未合併豐華生物科技(股)公司營收所致。
2020/80.439.97-60.074.93-47.221.170.82合併營收減少主要係因未合併豐華生物科技(股)公司營收所致
2020/70.3913.48-65.884.5-45.551.020.95合併營收減少主要係因未合併豐華生物科技(股)公司營收所致
2020/60.3523.77-67.674.11-42.271.040.92合併營收減少主要係因未合併豐華生技(股)公司營收所致。
2020/50.28-33.09-77.43.77-37.81.930.5合併營收減少主要係因未合併豐華生技(股)公司營收所致。
2020/40.42-66.34-65.773.49-27.672.330.41合併營收減少主要係因未合併豐華生技(股)公司營收所致。
2020/31.2482.711.723.07-14.83.070.77-
2020/20.68-41.34-14.651.83-23.233.10.76-
2020/11.16-8.53-27.511.16-27.513.720.63-
2019/121.26-3.11-4.4314.38-93.350.0N/A累計合併營收減少主要係因未合併澳優乳業(股)公司營收所致。
2019/111.36.56-1.8913.11-93.90.0N/A合併營收減少主要係因未合併澳優乳業(股)公司營收所致。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)66413.31-1.5000.27-80.1513.9481.5144.34-16.215.64-84.76-75.1500.79-72.18-11.140-9.950
2022 (9)58616.270.17-95.141.3607.6853.652.921.9337.010-74.9802.840-5.8901.02-94.38
2021 (8)50413.263.50-57.47-1.4405.0-30.2651.926.28-50.820431.30-36.71-2.54025.96-56.7118.16-52.03
2020 (7)44510.158.230-3.7307.17-50.1448.8513.31-65.800681.470-4.72059.975837.6237.860
2019 (6)40419.53-0.710-0.66014.38-93.3643.11-9.66-6.220-14.160-0.8901.01-98.97-2.860
2018 (5)3386.9616.271959.49-3.350216.4811.6347.729.55.9529.9136.43763.2712.8845.0597.82587.960.842333.6
2017 (4)31611.270.791028.57-0.390193.9228.9443.584.844.5860.144.22160.498.88106.5114.22140.612.51215.79
2016 (3)28422.410.07-96.07-0.200150.4121.4441.5717.032.8601.62-74.734.305.913.870.19-95.5
2015 (2)23223.41.780.56-0.27067.92655.5135.52-11.31-0.6906.41-87.95-0.4705.69-2.744.2226.73
2014 (1)18829.661.77391.67-0.4508.9921.1640.050-7.73053.180-0.705.85564.773.33540.38

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。