損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.94 | 81.51 | 7.76 | 114.96 | 5.4 | 61.19 | 0.67 | 191.3 | 1.73 | 127.63 | 0 | 0 | 0.34 | 41.67 | 2.65 | 48.04 | 0.34 | 325.0 | -0.02 | 0 | 4.33 | -88.37 | -0.01 | 0 | -11.92 | 0 | -11.14 | 0 | -9.95 | 0 | -0.66 | 0 | 0.00 | 0 | -1.50 | 0 | 0.27 | -80.15 | 0.00 | 0 | 664 | 13.31 | -7.66 | 0 |
| 2022 (9) | 7.68 | 53.6 | 3.61 | 50.42 | 3.35 | -8.72 | 0.23 | 2200.0 | 0.76 | -19.15 | 0 | 0 | 0.24 | 9.09 | 1.79 | -19.0 | 0.08 | -87.88 | 0 | 0 | 37.22 | 268.88 | 3.2 | 6300.0 | -8.73 | 0 | -5.89 | 0 | 1.02 | -94.38 | -0.13 | 0 | 0.00 | 0 | 0.17 | -95.14 | 1.36 | 0 | 0.00 | 0 | 586 | 16.27 | -4.73 | 0 |
| 2021 (8) | 5.0 | -30.26 | 2.4 | -34.6 | 3.67 | -55.35 | 0.01 | -66.67 | 0.94 | 20.51 | 0 | 0 | 0.22 | 4.76 | 2.21 | 439.02 | 0.66 | 407.69 | 0 | 0 | 10.09 | -27.2 | 0.05 | 0 | 28.5 | -55.94 | 25.96 | -56.71 | 18.16 | -52.03 | 4.39 | -60.49 | 16.90 | -8.75 | 3.50 | -57.47 | -1.44 | 0 | 0.00 | 0 | 504 | 13.26 | 27.33 | -55.47 |
| 2020 (7) | 7.17 | -50.14 | 3.67 | -55.13 | 8.22 | 15.94 | 0.03 | -70.0 | 0.78 | -24.27 | 0 | 0 | 0.21 | 5.0 | 0.41 | 0 | 0.13 | -65.79 | 0 | 0 | 13.86 | 5444.0 | -0.08 | 0 | 64.69 | 3304.74 | 59.97 | 5837.62 | 37.86 | 0 | 11.11 | 265.46 | 18.52 | 0 | 8.23 | 0 | -3.73 | 0 | 0.00 | 0 | 445 | 10.15 | 61.38 | 1777.06 |
| 2019 (6) | 14.38 | -93.36 | 8.18 | -92.77 | 7.09 | -92.16 | 0.1 | -92.06 | 1.03 | -52.97 | 0 | 0 | 0.2 | 150.0 | 0 | 0 | 0.38 | -79.12 | -0.01 | 0 | 0.25 | -99.64 | -0.53 | 0 | 1.9 | -97.76 | 1.01 | -98.97 | -2.86 | 0 | 3.04 | -83.95 | 0.00 | 0 | -0.71 | 0 | -0.66 | 0 | 0.00 | 0 | 404 | 19.53 | 3.27 | -97.01 |
| 2018 (5) | 216.48 | 11.63 | 113.18 | 3.45 | 90.43 | 19.57 | 1.26 | -21.25 | 2.19 | 4.29 | 0 | 0 | 0.08 | -11.11 | 0.58 | 728.57 | 1.82 | 121.95 | 0 | 0 | 70.4 | 791.14 | -0.84 | 0 | 84.94 | 1490.64 | 97.82 | 587.9 | 60.84 | 2333.6 | 18.94 | 213.58 | 19.37 | -54.36 | 16.27 | 1959.49 | -3.35 | 0 | 0.00 | 0 | 338 | 6.96 | 109.29 | 338.39 |
| 2017 (4) | 193.92 | 28.94 | 109.41 | 24.5 | 75.63 | 29.88 | 1.6 | -17.1 | 2.1 | 47.89 | 0 | 0 | 0.09 | -10.0 | 0.07 | -22.22 | 0.82 | 86.36 | 0 | 0 | 7.9 | 171.48 | -0.22 | 0 | 5.34 | 231.68 | 14.22 | 140.61 | 2.5 | 1215.79 | 6.04 | 74.06 | 42.44 | -27.71 | 0.79 | 1028.57 | -0.39 | 0 | 0.00 | 0 | 316 | 11.27 | 24.93 | 57.49 |
| 2016 (3) | 150.4 | 121.44 | 87.88 | 100.64 | 58.23 | 136.8 | 1.93 | 114.44 | 1.42 | -3.4 | 0 | 0 | 0.1 | 42.86 | 0.09 | 12.5 | 0.44 | 144.44 | 0 | 0 | 2.91 | -64.25 | 0.47 | -25.4 | 1.61 | -73.86 | 5.91 | 3.87 | 0.19 | -95.5 | 3.47 | 158.96 | 58.71 | 149.83 | 0.07 | -96.07 | -0.20 | 0 | 0.00 | 0 | 284 | 22.41 | 15.83 | 45.76 |
| 2015 (2) | 67.92 | 655.51 | 43.8 | 712.62 | 24.59 | 473.19 | 0.9 | 650.0 | 1.47 | 2000.0 | 0 | 0 | 0.07 | 0.0 | 0.08 | -11.11 | 0.18 | 157.14 | 0 | 0 | 8.14 | -0.37 | 0.63 | 800.0 | 6.16 | -5.81 | 5.69 | -2.74 | 4.22 | 26.73 | 1.34 | 25.23 | 23.50 | 28.63 | 1.78 | 0.56 | -0.27 | 0 | 0.00 | 0 | 232 | 23.4 | 10.86 | 66.06 |
| 2014 (1) | 8.99 | 21.16 | 5.39 | 15.67 | 4.29 | 35.76 | 0.12 | 200.0 | 0.07 | 0 | 0 | 0 | 0.07 | -22.22 | 0.09 | 12.5 | 0.07 | -22.22 | 0 | 0 | 8.17 | 226.8 | 0.07 | 0 | 6.54 | 410.94 | 5.85 | 564.77 | 3.33 | 540.38 | 1.07 | 409.52 | 18.27 | -22.09 | 1.77 | 391.67 | -0.45 | 0 | 0.00 | 0 | 188 | 29.66 | 6.54 | 330.26 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.92 | -5.08 | 14.96 | 2.1 | -5.41 | 11.11 | 1.17 | -13.33 | 0.86 | 0.22 | -8.33 | 29.41 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 3.49 | 289.67 | 130.45 | 4.14 | 423.44 | 137.33 | 2.73 | 479.17 | 127.89 | 1.4 | 318.75 | 214.75 | 33.95 | 0 | 0 | 0.38 | 480.0 | 125.5 | -0.11 | -168.75 | -147.83 | -0.48 | 45.45 | 65.71 | 719 | 2.71 | 9.44 | 5.14 | 1935.71 | 150.59 |
| 24Q2 (19) | 4.13 | 13.77 | 32.37 | 2.22 | 11.56 | 30.59 | 1.35 | 9.76 | -9.4 | 0.24 | 9.09 | 60.0 | 0.53 | 12.77 | 8.16 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.88 | 0 | 14.29 | 0.13 | 0.0 | 225.0 | 0 | 0 | 0 | 0.09 | -67.86 | 0 | 0.14 | -76.67 | -48.15 | -1.84 | 70.47 | 82.63 | -1.28 | 77.97 | 87.98 | -0.72 | 86.69 | 92.28 | -0.64 | -106.45 | 44.35 | 0.00 | 0 | 0 | -0.10 | 87.18 | 93.63 | 0.16 | 45.45 | -11.11 | -0.88 | -12.82 | -980.0 | 700 | 1.3 | 17.65 | -0.28 | 94.26 | 97.13 |
| 24Q1 (18) | 3.63 | -10.59 | 8.36 | 1.99 | -10.76 | 2.58 | 1.23 | -16.33 | -3.91 | 0.22 | -12.0 | 120.0 | 0.47 | -7.84 | 80.77 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0.13 | -27.78 | 85.71 | 0 | 100.0 | 0 | 0.28 | -85.34 | -88.33 | 0.6 | 177.92 | 766.67 | -6.23 | -348.2 | -154.08 | -5.81 | -464.08 | -149.91 | -5.41 | -621.33 | -154.54 | -0.31 | -106.67 | -116.67 | 0.00 | 0 | -100.0 | -0.78 | -609.09 | -146.71 | 0.11 | 22.22 | 150.0 | -0.78 | 48.0 | -146.71 | 691 | 4.07 | 16.13 | -4.88 | -12100.0 | -139.74 |
| 23Q4 (17) | 4.06 | 19.06 | 69.87 | 2.23 | 17.99 | 106.48 | 1.47 | 26.72 | 58.06 | 0.25 | 47.06 | 108.33 | 0.51 | 8.51 | 142.86 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0.18 | 350.0 | 1700.0 | -0.02 | 0 | 0 | 1.91 | 19000.0 | 2487.5 | -0.77 | -232.76 | -140.62 | -1.39 | 87.87 | -278.21 | -1.03 | 90.71 | -256.06 | -0.75 | 92.34 | -516.67 | -0.15 | 87.7 | -131.25 | 0.00 | 0 | -100.0 | -0.11 | 92.62 | -466.67 | 0.09 | -60.87 | 212.5 | -1.50 | -7.14 | -982.35 | 664 | 1.07 | 13.31 | -0.04 | 99.61 | -104.12 |
| 23Q3 (16) | 3.41 | 9.29 | 98.26 | 1.89 | 11.18 | 152.0 | 1.16 | -22.15 | 68.12 | 0.17 | 13.33 | 112.5 | 0.47 | -4.08 | 176.47 | 0 | 0 | 0 | 0.08 | 0.0 | 33.33 | 0 | -100.0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 102.22 | 0.58 | 114.81 | -44.23 | -11.46 | -8.22 | 27.51 | -11.09 | -4.13 | 28.68 | -9.79 | -4.93 | 10.51 | -1.22 | -6.09 | 64.53 | 0.00 | 0 | 0 | -1.49 | 5.1 | 19.02 | 0.23 | 27.78 | -66.18 | -1.40 | -1500.0 | -1033.33 | 657 | 10.42 | 10.79 | -10.16 | -4.31 | 33.51 |
| 23Q2 (15) | 3.12 | -6.87 | 52.2 | 1.7 | -12.37 | 68.32 | 1.49 | 16.41 | 63.74 | 0.15 | 50.0 | 650.0 | 0.49 | 88.46 | 308.33 | 0 | 0 | 0 | 0.08 | 0.0 | 33.33 | 0.77 | -59.04 | -56.98 | 0.04 | -42.86 | 300.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.27 | 400.0 | -69.32 | -10.59 | -191.93 | -208.75 | -10.65 | -191.49 | -340.08 | -9.33 | -194.05 | -418.33 | -1.15 | -161.83 | -1050.0 | 0.00 | -100.0 | 0 | -1.57 | -194.01 | -336.11 | 0.18 | 181.82 | -21.74 | 0.10 | -94.01 | -95.71 | 595 | 0.0 | 17.82 | -9.74 | -179.32 | -342.73 |
| 23Q1 (14) | 3.35 | 40.17 | 120.39 | 1.94 | 79.63 | 151.95 | 1.28 | 37.63 | 56.1 | 0.1 | -16.67 | 0 | 0.26 | 23.81 | 0.0 | 0 | 0 | 0 | 0.08 | 0.0 | 60.0 | 1.88 | 0 | 0 | 0.07 | 600.0 | 600.0 | 0 | 0 | 0 | 2.4 | 3100.0 | -93.66 | -0.09 | 71.88 | -105.66 | 11.52 | 1376.92 | 18.4 | 11.64 | 1663.64 | 1.93 | 9.92 | 5411.11 | -27.01 | 1.86 | 287.5 | -36.3 | 15.94 | -78.27 | -37.71 | 1.67 | 5466.67 | -37.92 | -0.22 | -175.0 | -140.74 | 1.67 | 882.35 | -37.92 | 595 | 1.54 | 17.82 | 12.28 | 1165.98 | 4.24 |
| 22Q4 (13) | 2.39 | 38.95 | 97.52 | 1.08 | 44.0 | 89.47 | 0.93 | 34.78 | -15.45 | 0.12 | 50.0 | 0 | 0.21 | 23.53 | -19.23 | 0 | 0 | 0 | 0.08 | 33.33 | 14.29 | 0 | 0 | -100.0 | 0.01 | -75.0 | -98.41 | 0 | 0 | 0 | -0.08 | 82.22 | -108.51 | -0.32 | -130.77 | -1700.0 | 0.78 | 104.93 | 104.83 | 0.66 | 104.24 | 104.32 | 0.18 | 101.65 | 102.54 | 0.48 | 113.95 | 133.8 | 73.34 | 0 | 0 | 0.03 | 101.63 | 102.14 | -0.08 | -111.76 | -106.35 | 0.17 | 13.33 | -95.28 | 586 | -1.18 | 16.27 | 0.97 | 106.35 | 106.51 |
| 22Q3 (12) | 1.72 | -16.1 | 95.45 | 0.75 | -25.74 | 70.45 | 0.69 | -24.18 | -2.82 | 0.08 | 300.0 | 0 | 0.17 | 41.67 | -32.0 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0 | -100.0 | 100.0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | -0.45 | -221.43 | -105.2 | 1.04 | 18.18 | 1255.56 | -15.81 | -360.93 | 7.6 | -15.55 | -542.56 | 1.46 | -10.94 | -507.78 | -34.56 | -3.44 | -3340.0 | -89.01 | 0.00 | 0 | 0 | -1.84 | -411.11 | -14.29 | 0.68 | 195.65 | -45.6 | 0.15 | -93.56 | -97.01 | 593 | 17.43 | 17.66 | -15.28 | -594.55 | 0.97 |
| 22Q2 (11) | 2.05 | 34.87 | 54.14 | 1.01 | 31.17 | 48.53 | 0.91 | 10.98 | -2.15 | 0.02 | 0 | 0 | 0.12 | -53.85 | -47.83 | 0 | 0 | 0 | 0.06 | 20.0 | 20.0 | 1.79 | 0 | 616.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | -0.14 | -100.37 | -151.85 | 0.88 | -44.65 | 877.78 | -3.43 | -135.25 | -116.42 | -2.42 | -121.19 | -112.52 | -1.8 | -113.25 | -114.77 | -0.1 | -103.42 | -103.07 | 0.00 | -100.0 | -100.0 | -0.36 | -113.38 | -113.53 | 0.23 | -57.41 | 119.01 | 2.33 | -13.38 | -68.04 | 505 | 0.0 | 10.26 | -2.2 | -118.68 | -111.18 |
| 22Q1 (10) | 1.52 | 25.62 | -3.8 | 0.77 | 35.09 | 6.94 | 0.82 | -25.45 | -11.83 | 0 | 0 | 0 | 0.26 | 0.0 | 30.0 | 0 | 0 | 0 | 0.05 | -28.57 | -16.67 | 0 | -100.0 | -100.0 | 0.01 | -98.41 | 0.0 | 0 | 0 | 0 | 37.88 | 3929.79 | 17118.18 | 1.59 | 7850.0 | 7850.0 | 9.73 | 160.25 | -76.19 | 11.42 | 174.79 | -69.68 | 13.59 | 291.95 | -35.84 | 2.92 | 305.63 | -33.18 | 25.59 | 0 | 120.6 | 2.69 | 292.14 | -41.9 | 0.54 | -57.14 | 119.71 | 2.69 | -25.28 | -41.9 | 505 | 0.2 | 10.26 | 11.78 | 179.01 | -68.99 |
| 21Q4 (9) | 1.21 | 37.5 | -29.65 | 0.57 | 29.55 | -27.85 | 1.1 | 54.93 | -50.23 | 0 | 0 | 0 | 0.26 | 4.0 | 36.84 | 0 | 0 | 0 | 0.07 | 40.0 | 40.0 | 2.01 | 691.18 | 0 | 0.63 | 6200.0 | 950.0 | 0 | 0 | 0 | 0.94 | -89.15 | 1.08 | 0.02 | 122.22 | 0.0 | -16.15 | 5.61 | -169.46 | -15.27 | 3.23 | -169.5 | -7.08 | 12.92 | -151.53 | -1.42 | 21.98 | -129.71 | 0.00 | 0 | -100.0 | -1.40 | 13.04 | -145.31 | 1.26 | 0.8 | 195.45 | 3.60 | -28.14 | -57.65 | 504 | 0.0 | 13.26 | -14.91 | 3.37 | -166.95 |
| 21Q3 (8) | 0.88 | -33.83 | -33.33 | 0.44 | -35.29 | -40.54 | 0.71 | -23.66 | -80.33 | 0 | 0 | 0 | 0.25 | 8.7 | 47.06 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | -0.34 | -236.0 | -182.93 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 8.66 | 3107.41 | 802.08 | -0.09 | -200.0 | 0.0 | -17.11 | -181.91 | -174.52 | -15.78 | -181.63 | -179.22 | -8.13 | -166.69 | -185.76 | -1.82 | -155.83 | -144.39 | 0.00 | -100.0 | -100.0 | -1.61 | -160.53 | -177.03 | 1.25 | 203.31 | 166.84 | 5.01 | -31.28 | -8.41 | 504 | 10.04 | 11.01 | -15.43 | -178.4 | -176.42 |
| 21Q2 (7) | 1.33 | -15.82 | 26.67 | 0.68 | -5.56 | 41.67 | 0.93 | 0.0 | 1.09 | 0 | 0 | 0 | 0.23 | 15.0 | 15.0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0.25 | -16.67 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.27 | 22.73 | 0 | 0.09 | 350.0 | 0 | 20.89 | -48.87 | 39.45 | 19.33 | -48.69 | 32.13 | 12.19 | -42.45 | -2.87 | 3.26 | -25.4 | 101.23 | 16.85 | 45.26 | 52.35 | 2.66 | -42.55 | -11.92 | -1.21 | 55.84 | -255.88 | 7.29 | 57.45 | 106.52 | 458 | 0.0 | 10.1 | 19.68 | -48.2 | 31.82 |
| 21Q1 (6) | 1.58 | -8.14 | -48.87 | 0.72 | -8.86 | -56.63 | 0.93 | -57.92 | -37.16 | 0 | 0 | 0 | 0.2 | 5.26 | -13.04 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0.3 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0.22 | -76.34 | 0 | 0.02 | 0.0 | 0 | 40.86 | 75.74 | 1067.43 | 37.67 | 71.46 | 991.88 | 21.18 | 54.15 | 908.57 | 4.37 | -8.58 | 616.39 | 11.60 | -46.72 | -33.94 | 4.63 | 49.84 | 807.84 | -2.74 | -107.58 | -1342.11 | 4.63 | -45.53 | 807.84 | 458 | 2.92 | 10.1 | 37.99 | 70.59 | 852.13 |
| 20Q4 (5) | 1.72 | 30.3 | -54.62 | 0.79 | 6.76 | -63.26 | 2.21 | -38.78 | -3.91 | 0 | 0 | -100.0 | 0.19 | 11.76 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.06 | 50.0 | -75.0 | 0 | 0 | 100.0 | 0.93 | -3.12 | 9200.0 | 0.02 | 122.22 | 109.52 | 23.25 | 1.26 | 1930.71 | 21.97 | 10.29 | 1232.47 | 13.74 | 44.94 | 1102.92 | 4.78 | 16.59 | 24000.0 | 21.77 | 5.73 | 0 | 3.09 | 47.85 | 1008.82 | -1.32 | 29.41 | -13100.0 | 8.50 | 55.39 | 1297.18 | 445 | -1.98 | 10.15 | 22.27 | 10.3 | 1774.44 |
| 20Q3 (4) | 1.32 | 25.71 | 0.0 | 0.74 | 54.17 | 0.0 | 3.61 | 292.39 | 0.0 | 0 | 0 | 0.0 | 0.17 | -15.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.41 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.96 | 0 | 0.0 | -0.09 | 0 | 0.0 | 22.96 | 53.27 | 0.0 | 19.92 | 36.16 | 0.0 | 9.48 | -24.46 | 0.0 | 4.1 | 153.09 | 0.0 | 20.59 | 86.17 | 0.0 | 2.09 | -30.79 | 0.0 | -1.87 | -450.0 | 0.0 | 5.47 | 54.96 | 0.0 | 454 | 9.13 | 0.0 | 20.19 | 35.23 | 0.0 |
| 20Q2 (3) | 1.05 | -66.02 | 0.0 | 0.48 | -71.08 | 0.0 | 0.92 | -37.84 | 0.0 | 0 | 0 | 0.0 | 0.2 | -13.04 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 14.98 | 328.0 | 0.0 | 14.63 | 324.06 | 0.0 | 12.55 | 497.62 | 0.0 | 1.62 | 165.57 | 0.0 | 11.06 | -37.02 | 0.0 | 3.02 | 492.16 | 0.0 | -0.34 | -78.95 | 0.0 | 3.53 | 592.16 | 0.0 | 416 | 0.0 | 0.0 | 14.93 | 274.19 | 0.0 |
| 20Q1 (2) | 3.09 | -18.47 | 0.0 | 1.66 | -22.79 | 0.0 | 1.48 | -35.65 | 0.0 | 0 | -100.0 | 0.0 | 0.23 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 3.5 | 375.59 | 0.0 | 3.45 | 277.84 | 0.0 | 2.1 | 253.28 | 0.0 | 0.61 | 3150.0 | 0.0 | 17.56 | 0 | 0.0 | 0.51 | 250.0 | 0.0 | -0.19 | -1800.0 | 0.0 | 0.51 | 171.83 | 0.0 | 416 | 2.97 | 0.0 | 3.99 | 400.0 | 0.0 |
| 19Q4 (1) | 3.79 | 0.0 | 0.0 | 2.15 | 0.0 | 0.0 | 2.3 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -1.27 | 0.0 | 0.0 | -1.94 | 0.0 | 0.0 | -1.37 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.71 | 0.0 | 0.0 | 404 | 0.0 | 0.0 | -1.33 | 0.0 | 0.0 |
