損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)3.85-16.31.55-10.922.29-13.910.05400.00.0350.00000000.020-0.010000.0600.1300.13-27.780.12-33.330.010.010.70188.410.26-33.33-0.0200.000460.00.25-19.35
2023 (9)4.6-13.041.74-9.382.66-4.320.0100.020.0000000000.0100000-0.0200.18-69.490.18-69.490.0103.7100.39-70.00.43-65.870.000460.00.31-56.94
2022 (8)5.29-7.361.92-17.62.78-5.76000.020.00000000.03-62.50000000.01-83.330.5920.410.5925.53000.0001.3027.451.2641.570.000460.00.7214.29
2021 (7)5.7132.482.3330.172.95-2.64000.020.00000000.0860.00000000.06200.00.4900.4700.02-33.334.4601.0200.8900.000460.00.630
2020 (6)4.31-1.151.791.133.030.33000.02-33.330000000.05150.00000000.020.0-0.490-0.5200.03-40.00.000-1.130-1.1700.000460.0-0.320
2019 (5)4.36-18.351.77-30.043.02-12.72000.030.0000.030000.02-60.00000000.020-0.420-0.4700.0500.000-1.020-1.0700.000460.0-0.220
2018 (4)5.343.692.53-2.323.46-23.45000.03-57.140000000.05-16.67000000-0.310-0.960-0.940-0.0100.000-2.070-1.3700.000460.0-0.620
2017 (3)5.15-31.882.59-15.084.52-6.42000.07-22.220000000.06500.00.0601.41000-0.020-1.970-2.0300.0600.000-4.450-4.3700.000460.0-1.540
2016 (2)7.56-10.113.050.04.834.55000.09-18.180000000.010000000-0.220-0.540-0.530000.000-1.170-0.6700.000460.0-0.040
2015 (1)8.41-0.363.05-8.134.627.69000.110.000000000000000-0.100.63-17.110.49-19.670.14-6.6722.6717.891.07-20.151.28-13.510.000460.01.1-7.56
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)0.87-10.31-25.640.382.7-5.00.54-5.26-19.40.04300.000.02100.0100.00000000000.010.00-0.03-250.000000.08500.000.111000.01200.00.06100.0-25.00.0433.33-42.860.0100.023.88075.330.1042.86-37.5-0.15-475.0-188.240.2662.5-33.33460.00.00.166.67-9.09
24Q3 (19)0.9716.87-10.190.3715.62-15.910.573.64-12.310.010.000.0100.00000000000.010.000.0200000-0.02000.010.000.03200.0250.00.03200.0400.00000.00000.07187.5333.330.04144.44300.00.1677.78-30.43460.00.00.060200.0
24Q2 (18)0.83-29.66-24.550.32-33.33-17.950.55-11.29-16.670.010000-100.00000000000.010.0000-100.00000000.0100-0.03-137.5-150.0-0.03-137.5-160.000-100.00.000-100.0-0.08-147.06-166.67-0.09-152.94-181.820.09-47.06-65.38460.00.00-100.0-100.0
24Q1 (17)1.180.85-5.60.4820.0-5.880.62-7.46-7.460000-100.000000000000.01000000000000100.0100.00.080.033.330.0814.2933.330-100.0100.00.00-100.000.176.2521.430.170.013.330.17-56.4121.43460.00.00.1-9.0925.0
23Q4 (16)1.178.33-12.690.4-9.09-14.890.673.08-5.630000.010.00000000000000000000000-0.01000.08500.0-50.00.07800.0-53.330.010013.620839.310.16633.33-52.940.17950.0-48.480.3969.57-70.0460.00.00.11450.0-42.11
23Q3 (15)1.08-1.82-11.480.4412.82-2.220.65-1.52-5.80000.010.0000000000000-100.00-100.0000000000-100.0-0.02-133.33-122.22-0.01-120.0-111.110-100.000.00-100.00-0.03-125.0-115.0-0.02-118.18-111.760.23-11.54-76.04460.00.00.02-77.78-83.33
23Q2 (14)1.1-12.0-11.290.39-23.53-9.30.66-1.49-5.710000.01000000000000000.01000000000100.0100.00.060.0-40.00.05-16.67-50.00.01200.0011.01000.12-14.29-45.450.11-26.67-54.170.2685.71-65.79460.00.00.0912.5-30.77
23Q1 (13)1.25-6.72-16.110.518.51-10.530.67-5.63-1.4700000000000000000-100.0000000000-0.010-200.00.06-62.5-76.00.06-60.0-76.0-0.01000.00-100.0-100.00.14-58.82-74.070.15-54.55-71.150.14-89.23-74.07460.00.00.08-57.89-71.43
22Q4 (12)1.349.84-17.790.474.44-25.40.712.9-4.050000000000000000-100.0-100.00000000000-100.0-100.00.1677.78-40.740.1566.67-42.3100-100.01.450-73.00.3470.0-40.350.3394.12-38.891.3035.4227.45460.00.00.1958.33-38.71
22Q3 (11)1.22-1.61-23.270.454.65-31.820.69-1.43-6.760000000000000000.0200.00000000000.01200.0-50.00.09-10.0-57.140.09-10.0-57.140000.00000.20-9.09-55.560.17-29.17-58.540.9626.32113.33460.00.00.12-7.69-50.0
22Q2 (10)1.24-16.78-8.820.43-24.56-20.370.72.94-4.110000000000000000-100.0-100.0000000000-0.01-200.0-133.330.1-60.0-23.080.1-60.0-16.6700-100.00.00-100.0-100.00.22-59.26-15.380.24-53.8520.00.7640.740460.00.00.13-53.57-18.75
22Q1 (9)1.49-8.5931.860.57-9.5214.00.68-8.11-9.330000000000000000.010.000000000000.010.000.25-7.41308.330.25-3.85308.330-100.000.98-81.7500.54-5.26307.690.52-3.7300.00.54-47.06307.69460.00.00.28-9.68450.0
21Q4 (8)1.632.5248.180.63-4.5534.040.740.0-3.90000000000000000.01-50.00.00000000000.01-50.000.2728.57292.860.2623.81300.00.010200.05.37000.5726.67296.550.5431.71292.861.02126.67190.27460.00.00.3129.17410.0
21Q3 (7)1.5916.9165.620.6622.2278.380.741.37-2.630000000000000000.02-50.000000000000.02-33.3300.2161.54223.530.2175.0216.670-100.0-100.00.00-100.000.4573.08212.50.41105.0205.130.450153.57460.00.00.2450.0284.62
21Q2 (6)1.3620.3530.770.548.020.00.73-2.67-6.410000000000000000.04000000000000.0300.00.13208.33181.250.12200.0166.670.010-50.07.32000.26200.0166.670.20176.92143.480.00100.0100.0460.00.00.16300.0233.33
21Q1 (5)1.132.73-6.610.56.380.00.75-2.65.630000000000000000-100.0000000000000100.0-0.1214.29-1100.0-0.127.69-500.00100.0-100.00.0000-0.2610.34-420.0-0.267.14-1200.0-0.2676.99-420.0460.00.0-0.0820.0-366.67
20Q4 (4)1.114.580.00.4727.030.00.771.320.0000.0000.0000.0000.0000.00.0100.0000.0000.0000.0000.0-0.1417.650.0-0.1327.780.0-0.01-200.00.00.0000.0-0.2927.50.0-0.2828.210.0-1.13-34.520.0460.00.0-0.123.080.0
20Q3 (3)0.96-7.690.00.37-17.780.00.76-2.560.0000.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-0.17-6.250.0-0.180.00.00.01-50.00.00.0000.0-0.40-2.560.0-0.3915.220.0-0.84-90.910.0460.00.0-0.13-8.330.0
20Q2 (2)1.04-14.050.00.45-10.00.00.789.860.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.03400.00.0-0.16-1500.00.0-0.18-800.00.00.02100.00.00.0000.0-0.39-680.00.0-0.46-2200.00.0-0.44-780.00.0460.00.0-0.12-500.00.0
20Q1 (1)1.210.00.00.50.00.00.710.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.0-0.010.00.0-0.020.00.00.010.00.00.000.00.0-0.050.00.0-0.020.00.0-0.050.00.0460.00.00.030.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。