損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.91 | -7.61 | 9.88 | -4.17 | 11.1 | 14.32 | 0.89 | 106.98 | 0 | 0 | 0.07 | 16.67 | 0.03 | 0.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -81.45 | -8.72 | 0 | -13.78 | 0 | -11.8 | 0 | -0.01 | 0 | 0.00 | 0 | -2.11 | 0 | -0.52 | 0 | 0.00 | 0 | 560 | 9.59 | -11.25 | 0 |
| 2022 (9) | 17.22 | -3.37 | 10.31 | -1.15 | 9.71 | -48.95 | 0.43 | 19.44 | 0 | 0 | 0.06 | 0.0 | 0.03 | -25.0 | 0.05 | 0.0 | 0 | 0 | -0.02 | 0 | 0.07 | 0 | 1.24 | 0 | 4.31 | -53.66 | 1.52 | 0 | 2.11 | 330.61 | -0.01 | 0 | 0.00 | 0 | 0.41 | 272.73 | -0.37 | 0 | 0.00 | 0 | 511 | 12.56 | 4.0 | 788.89 |
| 2021 (8) | 17.82 | 11.31 | 10.43 | 7.75 | 19.02 | 9.31 | 0.36 | -35.71 | 0 | 0 | 0.06 | -14.29 | 0.04 | 0.0 | 0.05 | -16.67 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.4 | 0 | 9.3 | -42.73 | -2.32 | 0 | 0.49 | -92.62 | 0.01 | 0 | 0.00 | 0 | 0.11 | -93.45 | -1.49 | 0 | 0.00 | 0 | 454 | 14.94 | 0.45 | -93.91 |
| 2020 (7) | 16.01 | 9.21 | 9.68 | 9.26 | 17.4 | 134.5 | 0.56 | -23.29 | 0.01 | -50.0 | 0.07 | -12.5 | 0.04 | 0.0 | 0.06 | 20.0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -1.06 | 0 | 16.24 | 0 | 5.19 | 0 | 6.64 | 0 | 0 | 0 | 0.00 | 0 | 1.68 | 0 | -1.62 | 0 | 0.00 | 0 | 395 | -4.36 | 7.39 | 0 |
| 2019 (6) | 14.66 | 1.17 | 8.86 | 0.91 | 7.42 | 5.55 | 0.73 | 143.33 | 0.02 | -33.33 | 0.08 | 0 | 0.04 | 0.0 | 0.05 | -16.67 | 0 | 0 | -0.01 | 0 | 0.34 | 0 | 0.29 | 0 | -0.93 | 0 | -2.55 | 0 | -2.34 | 0 | 0.1 | 0.0 | 0.00 | 0 | -0.57 | 0 | -0.24 | 0 | 0.00 | 0 | 413 | -2.82 | -0.55 | 0 |
| 2018 (5) | 14.49 | 2.55 | 8.78 | -1.57 | 7.03 | -8.22 | 0.3 | 7.14 | 0.03 | -57.14 | 0 | 0 | 0.04 | -20.0 | 0.06 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.15 | 0 | -5.95 | 0 | -7.28 | 0 | -6.91 | 0 | 0.1 | 0.0 | 0.00 | 0 | -1.62 | 0 | -0.16 | 0 | 0.00 | 0 | 425 | 0.0 | -6.62 | 0 |
| 2017 (4) | 14.13 | -7.16 | 8.92 | -5.31 | 7.66 | -9.88 | 0.28 | -28.21 | 0.07 | 0.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.07 | 0 | -0.07 | 0 | 8.87 | 29466.67 | -0.05 | 0 | 7.37 | 0 | 4.92 | 0 | 5.43 | 0 | 0.1 | 0.0 | 1.99 | 0 | 1.28 | 0 | -0.33 | 0 | 0.00 | 0 | 425 | 0.0 | 5.81 | 0 |
| 2016 (3) | 15.22 | 0.2 | 9.42 | -0.21 | 8.5 | -7.41 | 0.39 | -20.41 | 0.07 | 0.0 | 0 | 0 | 0.05 | -16.67 | 0.1 | 11.11 | 0 | 0 | -0.03 | 0 | 0.03 | 0 | 0.09 | -30.77 | -0.62 | 0 | -3.32 | 0 | -2.68 | 0 | 0.1 | -41.18 | 0.00 | 0 | -0.63 | 0 | -0.35 | 0 | 0.00 | 0 | 425 | 0.24 | -2.25 | 0 |
| 2015 (2) | 15.19 | 8.58 | 9.44 | 13.87 | 9.18 | -4.18 | 0.49 | -9.26 | 0.07 | 250.0 | 0 | 0 | 0.06 | 100.0 | 0.09 | 80.0 | 0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.13 | 1200.0 | 0.84 | -33.33 | -2.59 | 0 | -1.94 | 0 | 0.17 | 0 | 0.00 | 0 | -0.46 | 0 | -0.47 | 0 | 0.00 | 0 | 424 | 0.24 | -1.42 | 0 |
| 2014 (1) | 13.99 | 19.78 | 8.29 | 17.26 | 9.58 | 10.11 | 0.54 | 42.11 | 0.02 | 0 | 0 | 0 | 0.03 | 0.0 | 0.05 | -37.5 | 0 | 0 | -0.03 | 0 | 0.14 | -90.41 | 0.01 | 0 | 1.26 | -50.78 | -2.61 | 0 | -1.4 | 0 | -0.46 | 0 | 0.00 | 0 | -0.33 | 0 | -0.45 | 0 | 0.00 | 0 | 423 | 16.21 | -1.58 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.28 | 5.16 | 6.2 | 2.57 | 1.58 | 3.21 | 2.82 | -9.62 | -1.74 | 0.21 | -4.55 | -4.55 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -3.39 | -465.0 | 21.89 | -4.5 | -106.42 | 20.49 | -3.97 | -159.48 | 20.28 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.67 | -148.15 | 24.72 | -0.10 | 37.5 | 9.09 | -1.34 | -91.43 | 31.63 | 593 | 5.89 | 5.89 | -3.81 | -155.7 | 24.4 |
| 24Q2 (19) | 4.07 | -1.21 | 10.9 | 2.53 | 0.0 | 10.0 | 3.12 | 25.3 | -6.02 | 0.22 | 4.76 | -4.35 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | 0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | -90.62 | -0.6 | 66.85 | 83.1 | -2.18 | 19.56 | 60.36 | -1.53 | 36.25 | 68.97 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.27 | 37.21 | 69.32 | -0.16 | -60.0 | 30.43 | -0.70 | -62.79 | 34.58 | 560 | 0.0 | 0.0 | -1.49 | 26.6 | 69.4 |
| 24Q1 (18) | 4.12 | -5.07 | 6.19 | 2.53 | -6.3 | 5.86 | 2.49 | -0.8 | 3.32 | 0.21 | -12.5 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 113.33 | 111.11 | -1.81 | -432.35 | -262.0 | -2.71 | -125.83 | -90.85 | -2.4 | -185.71 | -126.42 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.43 | -186.67 | -104.76 | -0.10 | -25.0 | -11.11 | -0.43 | 79.62 | -104.76 | 560 | 0.0 | 9.59 | -2.03 | -275.93 | -153.75 |
| 23Q4 (17) | 4.34 | 7.69 | -3.56 | 2.7 | 8.43 | -0.74 | 2.51 | -12.54 | 2.87 | 0.24 | 9.09 | 20.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.15 | -87.5 | 37.5 | -0.34 | 92.17 | 92.27 | -1.2 | 78.8 | 76.28 | -0.84 | 83.13 | 81.74 | -0.01 | 0 | -150.0 | 0.00 | 0 | 0 | -0.15 | 83.15 | 83.33 | -0.08 | 27.27 | -166.67 | -2.11 | -7.65 | -614.63 | 560 | 0.0 | 9.59 | -0.54 | 89.29 | 87.87 |
| 23Q3 (16) | 4.03 | 9.81 | 4.13 | 2.49 | 8.26 | 5.96 | 2.87 | -13.55 | 7.89 | 0.22 | -4.35 | 266.67 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.03 | 200.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | -0.08 | -112.5 | -110.13 | -4.34 | -22.25 | -177.36 | -5.66 | -2.91 | -226.62 | -4.98 | -1.01 | -217.18 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -0.89 | -1.14 | -207.23 | -0.11 | 52.17 | 52.17 | -1.96 | -83.18 | -249.62 | 560 | 0.0 | 9.59 | -5.04 | -3.49 | -199.02 |
| 23Q2 (15) | 3.67 | -5.41 | -24.02 | 2.3 | -3.77 | -16.97 | 3.32 | 37.76 | 58.85 | 0.23 | 9.52 | 155.56 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 455.56 | -14.67 | -3.55 | -610.0 | 33.27 | -5.5 | -287.32 | -3.0 | -4.93 | -365.09 | 12.12 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.88 | -319.05 | 20.0 | -0.23 | -155.56 | -360.0 | -1.07 | -409.52 | -322.92 | 560 | 9.59 | 9.59 | -4.87 | -508.75 | -3.18 |
| 23Q1 (14) | 3.88 | -13.78 | -3.48 | 2.39 | -12.13 | -2.85 | 2.41 | -1.23 | -4.37 | 0.21 | 5.0 | 162.5 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.18 | 25.0 | -200.0 | -0.5 | 88.64 | -105.94 | -1.42 | 71.94 | -119.03 | -1.06 | 76.96 | -113.14 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.21 | 76.67 | -112.07 | -0.09 | -200.0 | -50.0 | -0.21 | -151.22 | -112.07 | 511 | 0.0 | 9.89 | -0.8 | 82.02 | -109.9 |
| 22Q4 (13) | 4.5 | 16.28 | 1.58 | 2.72 | 15.74 | 12.86 | 2.44 | -8.27 | -68.19 | 0.2 | 233.33 | 150.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 0 | 0 | -100.0 | 0 | -0.24 | -130.38 | 4.0 | -4.4 | -178.43 | -152.82 | -5.06 | -213.2 | -288.1 | -4.6 | -208.24 | -221.37 | 0.02 | 0 | -33.33 | 0.00 | -100.0 | -100.0 | -0.90 | -208.43 | -208.43 | -0.03 | 86.96 | 96.1 | 0.41 | -68.7 | 272.73 | 511 | 0.0 | 12.56 | -4.45 | -187.43 | -217.11 |
| 22Q3 (12) | 3.87 | -19.88 | -15.69 | 2.35 | -15.16 | -13.6 | 2.66 | 27.27 | -0.37 | 0.06 | -33.33 | -33.33 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.04 | 300.0 | -20.0 | 0 | 0 | 0 | -0.03 | 0 | -200.0 | 0.07 | 0 | 0 | 0.79 | 5.33 | 1216.67 | 5.61 | 205.45 | 1376.32 | 4.47 | 183.71 | 1190.24 | 4.25 | 175.76 | 2136.84 | 0 | 100.0 | 0 | 0.10 | 0 | 0 | 0.83 | 175.45 | 1975.0 | -0.23 | -360.0 | -666.67 | 1.31 | 172.92 | 279.45 | 511 | 0.0 | 11.57 | 5.09 | 207.84 | 3293.33 |
| 22Q2 (11) | 4.83 | 20.15 | -0.82 | 2.77 | 12.6 | -4.15 | 2.09 | -17.06 | -67.09 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 1350.0 | 377.78 | -5.32 | -163.18 | -16.16 | -5.34 | -171.58 | 40.34 | -5.61 | -169.52 | 31.0 | -0.01 | 50.0 | 66.67 | 0.00 | 0 | 0 | -1.10 | -163.22 | 44.44 | -0.05 | 16.67 | 91.67 | 0.48 | -72.41 | 156.47 | 511 | 9.89 | 24.33 | -4.72 | -158.42 | 43.81 |
| 22Q1 (10) | 4.02 | -9.26 | 2.29 | 2.46 | 2.07 | 2.5 | 2.52 | -67.14 | 7.69 | 0.08 | 0.0 | -20.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 76.0 | -200.0 | 8.42 | 1.08 | 63.18 | 7.46 | 177.32 | 71.49 | 8.07 | 112.93 | 73.92 | -0.02 | -166.67 | -300.0 | 0.00 | -100.0 | -100.0 | 1.74 | 109.64 | 53.98 | -0.06 | 92.21 | 33.33 | 1.74 | 1481.82 | 53.98 | 465 | 2.42 | 13.41 | 8.08 | 112.63 | 64.9 |
| 21Q4 (9) | 4.43 | -3.49 | 9.11 | 2.41 | -11.4 | -3.21 | 7.67 | 187.27 | -30.78 | 0.08 | -11.11 | -27.27 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.25 | -516.67 | 62.69 | 8.33 | 2092.11 | 180.17 | 2.69 | 756.1 | 113.52 | 3.79 | 1894.74 | 121.03 | 0.03 | 0 | 133.33 | 0.98 | 0 | 0 | 0.83 | 1975.0 | 118.2 | -0.77 | -2466.67 | 40.31 | 0.11 | 115.07 | -93.45 | 454 | -0.87 | 14.94 | 3.8 | 2433.33 | 119.66 |
| 21Q3 (8) | 4.59 | -5.75 | 18.3 | 2.72 | -5.88 | 19.3 | 2.67 | -57.95 | 11.72 | 0.09 | 0.0 | -35.71 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | 0.06 | 122.22 | 109.68 | 0.38 | 108.3 | -93.5 | -0.41 | 95.42 | -108.09 | 0.19 | 102.34 | -96.58 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.04 | 102.02 | -97.16 | -0.03 | 95.0 | 40.0 | -0.73 | 14.12 | -111.72 | 458 | 11.44 | 16.54 | 0.15 | 101.79 | -97.33 |
| 21Q2 (7) | 4.87 | 23.92 | 24.23 | 2.89 | 20.42 | 20.92 | 6.35 | 171.37 | 202.38 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -550.0 | 0 | -4.58 | -188.76 | -120.57 | -8.95 | -305.75 | -141.24 | -8.13 | -275.22 | -138.9 | -0.03 | -400.0 | -175.0 | 0.00 | -100.0 | -100.0 | -1.98 | -275.22 | -137.22 | -0.60 | -566.67 | -160.87 | -0.85 | -175.22 | -117.63 | 411 | 0.24 | 4.58 | -8.4 | -271.43 | -137.77 |
| 21Q1 (6) | 3.93 | -3.2 | -5.76 | 2.4 | -3.61 | -4.76 | 2.34 | -78.88 | 27.87 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.06 | 108.96 | 0 | 5.16 | 149.66 | 446.31 | 4.35 | 121.86 | 358.93 | 4.64 | 125.75 | 359.22 | 0.01 | 111.11 | -75.0 | 0.34 | 0 | 0 | 1.13 | 124.78 | 351.11 | -0.09 | 93.02 | -80.0 | 1.13 | -32.74 | 351.11 | 410 | 3.8 | 4.06 | 4.9 | 125.35 | 529.82 |
| 20Q4 (5) | 4.06 | 4.64 | -0.25 | 2.49 | 9.21 | 2.89 | 11.08 | 363.6 | 435.27 | 0.11 | -21.43 | -47.62 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | 0 | 0 | 0 | -0.67 | -8.06 | -179.17 | -10.39 | -277.61 | -811.4 | -19.9 | -492.5 | -1175.64 | -18.02 | -424.68 | -1377.05 | -0.09 | -1000.0 | -280.0 | 0.00 | -100.0 | 0 | -4.56 | -423.4 | -1472.41 | -1.29 | -2480.0 | -12800.0 | 1.68 | -73.03 | 394.74 | 395 | 0.51 | -4.36 | -19.33 | -443.95 | -1795.1 |
| 20Q3 (4) | 3.88 | -1.02 | 0.0 | 2.28 | -4.6 | 0.0 | 2.39 | 13.81 | 0.0 | 0.14 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.62 | 0 | 0.0 | 5.85 | -73.73 | 0.0 | 5.07 | -76.64 | 0.0 | 5.55 | -73.44 | 0.0 | 0.01 | -75.0 | 0.0 | 0.19 | 5.56 | 0.0 | 1.41 | -73.5 | 0.0 | -0.05 | 78.26 | 0.0 | 6.23 | 29.25 | 0.0 | 393 | 0.0 | 0.0 | 5.62 | -74.73 | 0.0 |
| 20Q2 (3) | 3.92 | -6.0 | 0.0 | 2.39 | -5.16 | 0.0 | 2.1 | 14.75 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 22.27 | 1594.63 | 0.0 | 21.7 | 1391.67 | 0.0 | 20.9 | 1267.6 | 0.0 | 0.04 | 0.0 | 0.0 | 0.18 | 0 | 0.0 | 5.32 | 1282.22 | 0.0 | -0.23 | -360.0 | 0.0 | 4.82 | 1171.11 | 0.0 | 393 | -0.25 | 0.0 | 22.24 | 2050.88 | 0.0 |
| 20Q1 (2) | 4.17 | 2.46 | 0.0 | 2.52 | 4.13 | 0.0 | 1.83 | -11.59 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -1.49 | -30.7 | 0.0 | -1.68 | -7.69 | 0.0 | -1.79 | -46.72 | 0.0 | 0.04 | -20.0 | 0.0 | 0.00 | 0 | 0.0 | -0.45 | -55.17 | 0.0 | -0.05 | -400.0 | 0.0 | -0.45 | 21.05 | 0.0 | 394 | -4.6 | 0.0 | -1.14 | -11.76 | 0.0 |
| 19Q4 (1) | 4.07 | 0.0 | 0.0 | 2.42 | 0.0 | 0.0 | 2.07 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -1.14 | 0.0 | 0.0 | -1.56 | 0.0 | 0.0 | -1.22 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.57 | 0.0 | 0.0 | 413 | 0.0 | 0.0 | -1.02 | 0.0 | 0.0 |
