損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.82 | -7.28 | 2.08 | -0.95 | 1.27 | -7.3 | 0.11 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.01 | -96.15 | 0.01 | -96.77 | 0.49 | -48.42 | 0.44 | -41.33 | 0.05 | -75.0 | 9.97 | -52.93 | 0.72 | -41.46 | 0.69 | -2.82 | 0.00 | 0 | 61 | 0.0 | 0.81 | -37.69 |
| 2022 (9) | 4.12 | -8.65 | 2.1 | -17.32 | 1.37 | -11.04 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0.31 | 0 | 0.95 | 163.89 | 0.75 | 167.86 | 0.2 | 150.0 | 21.18 | -3.02 | 1.23 | 161.7 | 0.71 | 22.41 | 0.00 | 0 | 61 | 0.0 | 1.3 | 64.56 |
| 2021 (8) | 4.51 | -1.1 | 2.54 | 4.53 | 1.54 | -1.28 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -0.01 | 0 | 0 | 0 | -0.08 | 0 | -0.08 | 0 | 0.36 | -26.53 | 0.28 | -24.32 | 0.08 | -38.46 | 21.84 | -14.45 | 0.47 | -21.67 | 0.58 | -21.62 | 0.00 | 0 | 61 | 0.0 | 0.79 | -15.05 |
| 2020 (7) | 4.56 | 10.14 | 2.43 | 6.11 | 1.56 | -14.75 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | -0.02 | 0 | -0.1 | 0 | -0.09 | 0 | 0.49 | 4800.0 | 0.37 | 1133.33 | 0.13 | 0 | 25.53 | 0 | 0.60 | 1100.0 | 0.74 | 825.0 | 0.00 | 0 | 61 | 0.0 | 0.93 | 93.75 |
| 2019 (6) | 4.14 | -2.82 | 2.29 | -4.98 | 1.83 | 8.28 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -88.89 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.02 | 0 | 0.01 | -97.3 | 0.03 | -93.48 | -0.02 | 0 | 0.00 | 0 | 0.05 | -93.42 | 0.08 | -82.98 | 0.00 | 0 | 61 | 0.0 | 0.48 | -38.46 |
| 2018 (5) | 4.26 | -10.32 | 2.41 | -2.03 | 1.69 | 1.81 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -52.63 | 0 | 0 | 0.06 | 200.0 | 0.02 | 0 | 0.17 | 21.43 | 0.37 | -49.32 | 0.46 | -22.03 | -0.09 | 0 | 0.00 | 0 | 0.76 | -21.65 | 0.47 | -35.62 | 0.00 | 0 | 61 | 0.0 | 0.78 | -28.44 |
| 2017 (4) | 4.75 | 7.95 | 2.46 | 5.58 | 1.66 | 5.06 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 90.0 | 0.02 | 0 | 0.02 | 0 | -0.11 | 0 | 0.14 | 55.56 | 0.73 | 28.07 | 0.59 | 9.26 | 0.14 | 366.67 | 19.08 | 211.76 | 0.97 | 6.59 | 0.73 | 0.0 | 0.00 | 0 | 61 | 3.39 | 1.09 | 17.2 |
| 2016 (3) | 4.4 | -2.44 | 2.33 | -2.1 | 1.58 | -3.07 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.09 | 125.0 | 0.57 | 3.64 | 0.54 | 20.0 | 0.03 | -72.73 | 6.12 | -67.79 | 0.91 | 18.18 | 0.73 | 10.61 | 0.00 | 0 | 59 | 0.0 | 0.93 | 1.09 |
| 2015 (2) | 4.51 | 2.97 | 2.38 | 11.21 | 1.63 | 1.24 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.04 | -73.33 | 0.55 | -28.57 | 0.45 | -31.82 | 0.11 | -8.33 | 19.00 | 25.08 | 0.77 | -30.0 | 0.66 | -19.51 | 0.00 | 0 | 59 | -1.67 | 0.92 | -20.69 |
| 2014 (1) | 4.38 | -5.6 | 2.14 | -6.14 | 1.61 | 2.55 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0.15 | 66.67 | 0.77 | -12.5 | 0.66 | -9.59 | 0.12 | -25.0 | 15.19 | -13.84 | 1.10 | -9.84 | 0.82 | -20.39 | 0.00 | 0 | 60 | 0.0 | 1.16 | -9.38 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.9 | -2.17 | -4.26 | 0.49 | 0.0 | -7.55 | 0.33 | 3.12 | -2.94 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -145.45 | -162.5 | 0.04 | -80.95 | -73.33 | 0.03 | -83.33 | -70.0 | 0.01 | -66.67 | -75.0 | 18.33 | 29.72 | -38.9 | 0.05 | -83.33 | -70.59 | 0.13 | 18.18 | 333.33 | 0.79 | 6.76 | 46.3 | 62 | 1.64 | 1.64 | 0.11 | -62.07 | -52.17 |
| 24Q2 (19) | 0.92 | 8.24 | -7.07 | 0.49 | 11.36 | -12.5 | 0.32 | 10.34 | -3.03 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.05 | -64.29 | -37.5 | 0.11 | -35.29 | 57.14 | 0.21 | -27.59 | 23.53 | 0.18 | -33.33 | 50.0 | 0.03 | 50.0 | -40.0 | 14.13 | 75.31 | -52.9 | 0.30 | -31.82 | 50.0 | 0.11 | -31.25 | 37.5 | 0.74 | 68.18 | 94.74 | 61 | 0.0 | 0.0 | 0.29 | -21.62 | 16.0 |
| 24Q1 (18) | 0.85 | -9.57 | -10.53 | 0.44 | -10.2 | -13.73 | 0.29 | -6.45 | 3.57 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 187.5 | 566.67 | 0.17 | 230.77 | 1800.0 | 0.29 | 2800.0 | 81.25 | 0.27 | 145.45 | 145.45 | 0.02 | 120.0 | -60.0 | 8.06 | 0 | -74.94 | 0.44 | 144.44 | 144.44 | 0.16 | -58.97 | -15.79 | 0.44 | -38.89 | 144.44 | 61 | 0.0 | 0.0 | 0.37 | 311.11 | 54.17 |
| 23Q4 (17) | 0.94 | 0.0 | -12.96 | 0.49 | -7.55 | -9.26 | 0.31 | -8.82 | -13.89 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -233.33 | -77.78 | -0.13 | -262.5 | -85.71 | 0.01 | -93.33 | -90.91 | 0.11 | 10.0 | -8.33 | -0.1 | -350.0 | 0 | 0.00 | -100.0 | 0 | 0.18 | 5.88 | -10.0 | 0.39 | 1200.0 | 25.81 | 0.72 | 33.33 | -41.94 | 61 | 0.0 | 0.0 | 0.09 | -60.87 | -55.0 |
| 23Q3 (16) | 0.94 | -5.05 | -7.84 | 0.53 | -5.36 | 1.92 | 0.34 | 3.03 | 0.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.12 | 50.0 | -40.0 | 0.08 | 14.29 | -61.9 | 0.15 | -11.76 | -58.33 | 0.1 | -16.67 | -62.96 | 0.04 | -20.0 | -55.56 | 30.00 | 0.0 | 20.0 | 0.17 | -15.0 | -61.36 | 0.03 | -62.5 | -70.0 | 0.54 | 42.11 | -48.08 | 61 | 0.0 | 0.0 | 0.23 | -8.0 | -47.73 |
| 23Q2 (15) | 0.99 | 4.21 | -3.88 | 0.56 | 9.8 | 5.66 | 0.33 | 17.86 | -5.71 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0.08 | 366.67 | -11.11 | 0.07 | 800.0 | -30.0 | 0.17 | 6.25 | -32.0 | 0.12 | 9.09 | -36.84 | 0.05 | 0.0 | -16.67 | 30.00 | -6.72 | 20.05 | 0.20 | 11.11 | -35.48 | 0.08 | -57.89 | -46.67 | 0.38 | 111.11 | -36.67 | 61 | 0.0 | 0.0 | 0.25 | 4.17 | -26.47 |
| 23Q1 (14) | 0.95 | -12.04 | -4.04 | 0.51 | -5.56 | 0.0 | 0.28 | -22.22 | -12.5 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 66.67 | -142.86 | -0.01 | 85.71 | -114.29 | 0.16 | 45.45 | -30.43 | 0.11 | -8.33 | -35.29 | 0.05 | 0 | 0.0 | 32.16 | 0 | 36.62 | 0.18 | -10.0 | -37.93 | 0.19 | -38.71 | 18.75 | 0.18 | -85.48 | -37.93 | 61 | 0.0 | 0.0 | 0.24 | 20.0 | -22.58 |
| 22Q4 (13) | 1.08 | 5.88 | 11.34 | 0.54 | 3.85 | -6.9 | 0.36 | 5.88 | -2.7 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.09 | -145.0 | -350.0 | -0.07 | -133.33 | -133.33 | 0.11 | -69.44 | 650.0 | 0.12 | -55.56 | 1300.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.20 | -54.55 | 1100.0 | 0.31 | 210.0 | 933.33 | 1.24 | 19.23 | 163.83 | 61 | 0.0 | 0.0 | 0.2 | -54.55 | 150.0 |
| 22Q3 (12) | 1.02 | -0.97 | -12.07 | 0.52 | -1.89 | -16.13 | 0.34 | -2.86 | -8.11 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 122.22 | 2100.0 | 0.21 | 110.0 | 0 | 0.36 | 44.0 | 125.0 | 0.27 | 42.11 | 107.69 | 0.09 | 50.0 | 200.0 | 25.00 | 0.04 | 27.42 | 0.44 | 41.94 | 100.0 | 0.10 | -33.33 | -52.38 | 1.04 | 73.33 | 112.24 | 61 | 0.0 | 0.0 | 0.44 | 29.41 | 62.96 |
| 22Q2 (11) | 1.03 | 4.04 | -16.94 | 0.53 | 3.92 | -25.35 | 0.35 | 9.38 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 280.0 | 0.1 | 42.86 | 300.0 | 0.25 | 8.7 | 150.0 | 0.19 | 11.76 | 171.43 | 0.06 | 20.0 | 100.0 | 24.99 | 6.16 | -8.53 | 0.31 | 6.9 | 181.82 | 0.15 | -6.25 | -21.05 | 0.60 | 106.9 | 114.29 | 61 | 0.0 | 0.0 | 0.34 | 9.68 | 70.0 |
| 22Q1 (10) | 0.99 | 2.06 | -13.16 | 0.51 | -12.07 | -19.05 | 0.32 | -13.51 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | 450.0 | 800.0 | 0.07 | 333.33 | 0 | 0.23 | 1250.0 | 91.67 | 0.17 | 1800.0 | 70.0 | 0.05 | 0 | 150.0 | 23.54 | 0 | 17.7 | 0.29 | 1550.0 | 81.25 | 0.16 | 433.33 | 0.0 | 0.29 | -38.3 | 81.25 | 61 | 0.0 | 0.0 | 0.31 | 287.5 | 34.78 |
| 21Q4 (9) | 0.97 | -16.38 | -18.49 | 0.58 | -6.45 | -7.94 | 0.37 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 100.0 | -0.02 | -100.0 | 60.0 | -0.03 | 0 | 40.0 | -0.02 | -112.5 | -113.33 | -0.01 | -107.69 | -110.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.02 | -109.09 | -112.5 | 0.03 | -85.71 | -87.5 | 0.47 | -4.08 | -21.67 | 61 | 0.0 | 0.0 | 0.08 | -70.37 | -69.23 |
| 21Q3 (8) | 1.16 | -6.45 | -13.43 | 0.62 | -12.68 | -10.14 | 0.37 | -7.5 | -11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | 75.0 | 0 | 100.0 | 100.0 | 0.16 | 60.0 | -15.79 | 0.13 | 85.71 | -13.33 | 0.03 | 0.0 | -25.0 | 19.62 | -28.18 | -13.91 | 0.22 | 100.0 | -12.0 | 0.21 | 10.53 | -27.59 | 0.49 | 75.0 | 11.36 | 61 | 0.0 | 0.0 | 0.27 | 35.0 | -10.0 |
| 21Q2 (7) | 1.24 | 8.77 | 20.39 | 0.71 | 12.7 | 24.56 | 0.4 | 0.0 | 5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | 0 | -0.05 | 0 | -66.67 | 0.1 | -16.67 | 100.0 | 0.07 | -30.0 | 75.0 | 0.03 | 50.0 | 200.0 | 27.32 | 36.6 | 16.01 | 0.11 | -31.25 | 57.14 | 0.19 | 18.75 | 72.73 | 0.28 | 75.0 | 40.0 | 61 | 0.0 | 3.39 | 0.2 | -13.04 | 25.0 |
| 21Q1 (6) | 1.14 | -4.2 | 14.0 | 0.63 | 0.0 | 16.67 | 0.4 | 8.11 | 2.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 80.0 | -200.0 | 0 | 100.0 | -100.0 | 0.12 | -20.0 | 33.33 | 0.1 | 0.0 | 25.0 | 0.02 | -60.0 | 0.0 | 20.00 | -42.05 | 10.62 | 0.16 | 0.0 | 23.08 | 0.16 | -33.33 | 60.0 | 0.16 | -73.33 | 23.08 | 61 | 0.0 | 0.0 | 0.23 | -11.54 | 9.52 |
| 20Q4 (5) | 1.19 | -11.19 | 15.53 | 0.63 | -8.7 | 16.67 | 0.37 | -11.9 | -17.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.05 | -25.0 | 0.0 | -0.05 | -66.67 | -25.0 | 0.15 | -21.05 | 0 | 0.1 | -33.33 | 400.0 | 0.05 | 25.0 | 350.0 | 34.51 | 51.43 | 0 | 0.16 | -36.0 | 433.33 | 0.24 | -17.24 | 140.0 | 0.60 | 36.36 | 1100.0 | 61 | 0.0 | 0.0 | 0.26 | -13.33 | 116.67 |
| 20Q3 (4) | 1.34 | 30.1 | 0.0 | 0.69 | 21.05 | 0.0 | 0.42 | 10.53 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.19 | 280.0 | 0.0 | 0.15 | 275.0 | 0.0 | 0.04 | 300.0 | 0.0 | 22.79 | -3.23 | 0.0 | 0.25 | 257.14 | 0.0 | 0.29 | 163.64 | 0.0 | 0.44 | 120.0 | 0.0 | 61 | 3.39 | 0.0 | 0.3 | 87.5 | 0.0 |
| 20Q2 (3) | 1.03 | 3.0 | 0.0 | 0.57 | 5.56 | 0.0 | 0.38 | -2.56 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.03 | -250.0 | 0.0 | 0.05 | -44.44 | 0.0 | 0.04 | -50.0 | 0.0 | 0.01 | -50.0 | 0.0 | 23.55 | 30.25 | 0.0 | 0.07 | -46.15 | 0.0 | 0.11 | 10.0 | 0.0 | 0.20 | 53.85 | 0.0 | 59 | -3.28 | 0.0 | 0.16 | -23.81 | 0.0 |
| 20Q1 (2) | 1.0 | -2.91 | 0.0 | 0.54 | 0.0 | 0.0 | 0.39 | -13.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 120.0 | 0.0 | 0.02 | 150.0 | 0.0 | 0.09 | 0 | 0.0 | 0.08 | 300.0 | 0.0 | 0.02 | 200.0 | 0.0 | 18.08 | 0 | 0.0 | 0.13 | 333.33 | 0.0 | 0.10 | 0.0 | 0.0 | 0.13 | 160.0 | 0.0 | 61 | 0.0 | 0.0 | 0.21 | 75.0 | 0.0 |
| 19Q4 (1) | 1.03 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 61 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 |
