玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)640.00.01.13841.675.610.61365.225.171.70198.25-26.417.4656.078.2729.6623.074.2911.16914.55-10.5811.41224.15-15.040.831560.0-3.490.72800.04.3515.60163.51-8.9311.41224.15-15.0423.64384.4740.95
24Q2 (19)640.00.00.12-72.73-80.33-0.23-283.33-309.090.5729.55-54.034.78-8.78-39.1924.10-9.06102.181.10-75.77254.843.52-54.99-4.090.05-79.17150.00.08-71.43-79.495.92-44.8833.943.52-54.99-4.09-8.66182.86-218.94
24Q1 (18)640.00.00.44438.46-30.16-0.06-154.55-118.180.44-79.82-30.165.24-8.55-32.6526.503.5635.974.54-33.43-43.397.82535.770.00.24-38.46-61.290.28411.11-30.010.74167.162.097.82535.770.0-12.70163.15-117.79
23Q4 (17)640.00.0-0.13-112.15-117.810.11-81.03-93.172.18-5.63-62.095.73-16.84-34.9625.59-10.02-11.556.82-45.35-57.531.23-90.84-81.110.39-54.65-72.34-0.09-113.04-119.154.02-76.53-58.771.23-90.84-81.11-14.59-18.37173.12
23Q3 (16)640.00.01.0775.41-56.850.58427.27-74.452.3186.29-53.986.89-12.34-44.6128.44138.59-12.5712.483925.81-39.1813.43265.94-14.130.864200.0-66.270.6976.92-56.617.13287.56-20.9513.43265.94-14.13-5.6636.12180.30
23Q2 (15)640.00.00.61-3.17-58.50.11-66.67-92.571.2496.83-51.187.861.03-13.8211.92-38.84-58.550.31-96.13-98.183.67-53.07-71.220.02-96.77-98.710.39-2.5-58.514.42-57.98-73.893.67-53.07-71.22-5.33-8.43-73.09
23Q1 (14)640.00.00.63-13.7-41.120.33-79.5-64.890.63-89.04-41.127.78-11.6916.8219.49-32.63-39.928.02-50.06-53.77.8220.12-40.710.62-56.03-46.090.4-14.89-42.0310.527.9-43.627.8220.12-40.71-20.43-42.13-54.28
22Q4 (13)640.00.00.73-70.56-41.61.61-29.0756.315.7514.5486.088.81-29.1830.9128.93-11.07-11.2816.06-21.73-2.966.51-58.38-52.241.41-44.7127.030.47-70.44-41.259.75-55.01-47.646.51-58.38-52.243.61-0.9312.16
22Q3 (12)640.00.02.4868.71226.322.2753.38266.135.0297.64171.3512.4436.4126.5932.5313.1115.7720.5220.6353.0215.6422.6738.782.5564.52244.591.5969.15224.4921.6728.043.815.6422.6738.7836.6753.0555.42
22Q2 (11)640.00.01.4737.38122.731.4857.45214.892.54137.38135.199.1236.9461.1328.76-11.3417.0517.01-1.7962.9312.75-3.3432.261.5534.78162.710.9436.23123.8116.93-9.2734.0512.75-3.3432.2617.9511.4924.36
22Q1 (10)640.00.01.07-14.4154.760.94-8.74327.271.07-65.37154.766.66-1.0462.4432.44-0.5262.8517.324.65143.2613.19-3.2389.241.153.6296.550.69-13.75155.5618.660.2181.5213.19-3.2389.2410.7825.0428.69
21Q4 (9)640.00.01.2564.47127.271.0366.13202.943.0967.03141.416.7322.5921.0432.6116.0551.4616.5523.42107.9113.6320.94124.551.1150.0152.270.863.27128.5718.6223.5680.9513.6320.94124.559.7939.8149.02
21Q3 (8)640.00.00.7615.1540.740.6231.9163.161.8571.3153.425.49-3.015.5828.1014.3724.9413.4128.4525.5611.2716.9111.580.7425.4245.10.4916.6740.015.0719.3215.2111.2716.9111.5817.5236.1572.78
21Q2 (7)640.00.00.6657.1410.00.47113.6420.511.08157.14468.425.6638.0542.5724.5723.34-17.8510.4446.631.169.6438.31-11.40.59103.4543.90.4255.567.6912.6322.86-8.549.6438.31-11.45.8916.7539.17
21Q1 (6)640.00.00.42-23.64202.440.22-35.29140.00.42-67.19202.444.1-26.2690.719.92-7.4859.237.12-10.55146.026.9714.83155.940.29-34.09187.880.27-22.86203.8510.28-0.1190.026.9714.83155.94-4.61-10.89-22.91
20Q4 (5)640.00.00.551.852650.00.34-10.53780.01.2875.34128.575.5617.0549.4621.53-4.27-4.067.96-25.4748.796.07-39.91739.390.44-13.73120.00.350.03400.010.29-21.3358.316.07-39.91739.39--0.00
20Q3 (4)640.00.00.54-10.00.00.38-2.560.00.73284.210.04.7519.650.022.49-24.810.010.683.490.010.10-7.170.00.5124.390.00.35-10.260.013.08-5.290.010.10-7.170.0--0.00
20Q2 (3)640.00.00.60246.340.00.39170.910.00.19146.340.03.9784.650.029.91139.090.010.32166.710.010.88187.320.00.41224.240.00.39250.00.013.81220.930.010.88187.320.0--0.00
20Q1 (2)640.00.0-0.41-2150.00.0-0.55-1000.00.0-0.41-173.210.02.15-42.20.012.51-44.250.0-15.47-389.160.0-12.46-3875.760.0-0.33-265.00.0-0.26-2700.00.0-11.42-275.690.0-12.46-3875.760.0--0.00
19Q4 (1)640.00.00.020.00.0-0.050.00.00.560.00.03.720.00.022.440.00.05.350.00.00.330.00.00.20.00.00.010.00.06.500.00.00.330.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/112.2-13.98-3.3422.35-16.387.36N/A-
2024/102.56-1.834.6520.15-17.597.99N/A-
2024/92.6-7.9529.6917.6-21.997.61.06-
2024/82.8330.2933.9415.0-27.046.581.22-
2024/72.1737.32-16.5212.17-34.025.621.43-
2024/61.58-15.37-36.8910.0-36.894.771.22-
2024/51.8740.94-39.778.42-36.894.981.17-
2024/41.33-25.96-46.556.55-36.024.931.18-
2024/31.79-1.6-54.375.22-32.655.220.95本月營收較去年同期減少54.38%,主係因客戶訂單需求降低及平均售價下跌。
2024/21.8212.69-16.253.43-10.434.941.0-
2024/11.617.15-2.821.61-2.825.40.92-
2023/121.51-33.77-47.4828.24-23.845.681.04-
2023/112.2719.82-23.2326.73-21.866.180.96-
2023/101.9-5.42-36.7324.46-21.736.020.98-
2023/92.01-4.94-51.1222.56-20.146.720.96本月營收較去年同期減少51.13%,主係因客戶訂單需求降低及平均售價下跌。
2023/82.11-18.79-54.120.55-14.877.220.9本月營收較去年同期減少54.10%,主係因客戶訂單需求降低及平均售價下跌。
2023/72.63.8-28.8218.44-5.648.210.79-
2023/62.5-19.22-28.215.84-0.318.090.67-
2023/53.125.0625.8813.347.529.50.57-
2023/42.48-36.8-23.9710.242.978.580.63-
2023/33.9280.617.37.7616.137.761.35-
2023/22.1730.761.633.8314.976.71.57-
2023/11.66-42.0838.791.6638.797.491.4-
2022/122.87-3.1931.9137.0868.838.831.25本年累計營收較去年同期增加68.84%,主係因客戶訂單需求增加及平均售價上升。
2022/112.96-1.2433.9534.2272.8910.071.1本年累計營收較去年同期增加72.89%,主係因客戶訂單需求增加及平均售價上升。
2022/103.0-26.9326.6531.2577.7911.710.94本年累計營收較去年同期增加77.80%,主係因客戶訂單需求增加及平均售價上升。
2022/94.11-10.73123.9128.2585.7612.360.83本月及本年累計營收較去年同期增加123.92%及85.76%,主係因客戶訂單需求增加及平均售價上升。
2022/84.625.93184.0924.1580.5211.740.87本月及本年累計營收較去年同期增加184.09%及80.53%,主係因客戶訂單需求增加及平均售價上升。
2022/73.654.780.5619.5566.269.611.06本月及本年累計營收較去年同期增加80.57%及66.26%,主係因客戶訂單需求增加及平均售價上升。
2022/63.4941.6270.3815.8963.289.211.25本月及本年累計營收較去年同期增加70.39%及63.29%,主係因客戶訂單需求增加及平均售價上升。
2022/52.46-24.4758.9512.461.399.071.27本月及本年累計營收較去年同期增加58.95%及61.40%,主係因客戶訂單需求增加及平均售價上升。
2022/43.26-2.4859.969.9462.018.741.32本月及本年累計營收較去年同期增加59.96%及62.02%,主係因客戶訂單需求增加及平均售價上升。
2022/33.3456.48107.566.6863.036.681.31本月及本年累計營收較去年同期增加107.57%及63.04%,主係因客戶訂單需求增加及平均售價上升
2022/22.1478.5660.173.3334.165.511.59本年累計營收較去年增加60.17%,主係因客戶訂單需求增加及平均售價上升。
2022/11.2-44.954.011.24.015.581.57-
2021/122.17-1.711.6421.9633.996.761.25-
2021/112.21-6.6212.7319.7937.016.421.32-
2021/102.3729.1744.2417.5840.825.821.45-
2021/91.8313.2512.9915.2140.315.480.81-
2021/81.62-19.9525.5113.3845.125.690.78-
2021/72.02-1.1910.1711.7648.315.620.79-
2021/62.0532.1123.049.7359.815.640.92本年累計營收較去年增加59.81%,主係因客戶訂單需求增加。
2021/51.55-23.9926.247.6973.645.21.0本年累計營收較去年增加73.64%,主係因客戶訂單需求增加。
2021/42.0426.5395.316.1491.834.981.04本月營收較去年增加95.31%,主係因客戶訂單需求增加。
2021/31.6120.75166.494.190.144.11.12本月營收較去年同期增加166.50%, 主係因客戶訂單需求增加。
2021/21.3315.9551.112.4960.354.431.04本月營收較去年增加51.12%,主係因客戶訂單需求增加。
2021/11.15-40.9172.591.1572.595.060.91本月營收較去年增加72.60%,主係因客戶訂單需求增加
2020/121.95-0.7492.0816.39-7.435.550.49本月營收較去年增加92.09%,主係因客戶訂單需求增加
2020/111.9619.4755.8614.44-13.485.230.52本月營收較去年增加55.86%,主係因客戶訂單需求增加
2020/101.641.1810.612.48-19.134.560.6-
2020/91.6225.81.5910.84-22.34.750.57-
2020/81.29-29.744.119.22-25.394.790.57-
2020/71.8410.358.177.93-28.684.730.57-
2020/61.6635.55-3.416.09-35.323.940.94-
2020/51.2317.59-28.834.43-42.472.881.29-
2020/41.0472.65-56.823.2-46.412.531.46因馬國政府嚴防新型冠狀病毒擴大散播,3/18至4/14日採取全國管制防疫措施,停止商業及宗教活動,公司部分供貨需延後出貨。
2020/30.6-31.52-58.022.15-39.322.151.29因馬國政府嚴防新型冠狀病毒擴大散播,3/18至4/14日採取全國管制防疫措施,停止商業及宗教活動,公司部分供貨需延後出貨。
2020/20.8832.44-20.991.55-26.562.561.08-
2020/10.67-34.24-32.840.67-32.840.0N/A-
2019/121.01-19.468.7417.71-34.220.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)640.02.13-62.31.11-82.328.27-23.6420.80-32.316.72-62.716.70-45.621.9-71.512.58-59.311.39-62.23
2022 (9)640.05.6582.856.27167.9537.0268.530.7313.618.0244.8612.3214.396.67144.326.3496.893.6885.86
2021 (8)640.03.09141.412.34325.4521.9733.7227.0519.4312.4499.0410.7780.12.73165.053.22114.671.98141.46
2020 (7)640.01.28128.570.55587.516.43-7.0722.651.86.2550.975.98173.061.0341.11.544.230.82127.78
2019 (6)640.00.56-88.210.08-98.0517.68-34.2322.25-22.84.14-68.82.19-83.110.73-79.551.04-73.930.36-88.2
2018 (5)644.924.75-10.384.11-18.6126.8818.7328.82-13.1913.27-26.1512.97-25.933.57-12.293.99-1.973.05-5.57
2017 (4)617.025.3024.715.0536.4922.649.5833.204.6317.9714.3917.5123.754.0725.234.0722.963.2332.92
2016 (3)571.794.2522.133.70-8.1920.66-8.4631.7315.0115.7124.8814.1547.73.2514.443.3148.432.4323.35
2015 (2)567.693.48-7.454.0335.6922.571.1727.598.3212.5858.849.5822.042.8460.452.2322.531.970.51
2014 (1)524.03.7618.612.9718.822.3118.9925.4707.9207.8501.7726.431.8231.881.9624.05

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。