損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 24.59 | -13.02 | 17.9 | -20.05 | 5.13 | 28.89 | 0.35 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.97 | 42.65 | 2.53 | -1.94 | 1.29 | -7.19 | 0.78 | 14.71 | 30.97 | 16.78 | 1.94 | -8.92 | 0.50 | -54.95 | 0.00 | 0 | 64 | 0.0 | 3.13 | 0.64 |
| 2023 (9) | 28.27 | -23.64 | 22.39 | -12.71 | 3.98 | -15.5 | 0.3 | 172.73 | 0.04 | -78.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -70.59 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0.68 | 0 | 2.58 | -59.31 | 1.39 | -62.23 | 0.68 | -61.8 | 26.52 | -5.52 | 2.13 | -62.3 | 1.11 | -82.3 | 0.00 | 0 | 64 | 0.0 | 3.11 | -55.7 |
| 2022 (8) | 37.02 | 68.5 | 25.65 | 60.01 | 4.71 | 46.73 | 0.11 | 22.22 | 0.19 | 375.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 21.43 | 0 | 0 | 0 | 0 | -0.42 | 0 | -0.33 | 0 | 6.34 | 96.89 | 3.68 | 85.86 | 1.78 | 109.41 | 28.07 | 6.29 | 5.65 | 82.85 | 6.27 | 167.95 | 0.00 | 0 | 64 | 0.0 | 7.02 | 87.2 |
| 2021 (7) | 21.97 | 33.72 | 16.03 | 26.12 | 3.21 | 19.33 | 0.09 | -52.63 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 16.67 | 0 | 0 | 0 | 0 | 0.21 | 10.53 | 0.48 | 2.13 | 3.22 | 114.67 | 1.98 | 141.46 | 0.85 | 63.46 | 26.41 | -23.25 | 3.09 | 141.41 | 2.34 | 325.45 | 0.00 | 0 | 64 | 0.0 | 3.75 | 83.82 |
| 2020 (6) | 16.43 | -7.07 | 12.71 | -7.5 | 2.69 | -15.94 | 0.19 | 11.76 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -29.41 | 0 | 0 | 0 | 0 | 0.19 | 111.11 | 0.47 | 51.61 | 1.5 | 44.23 | 0.82 | 127.78 | 0.52 | -20.0 | 34.41 | -45.15 | 1.28 | 128.57 | 0.55 | 587.5 | 0.00 | 0 | 64 | 0.0 | 2.04 | 22.16 |
| 2019 (5) | 17.68 | -34.23 | 13.74 | -28.18 | 3.2 | -23.44 | 0.17 | 30.77 | 0.09 | -52.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 112.5 | 0 | 0 | 0 | 0 | 0.09 | -70.0 | 0.31 | -26.19 | 1.04 | -73.93 | 0.36 | -88.2 | 0.65 | 30.0 | 62.74 | 397.54 | 0.56 | -88.21 | 0.08 | -98.05 | 0.00 | 0 | 64 | 0.0 | 1.67 | -64.01 |
| 2018 (4) | 26.88 | 18.73 | 19.13 | 26.52 | 4.18 | 21.16 | 0.13 | 8.33 | 0.19 | 35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.42 | 0 | 3.99 | -1.97 | 3.05 | -5.57 | 0.5 | 354.55 | 12.61 | 388.76 | 4.75 | -10.38 | 4.11 | -18.61 | 0.00 | 0 | 64 | 4.92 | 4.64 | 0.65 |
| 2017 (3) | 22.64 | 9.58 | 15.12 | 7.23 | 3.45 | 4.23 | 0.12 | 9.09 | 0.14 | -41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | 4.07 | 22.96 | 3.23 | 32.92 | 0.11 | -71.05 | 2.58 | -77.72 | 5.30 | 24.71 | 5.05 | 36.49 | 0.00 | 0 | 61 | 7.02 | 4.61 | 12.71 |
| 2016 (2) | 20.66 | -8.46 | 14.1 | -13.71 | 3.31 | -2.36 | 0.11 | 0.0 | 0.24 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -0.01 | 0 | 0 | 0 | 0.15 | 0 | 0.06 | 0 | 3.31 | 48.43 | 2.43 | 23.35 | 0.38 | 442.86 | 11.58 | 265.3 | 4.25 | 22.13 | 3.70 | -8.19 | 0.00 | 0 | 57 | 1.79 | 4.09 | 37.71 |
| 2015 (1) | 22.57 | 1.17 | 16.34 | -1.74 | 3.39 | -13.52 | 0.11 | 120.0 | 0.26 | 13.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -70.0 | -0.03 | 0 | 0.11 | 0 | -0.6 | 0 | -0.61 | 0 | 2.23 | 22.53 | 1.97 | 0.51 | 0.07 | 0.0 | 3.17 | -19.54 | 3.48 | -7.45 | 4.03 | 35.69 | 0.00 | 0 | 56 | 7.69 | 2.97 | 16.47 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 7.1 | -4.83 | 23.91 | 5.17 | -1.52 | 21.08 | 1.5 | 8.7 | 38.89 | 0.06 | -14.29 | -40.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.08 | -75.76 | 150.0 | 0.52 | -55.17 | 126.09 | 0.2 | -72.22 | 322.22 | 0.2 | -35.48 | 25.0 | 39.06 | 45.37 | -43.68 | 0.31 | -72.57 | 338.46 | 0.19 | -68.85 | 72.73 | 2.01 | 18.24 | -7.8 | 64 | 0.0 | 0.0 | 0.69 | -47.73 | 86.49 |
| 24Q3 (19) | 7.46 | 56.07 | 8.27 | 5.25 | 44.63 | 6.49 | 1.38 | 25.45 | 25.45 | 0.07 | -41.67 | -12.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.16 | 100.0 | -15.79 | 0.33 | 43.48 | 3.12 | 1.16 | 314.29 | -1.69 | 0.72 | 800.0 | 4.35 | 0.31 | 181.82 | 24.0 | 26.87 | -33.67 | 24.46 | 1.13 | 841.67 | 5.61 | 0.61 | 365.22 | 5.17 | 1.70 | 198.25 | -26.41 | 64 | 0.0 | 0.0 | 1.32 | 206.98 | 0.0 |
| 24Q2 (18) | 4.78 | -8.78 | -39.19 | 3.63 | -5.71 | -47.62 | 1.1 | -4.35 | 20.88 | 0.12 | 20.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | -50.0 | 0.23 | -28.12 | -28.12 | 0.28 | -50.0 | -20.0 | 0.08 | -71.43 | -79.49 | 0.11 | -26.67 | 83.33 | 40.51 | 48.99 | 140.84 | 0.12 | -72.73 | -80.33 | -0.23 | -283.33 | -309.09 | 0.57 | 29.55 | -54.03 | 64 | 0.0 | 0.0 | 0.43 | -37.68 | -8.51 |
| 24Q1 (17) | 5.24 | -8.55 | -32.65 | 3.85 | -9.84 | -38.5 | 1.15 | 6.48 | 29.21 | 0.1 | 0.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 147.62 | -61.54 | 0.32 | 300.0 | 68.42 | 0.56 | 143.48 | -31.71 | 0.28 | 411.11 | -30.0 | 0.15 | -6.25 | -28.57 | 27.19 | -60.79 | 5.92 | 0.44 | 438.46 | -30.16 | -0.06 | -154.55 | -118.18 | 0.44 | -79.82 | -30.16 | 64 | 0.0 | 0.0 | 0.69 | 86.49 | -26.6 |
| 23Q4 (16) | 5.73 | -16.84 | -34.96 | 4.27 | -13.39 | -31.79 | 1.08 | -1.82 | -4.42 | 0.1 | 25.0 | 100.0 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -210.53 | 65.0 | -0.16 | -150.0 | 71.43 | 0.23 | -80.51 | -73.26 | -0.09 | -113.04 | -119.15 | 0.16 | -36.0 | -44.83 | 69.35 | 221.21 | 108.95 | -0.13 | -112.15 | -117.81 | 0.11 | -81.03 | -93.17 | 2.18 | -5.63 | -62.09 | 64 | 0.0 | 0.0 | 0.37 | -71.97 | -64.42 |
| 23Q3 (15) | 6.89 | -12.34 | -44.61 | 4.93 | -28.86 | -41.24 | 1.1 | 20.88 | -26.17 | 0.08 | 33.33 | 300.0 | 0.01 | 0.0 | -88.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 18.75 | 11.76 | 0.32 | 0.0 | 128.57 | 1.18 | 237.14 | -56.13 | 0.69 | 76.92 | -56.6 | 0.25 | 316.67 | -66.67 | 21.59 | 28.36 | -22.39 | 1.07 | 75.41 | -56.85 | 0.58 | 427.27 | -74.45 | 2.31 | 86.29 | -53.98 | 64 | 0.0 | 0.0 | 1.32 | 180.85 | -54.79 |
| 23Q2 (14) | 7.86 | 1.03 | -13.82 | 6.93 | 10.7 | 6.62 | 0.91 | 2.25 | -14.95 | 0.06 | 0.0 | 200.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -38.46 | 500.0 | 0.32 | 68.42 | 3300.0 | 0.35 | -57.32 | -77.27 | 0.39 | -2.5 | -58.51 | 0.06 | -71.43 | -84.21 | 16.82 | -34.48 | -31.76 | 0.61 | -3.17 | -58.5 | 0.11 | -66.67 | -92.57 | 1.24 | 96.83 | -51.18 | 64 | 0.0 | 0.0 | 0.47 | -50.0 | -72.19 |
| 23Q1 (13) | 7.78 | -11.69 | 16.82 | 6.26 | 0.0 | 39.11 | 0.89 | -21.24 | -11.88 | 0.06 | 20.0 | 200.0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 143.33 | 766.67 | 0.19 | 133.93 | 111.11 | 0.82 | -4.65 | -33.87 | 0.4 | -14.89 | -42.03 | 0.21 | -27.59 | -41.67 | 25.67 | -22.66 | -12.42 | 0.63 | -13.7 | -41.12 | 0.33 | -79.5 | -64.89 | 0.63 | -89.04 | -41.12 | 64 | 0.0 | 0.0 | 0.94 | -9.62 | -31.39 |
| 22Q4 (12) | 8.81 | -29.18 | 30.91 | 6.26 | -25.39 | 37.89 | 1.13 | -24.16 | 4.63 | 0.05 | 150.0 | 150.0 | 0.05 | -44.44 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -452.94 | -1100.0 | -0.56 | -500.0 | -500.0 | 0.86 | -68.03 | -31.2 | 0.47 | -70.44 | -41.25 | 0.29 | -61.33 | -14.71 | 33.19 | 19.3 | 23.7 | 0.73 | -70.56 | -41.6 | 1.61 | -29.07 | 56.31 | 5.75 | 14.54 | 86.08 | 64 | 0.0 | 0.0 | 1.04 | -64.38 | -25.71 |
| 22Q3 (11) | 12.44 | 36.4 | 126.59 | 8.39 | 29.08 | 112.41 | 1.49 | 39.25 | 83.95 | 0.02 | 0.0 | 0.0 | 0.09 | 200.0 | 800.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 525.0 | 325.0 | 0.14 | 1500.0 | 55.56 | 2.69 | 74.68 | 224.1 | 1.59 | 69.15 | 224.49 | 0.75 | 97.37 | 257.14 | 27.82 | 12.86 | 10.27 | 2.48 | 68.71 | 226.32 | 2.27 | 53.38 | 266.13 | 5.02 | 97.64 | 171.35 | 64 | 0.0 | 0.0 | 2.92 | 72.78 | 204.17 |
| 22Q2 (10) | 9.12 | 36.94 | 61.13 | 6.5 | 44.44 | 52.22 | 1.07 | 5.94 | 33.75 | 0.02 | 0.0 | 0.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | -150.0 | -0.01 | -111.11 | -108.33 | 1.54 | 24.19 | 116.9 | 0.94 | 36.23 | 123.81 | 0.38 | 5.56 | 123.53 | 24.65 | -15.9 | 4.36 | 1.47 | 37.38 | 122.73 | 1.48 | 57.45 | 214.89 | 2.54 | 137.38 | 135.19 | 64 | 0.0 | 0.0 | 1.69 | 23.36 | 101.19 |
| 22Q1 (9) | 6.66 | -1.04 | 62.44 | 4.5 | -0.88 | 37.2 | 1.01 | -6.48 | 94.23 | 0.02 | 0.0 | -33.33 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | -25.0 | 0.09 | -35.71 | -30.77 | 1.24 | -0.8 | 195.24 | 0.69 | -13.75 | 155.56 | 0.36 | 5.88 | 157.14 | 29.31 | 9.24 | -9.0 | 1.07 | -14.4 | 154.76 | 0.94 | -8.74 | 327.27 | 1.07 | -65.37 | 154.76 | 64 | 0.0 | 0.0 | 1.37 | -2.14 | 144.64 |
| 21Q4 (8) | 6.73 | 22.59 | 21.04 | 4.54 | 14.94 | 4.13 | 1.08 | 33.33 | 44.0 | 0.02 | 0.0 | -33.33 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0.0 | 0.14 | 55.56 | 7.69 | 1.25 | 50.6 | 119.3 | 0.8 | 63.27 | 128.57 | 0.34 | 61.9 | 47.83 | 26.83 | 6.34 | -34.66 | 1.25 | 64.47 | 127.27 | 1.03 | 66.13 | 202.94 | 3.09 | 67.03 | 141.41 | 64 | 0.0 | 0.0 | 1.4 | 45.83 | 100.0 |
| 21Q3 (7) | 5.49 | -3.0 | 15.58 | 3.95 | -7.49 | 7.34 | 0.81 | 1.25 | 44.64 | 0.02 | 0.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0 | 0.09 | -25.0 | -18.18 | 0.83 | 16.9 | 33.87 | 0.49 | 16.67 | 40.0 | 0.21 | 23.53 | 50.0 | 25.23 | 6.82 | 10.85 | 0.76 | 15.15 | 40.74 | 0.62 | 31.91 | 63.16 | 1.85 | 71.3 | 153.42 | 64 | 0.0 | 0.0 | 0.96 | 14.29 | 26.32 |
| 21Q2 (6) | 5.66 | 38.05 | 42.57 | 4.27 | 30.18 | 53.6 | 0.8 | 53.85 | 2.56 | 0.02 | -33.33 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | 0.12 | -7.69 | -14.29 | 0.71 | 69.05 | 29.09 | 0.42 | 55.56 | 7.69 | 0.17 | 21.43 | 41.67 | 23.62 | -26.67 | 11.31 | 0.66 | 57.14 | 10.0 | 0.47 | 113.64 | 20.51 | 1.08 | 157.14 | 468.42 | 64 | 0.0 | 0.0 | 0.84 | 50.0 | 21.74 |
| 21Q1 (5) | 4.1 | -26.26 | 90.7 | 3.28 | -24.77 | 74.47 | 0.52 | -30.67 | -13.33 | 0.03 | 0.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0 | 0.13 | 0.0 | 44.44 | 0.42 | -26.32 | 268.0 | 0.27 | -22.86 | 203.85 | 0.14 | -39.13 | 600.0 | 32.21 | -21.55 | 0 | 0.42 | -23.64 | 202.44 | 0.22 | -35.29 | 140.0 | 0.42 | -67.19 | 202.44 | 64 | 0.0 | 0.0 | 0.56 | -20.0 | 609.09 |
| 20Q4 (4) | 5.56 | 17.05 | 0.0 | 4.36 | 18.48 | 0.0 | 0.75 | 33.93 | 0.0 | 0.03 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0.13 | 18.18 | 0.0 | 0.57 | -8.06 | 0.0 | 0.35 | 0.0 | 0.0 | 0.23 | 64.29 | 0.0 | 41.06 | 80.4 | 0.0 | 0.55 | 1.85 | 0.0 | 0.34 | -10.53 | 0.0 | 1.28 | 75.34 | 0.0 | 64 | 0.0 | 0.0 | 0.7 | -7.89 | 0.0 |
| 20Q3 (3) | 4.75 | 19.65 | 0.0 | 3.68 | 32.37 | 0.0 | 0.56 | -28.21 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | -21.43 | 0.0 | 0.62 | 12.73 | 0.0 | 0.35 | -10.26 | 0.0 | 0.14 | 16.67 | 0.0 | 22.76 | 7.26 | 0.0 | 0.54 | -10.0 | 0.0 | 0.38 | -2.56 | 0.0 | 0.73 | 284.21 | 0.0 | 64 | 0.0 | 0.0 | 0.76 | 10.14 | 0.0 |
| 20Q2 (2) | 3.97 | 84.65 | 0.0 | 2.78 | 47.87 | 0.0 | 0.78 | 30.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 55.56 | 0.0 | 0.55 | 320.0 | 0.0 | 0.39 | 250.0 | 0.0 | 0.12 | 500.0 | 0.0 | 21.22 | 0 | 0.0 | 0.60 | 246.34 | 0.0 | 0.39 | 170.91 | 0.0 | 0.19 | 146.34 | 0.0 | 64 | 0.0 | 0.0 | 0.69 | 727.27 | 0.0 |
| 20Q1 (1) | 2.15 | 0.0 | 0.0 | 1.88 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | -0.55 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | 64 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 |
