玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)142-0.710.940.28264.71216.670.12192.31340.00.6673.683200.04.21-8.0852.5425.39316.23242.188.28274.32273.9510.87324.59196.450.35259.09369.230.4266.67229.0313.78323.7202.0710.87324.59196.45-1.8853.047.92
24Q3 (19)143-2.7210.85-0.17-158.62-1800.0-0.13-176.4713.330.38-30.9140.744.584.3365.946.10-73.16-50.33-4.75-166.5342.77-4.84-148.4-1366.67-0.22-170.974.35-0.24-157.14-2500.0-6.16-154.42-6060.0-4.84-148.4-1366.6714.52-71.31711.76
24Q2 (18)1470.6827.830.2916.0123.080.171600.0383.330.55120.083.334.3924.7237.6222.7394.447.377.1496.693075.010.00-9.42145.70.31138.463200.00.4216.67180.011.32-16.455.9210.00-9.42145.726.13110.08860.00
24Q1 (17)14614.0641.750.25204.1738.890.01120.0-92.860.251150.038.893.5227.549.6611.6957.55-49.943.63176.26-52.9211.04197.96103.310.13200.0-48.00.36216.13100.013.54200.394.5411.04197.96103.3113.77-1147.9193.34
23Q4 (16)128-0.7834.74-0.24-2500.0-300.0-0.0566.67-127.780.02-92.59-98.682.760.0-14.297.42-39.58-66.46-4.7642.65-163.81-11.27-3315.15-441.83-0.1343.48-154.17-0.31-3200.0-520.0-13.50-13400.0-588.78-11.27-3315.15-441.83-6.74-1296.15-41.66
23Q3 (15)12912.1735.790.01-92.31-97.96-0.15-150.0-275.00.27-10.0-82.82.76-13.48-10.3912.28-41.99-45.03-8.30-3358.33-728.79-0.33-108.11-102.23-0.23-2200.0-675.00.01-93.33-97.83-0.10-101.38-100.56-0.33-108.11-102.23-7.05-60.05-146.43
23Q2 (14)11511.6522.340.13-27.78-77.19-0.06-142.86-126.090.3066.67-72.483.19-0.62-26.8321.17-9.34-19.87-0.24-103.11-102.224.07-25.05-66.06-0.01-104.0-102.130.15-16.67-72.227.264.31-54.314.07-25.05-66.06-0.46186.11-82.54
23Q1 (13)1038.429.570.18400.0-65.380.14-22.2216.670.18-88.08-65.383.21-0.31-23.0223.355.568.667.713.3521.425.43361.06-50.140.254.17-3.850.18460.0-63.276.96455.1-49.965.43361.06-50.142.12143.88263.89
22Q4 (12)950.00.0-0.06-112.24-200.00.18550.0700.01.51-3.82228.263.224.55-10.0622.12-0.9853.727.46465.15552.12-2.08-114.03-35.950.24500.0500.0-0.05-110.87-400.0-1.96-111.07-157.89-2.08-114.03-35.95-12.40-63.14216.31
22Q3 (11)951.06-1.040.49-14.04206.25-0.04-117.3901.5744.04227.083.08-29.36-0.3222.34-15.4461.071.32-87.81214.2914.8323.69258.210.04-91.49300.00.46-14.81206.6717.7111.45245.914.8323.69258.21-12.40-2.21-12.86
22Q2 (10)940.00.00.579.6200.2391.67866.671.09109.62251.614.364.5644.8526.4222.9481.4610.8370.55708.4311.9910.11200.00.4780.771040.00.5410.2015.8914.232793.2211.9910.11200.010.521354.81295.83
22Q1 (9)94-1.050.00.522700.062.50.12500.033.330.5213.0462.54.1716.4840.8821.4949.3430.486.35484.853.9310.89811.7617.860.26533.3344.440.495000.063.3313.911930.2618.1810.89811.7617.8616.171293.75250.00
21Q4 (8)95-1.0414.46-0.02-112.5-104.65-0.030-109.680.46-4.17-70.513.5815.86-20.814.393.75-34.95-1.65-492.86-116.53-1.53-136.96-122.05-0.06-700.0-113.33-0.01-106.67-102.78-0.76-114.84-109.18-1.53-136.96-122.059.26-56.2550.00
21Q3 (7)962.1310.340.160-46.670.00100.0-100.00.4854.84-58.973.092.66-9.6513.87-4.74-34.420.42123.6-93.244.14479.82-39.030.01120.0-95.240.150-42.315.12967.8-28.694.14479.82-39.032.17-50.00-16.67
21Q2 (6)940.020.510.00-100.0-100.0-0.03-133.33-200.00.31-3.13-64.773.011.69-5.6414.56-11.6-12.61-1.78-129.13-140.83-1.09-111.8-117.75-0.05-127.78-135.710-100.0-100.0-0.59-105.01-106.11-1.09-111.8-117.75-16.41-62.79-102.15
21Q1 (5)9413.2522.080.32-25.58-47.540.09-70.97-62.50.32-79.49-47.542.96-34.51-20.2216.47-25.54-39.146.11-38.78-50.499.2433.14-27.190.18-60.0-60.870.3-16.67-36.1711.7742.15-25.839.2433.14-27.19--0.00
20Q4 (4)83-4.60.00.4343.330.00.3193.750.01.5633.330.04.5232.160.022.124.590.09.9860.710.06.942.210.00.45114.290.00.3638.460.08.2815.320.06.942.210.0--0.00
20Q3 (3)8711.540.00.3011.110.00.16433.330.01.1732.950.03.427.210.021.1526.950.06.2142.430.06.7910.590.00.2150.00.00.2623.810.07.18-25.60.06.7910.590.0--0.00
20Q2 (2)781.30.00.27-55.740.00.03-87.50.00.8844.260.03.19-14.020.016.66-38.430.04.36-64.670.06.14-51.620.00.14-69.570.00.21-55.320.09.65-39.190.06.14-51.620.0--0.00
20Q1 (1)770.00.00.610.00.00.240.00.00.610.00.03.710.00.027.060.00.012.340.00.012.690.00.00.460.00.00.470.00.015.870.00.012.690.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/20.96-38.21-7.712.532.864.14N/A-
2025/11.55-5.3182.431.5582.434.41N/A114年01月營收較113年01月增加,係因北非客戶銷售成長所致。
2024/121.6333.2271.216.7740.684.311.23113年12月營收較112年12月增加,係因北非客戶銷售成長所致。
2024/111.23-15.230.0515.1338.024.451.19-
2024/101.45-18.7667.9813.9138.774.551.17113年10月營收較112年10月增加,係因北非客戶銷售成長及自113年10月起美國子公司Prodigy營收併入本公司所致。
2024/91.7834.92104.0212.4636.024.550.94113年09月營收較112年09月增加,係因北非客戶銷售成長所致。
2024/81.32-9.0437.1710.6828.864.470.95-
2024/71.45-14.7857.359.3627.774.380.97113年07月營收較112年07月增加,係因北非客戶銷售成長所致。
2024/61.738.7615.787.9123.514.391.12-
2024/51.23-15.8416.126.2125.824.321.13-
2024/41.46-11.03118.684.9828.464.131.19113年04月營收較112年04月增加,係因北非客戶銷售成長所致。
2024/31.6458.2236.213.529.733.521.14-
2024/21.0422.1489.141.88-6.142.841.42113年02月營收較112年02月增加,係因北非客戶銷售成長所致。
2024/10.85-11.14-41.890.85-41.892.751.46-
2023/120.951.246.5811.92-19.652.761.43-
2023/110.949.52-44.9610.97-22.692.681.47-
2023/100.86-1.330.5110.02-19.632.71.46-
2023/90.87-9.28-17.49.16-21.112.761.4-
2023/80.964.33-18.948.29-21.493.351.15-
2023/70.92-37.299.777.33-21.813.451.12-
2023/61.4739.17-6.86.4-24.923.191.15-
2023/51.0658.48-34.874.93-29.032.931.25-
2023/40.67-44.58-42.453.88-27.252.421.51-
2023/31.2119.71-29.373.21-23.033.211.27-
2023/20.55-62.47-45.852.01-18.662.661.53-
2023/11.46124.140.221.460.223.821.06-
2022/120.65-62.0-55.7314.8417.423.221.31主係因部分本月出貨之訂單提早於上月(11月)出貨所致。
2022/111.71100.0256.0814.1827.063.631.17因北非客戶銷售成長所致。
2022/100.86-18.92-15.1512.4723.893.11.36-
2022/91.06-10.98-3.0211.6128.253.081.29-
2022/81.1941.359.7810.5632.533.61.1因美國客戶銷售成長所致。
2022/70.84-46.76-33.249.3729.724.040.98-
2022/61.58-2.7477.328.5343.014.360.8因北非客戶銷售成長所致。
2022/51.6240.0328.226.9536.994.480.78-
2022/41.16-31.9936.315.3339.913.870.9-
2022/31.768.4493.074.1740.944.170.84因北非、巴西客戶銷售成長所致。
2022/21.01-30.54-4.582.4718.83.940.89-
2022/11.46-0.9943.181.4643.184.020.87-
2021/121.4733.9815.9912.63-14.883.581.05-
2021/111.18.72-8.9211.16-17.773.21.18-
2021/101.01-7.33-50.7510.07-18.632.841.32109年10月因銷售暢旺,使該月份為109年度營收最高之月份,以致本月營收相較去年同期衰退,然本月營收與110年月平均營收數相當。
2021/91.0946.67-15.799.06-12.253.091.19-
2021/80.74-40.96-30.687.97-11.742.891.27-
2021/71.2641.4219.457.22-9.193.411.08-
2021/60.89-29.67-14.665.96-13.563.011.31-
2021/51.2748.8620.755.07-13.373.01.32-
2021/40.85-3.67-22.853.81-20.82.791.41-
2021/30.88-16.75-27.552.96-20.22.961.3-
2021/21.064.234.52.08-16.63.351.15-
2021/11.02-19.79-31.11.02-31.13.491.1-
2020/121.275.19-5.8114.8419.74.520.77-
2020/111.21-41.211.8113.5822.814.550.77-
2020/102.0558.4669.9312.3725.334.420.79因美國、巴西、非洲等客戶銷售成長所致。
2020/91.2920.7324.4610.3219.123.421.12-
2020/81.071.732.319.0318.393.171.21-
2020/71.051.0227.857.9520.953.141.22-
2020/61.04-0.493.226.919.973.191.18-
2020/51.05-4.88-5.175.8623.543.371.12-
2020/41.1-9.5534.754.8132.260.0N/A-
2020/31.2220.070.753.7131.540.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)14210.940.643100.00.17016.740.116.51-0.063.4306.3700.5701.271487.50.943033.33
2023 (9)12834.740.02-98.44-0.12011.92-19.6816.52-28.95-1.010-0.130-0.1200.08-95.450.03-97.9
2022 (8)950.01.28184.440.491125.014.8417.523.2557.26.86971.889.22270.281.021175.01.76282.611.43232.56
2021 (7)9514.460.45-68.970.04-94.5212.63-14.8914.79-32.650.64-92.462.49-69.520.08-93.650.46-69.740.43-66.92
2020 (6)8312.161.45-10.490.7310.6114.8419.5821.96-7.968.49-5.038.17-10.021.2613.511.526.291.33.17
2019 (5)74-1.331.62-22.490.66-2.9412.4110.823.86-11.538.94-26.969.08-36.641.11-18.981.43-29.211.26-21.74
2018 (4)7519.052.098.850.683.0311.2-9.1626.9715.4512.2415.5814.3339.41.374.582.0223.931.6126.77
2017 (3)630.01.9245.450.6657.1412.3318.5623.3615.4210.592.0210.2825.521.3121.31.6322.561.2749.41
2016 (2)630.01.32-23.70.42-25.010.421.3520.24-37.410.38-21.488.19-36.811.08-4.421.33-7.640.85-23.42
2015 (1)6323.531.7326.280.56166.678.5735.1732.33013.22012.9601.13197.371.4482.281.1156.34

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。