玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)14614.0641.750.25204.1738.890.01120.0-92.860.251150.038.893.5227.549.6611.6957.55-49.943.63176.26-52.9211.04197.96103.310.13200.0-48.00.36216.13100.013.54200.394.5411.04197.96103.3113.77-1147.9193.34
23Q4 (19)128-0.7834.74-0.24-2500.0-300.0-0.0566.67-129.410.02-92.59-98.682.760.0-14.297.42-39.58-66.46-4.7642.65-163.81-11.27-3315.15-441.83-0.1343.48-154.17-0.31-3200.0-520.0-13.50-13400.0-588.78-11.27-3315.15-441.83-6.74-1296.15-41.66
23Q3 (18)12912.1735.790.01-92.31-97.96-0.15-150.0-400.00.27-10.0-82.82.76-13.48-10.3912.28-41.99-45.03-8.30-3358.33-728.79-0.33-108.11-102.23-0.23-2200.0-675.00.01-93.33-97.83-0.10-101.38-100.56-0.33-108.11-102.23-7.05-60.05-146.43
23Q2 (17)11511.6522.340.13-27.78-77.19-0.06-142.86-127.270.3066.67-72.483.19-0.62-26.8321.17-9.34-19.87-0.24-103.11-102.224.07-25.05-66.06-0.01-104.0-102.130.15-16.67-72.227.264.31-54.314.07-25.05-66.06-0.46186.11-80.26
23Q1 (16)1038.429.570.18400.0-65.380.14-17.6516.670.18-88.08-65.383.21-0.31-23.0223.355.568.667.713.3521.425.43361.06-50.140.254.17-3.850.18460.0-63.276.96455.1-49.965.43361.06-50.142.12143.88324.51
22Q4 (15)950.00.0-0.06-112.24-200.00.17666.67666.671.51-3.82228.263.224.55-10.0622.12-0.9853.727.46465.15552.12-2.08-114.03-35.950.24500.0500.0-0.05-110.87-400.0-1.96-111.07-157.89-2.08-114.03-35.95-12.40-63.14276.51
22Q3 (14)951.06-1.040.49-14.04206.25-0.03-113.6401.5744.04227.083.08-29.36-0.3222.34-15.4461.071.32-87.81214.2914.8323.69258.210.04-91.49300.00.46-14.81206.6717.7111.45245.914.8323.69258.21-12.40-2.21-15.16
22Q2 (13)940.00.00.579.6200.2283.33833.331.09109.62251.614.364.5644.8526.4222.9481.4610.8370.55708.4311.9910.11200.00.4780.771040.00.5410.2015.8914.232793.2211.9910.11200.010.521354.81291.67
22Q1 (12)94-1.050.00.522700.062.50.12500.033.330.5213.0462.54.1716.4840.8821.4949.3430.486.35484.853.9310.89811.7617.860.26533.3344.440.495000.063.3313.911930.2618.1810.89811.7617.8616.171293.75250.00
21Q4 (11)95-1.0414.46-0.02-112.5-104.65-0.030-110.00.46-4.17-70.513.5815.86-20.814.393.75-34.95-1.65-492.86-116.53-1.53-136.96-122.05-0.06-700.0-113.33-0.01-106.67-102.78-0.76-114.84-109.18-1.53-136.96-122.059.26-56.2550.00
21Q3 (10)962.1310.340.160-46.670.00100.0-100.00.4854.84-58.973.092.66-9.6513.87-4.74-34.420.42123.6-93.244.14479.82-39.030.01120.0-95.240.150-42.315.12967.8-28.694.14479.82-39.032.17-50.00-16.67
21Q2 (9)940.020.510.00-100.0-100.0-0.03-133.33-200.00.31-3.13-64.773.011.69-5.6414.56-11.6-12.61-1.78-129.13-140.83-1.09-111.8-117.75-0.05-127.78-135.710-100.0-100.0-0.59-105.01-106.11-1.09-111.8-117.75-16.41-62.79-101.67
21Q1 (8)9413.2522.080.32-25.58-47.540.09-70.0-60.870.32-79.49-47.542.96-34.51-20.2216.47-25.54-39.146.11-38.78-50.499.2433.14-27.190.18-60.0-60.870.3-16.67-36.1711.7742.15-25.839.2433.14-27.19-1.188.888.75
20Q4 (7)83-4.612.160.4343.33-4.440.3087.520.01.5633.33-8.774.5232.1620.5322.124.597.439.9860.71-5.766.942.21-9.280.45114.2912.50.3638.469.098.2815.32-12.26.942.21-9.2819.6827.22260.41
20Q3 (6)8711.5419.180.3011.11-42.310.16433.3333.331.1732.95-7.873.427.2117.5321.1526.95-17.936.2142.43-28.046.7910.59-43.980.2150.0-16.00.2623.81-31.587.18-25.6-53.836.7910.59-43.98-3.40-22.32173.19
20Q2 (5)781.36.850.27-55.74-20.590.03-86.96-78.570.8844.2618.923.19-14.028.8716.66-38.43-34.514.36-64.67-43.816.14-51.62-17.030.14-69.57-39.130.21-55.32-16.09.65-39.190.946.14-51.62-17.03--0.00
20Q1 (4)774.050.00.6135.560.00.23-8.00.00.61-64.330.03.71-1.070.027.0631.420.012.3416.530.012.6965.880.00.4615.00.00.4742.420.015.8768.290.012.6965.880.0--0.00
19Q4 (3)741.370.00.45-13.460.00.25108.330.01.7134.650.03.7528.870.020.59-20.10.010.5922.710.07.65-36.880.00.460.00.00.33-13.160.09.43-39.360.07.65-36.880.0--0.00
19Q3 (2)730.00.00.5252.940.00.12-14.290.01.2771.620.02.91-0.680.025.771.30.08.6311.210.012.1263.780.00.258.70.00.3852.00.015.5562.660.012.1263.780.0--0.00
19Q2 (1)730.00.00.340.00.00.140.00.00.740.00.02.930.00.025.440.00.07.760.00.07.400.00.00.230.00.00.250.00.09.560.00.07.400.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/61.738.7615.787.9123.514.39N/A-
2024/51.23-15.8416.126.2125.824.32N/A-
2024/41.46-11.03118.684.9828.464.13N/A113年04月營收較112年04月增加,係因北非客戶銷售成長所致。
2024/31.6458.2236.213.529.733.521.14-
2024/21.0422.1489.141.88-6.142.841.42113年02月營收較112年02月增加,係因北非客戶銷售成長所致。
2024/10.85-11.14-41.890.85-41.892.751.46-
2023/120.951.246.5811.92-19.652.761.43-
2023/110.949.52-44.9610.97-22.692.681.47-
2023/100.86-1.330.5110.02-19.632.71.46-
2023/90.87-9.28-17.49.16-21.112.761.4-
2023/80.964.33-18.948.29-21.493.351.15-
2023/70.92-37.299.777.33-21.813.451.12-
2023/61.4739.17-6.86.4-24.923.191.15-
2023/51.0658.48-34.874.93-29.032.931.25-
2023/40.67-44.58-42.453.88-27.252.421.51-
2023/31.2119.71-29.373.21-23.033.211.27-
2023/20.55-62.47-45.852.01-18.662.661.53-
2023/11.46124.140.221.460.223.821.06-
2022/120.65-62.0-55.7314.8417.423.221.31主係因部分本月出貨之訂單提早於上月(11月)出貨所致。
2022/111.71100.0256.0814.1827.063.631.17因北非客戶銷售成長所致。
2022/100.86-18.92-15.1512.4723.893.11.36-
2022/91.06-10.98-3.0211.6128.253.081.29-
2022/81.1941.359.7810.5632.533.61.1因美國客戶銷售成長所致。
2022/70.84-46.76-33.249.3729.724.040.98-
2022/61.58-2.7477.328.5343.014.360.8因北非客戶銷售成長所致。
2022/51.6240.0328.226.9536.994.480.78-
2022/41.16-31.9936.315.3339.913.870.9-
2022/31.768.4493.074.1740.944.170.84因北非、巴西客戶銷售成長所致。
2022/21.01-30.54-4.582.4718.83.940.89-
2022/11.46-0.9943.181.4643.184.020.87-
2021/121.4733.9815.9912.63-14.883.581.05-
2021/111.18.72-8.9211.16-17.773.21.18-
2021/101.01-7.33-50.7510.07-18.632.841.32109年10月因銷售暢旺,使該月份為109年度營收最高之月份,以致本月營收相較去年同期衰退,然本月營收與110年月平均營收數相當。
2021/91.0946.67-15.799.06-12.253.091.19-
2021/80.74-40.96-30.687.97-11.742.891.27-
2021/71.2641.4219.457.22-9.193.411.08-
2021/60.89-29.67-14.665.96-13.563.011.31-
2021/51.2748.8620.755.07-13.373.01.32-
2021/40.85-3.67-22.853.81-20.82.791.41-
2021/30.88-16.75-27.552.96-20.22.961.3-
2021/21.064.234.52.08-16.63.351.15-
2021/11.02-19.79-31.11.02-31.13.491.1-
2020/121.275.19-5.8114.8419.74.520.77-
2020/111.21-41.211.8113.5822.814.550.77-
2020/102.0558.4669.9312.3725.334.420.79因美國、巴西、非洲等客戶銷售成長所致。
2020/91.2920.7324.4610.3219.123.421.12-
2020/81.071.732.319.0318.393.171.21-
2020/71.051.0227.857.9520.953.141.22-
2020/61.04-0.493.226.919.973.191.18-
2020/51.05-4.88-5.175.8623.543.371.12-
2020/41.1-9.5534.754.8132.263.331.13-
2020/31.2220.070.753.7131.543.710.94-
2020/21.01-31.2840.642.4954.653.840.91因美國、非洲、歐洲客戶銷售成長及新客戶出貨所致
2020/11.489.6566.021.4866.024.010.87因美國、非洲、歐洲客戶銷售成長所致。
2019/121.3513.7123.9412.410.673.740.98-
2019/111.18-1.8844.7411.059.313.431.06-
2019/101.2116.058.159.876.193.291.11-
2019/91.04-0.7438.458.665.922.911.26-
2019/81.0527.1328.077.622.630.0N/A-
2019/70.82-18.43-25.026.58-0.510.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)12834.740.02-98.44-0.12011.92-19.6816.52-28.95-1.010-0.130-0.1200.08-95.450.03-97.9
2022 (9)950.01.28184.440.471466.6714.8417.523.2557.26.86971.889.22270.281.021175.01.76282.611.43232.56
2021 (8)9514.460.45-68.970.03-95.7712.63-14.8914.79-32.650.64-92.462.49-69.520.08-93.650.46-69.740.43-66.92
2020 (7)8312.161.45-10.490.7110.9414.8419.5821.96-7.968.49-5.038.17-10.021.2613.511.526.291.33.17
2019 (6)74-1.331.62-22.490.64-3.0312.4110.823.86-11.538.94-26.969.08-36.641.11-18.981.43-29.211.26-21.74
2018 (5)7519.052.098.850.663.1311.2-9.1626.9715.4512.2415.5814.3339.41.374.582.0223.931.6126.77
2017 (4)630.01.9245.450.6456.112.3318.5623.3615.4210.592.0210.2825.521.3121.31.6322.561.2749.41
2016 (3)630.01.32-23.70.41-25.4510.421.3520.24-37.410.38-21.488.19-36.811.08-4.421.33-7.640.85-23.42
2015 (2)6323.531.7326.280.55161.98.5735.1732.3323.1213.22117.7912.9615.11.13197.371.4482.281.1156.34
2014 (1)5154.551.37-65.920.21-75.06.34-40.9726.2606.07011.2600.38-73.050.79-49.360.71-48.55

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。