損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 16.7 | 40.1 | 13.94 | 40.1 | 2.25 | 4.17 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 250.0 | 1.27 | 1487.5 | 0.94 | 3033.33 | 0.21 | 110.0 | 16.36 | 0 | 0.64 | 3100.0 | 0.17 | 0 | 0.00 | 0 | 142 | 10.94 | 2.06 | 121.51 |
| 2023 (9) | 11.92 | -19.68 | 9.95 | -12.64 | 2.16 | -8.47 | 0.07 | 133.33 | 0.09 | -18.18 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.2 | 0.0 | 0.03 | 200.0 | 0 | 0 | -0.1 | 0 | 0.2 | -72.97 | 0.08 | -95.45 | 0.03 | -97.9 | 0.1 | -74.36 | 0.00 | 0 | 0.02 | -98.44 | -0.12 | 0 | 0.00 | 0 | 128 | 34.74 | 0.93 | -63.53 |
| 2022 (8) | 14.84 | 17.5 | 11.39 | 5.76 | 2.36 | 28.26 | 0.03 | 200.0 | 0.11 | 37.5 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0.2 | -25.93 | 0.01 | 0.0 | 0 | 0 | 0.6 | 0 | 0.74 | 94.74 | 1.76 | 282.61 | 1.43 | 232.56 | 0.39 | 160.0 | 22.14 | -30.6 | 1.28 | 184.44 | 0.49 | 1125.0 | 0.00 | 0 | 95 | 0.0 | 2.55 | 131.82 |
| 2021 (7) | 12.63 | -14.89 | 10.77 | -6.99 | 1.84 | -11.54 | 0.01 | 0.0 | 0.08 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.27 | 22.73 | 0.01 | 0.0 | 0 | 0 | -0.09 | 0 | 0.38 | 46.15 | 0.46 | -69.74 | 0.43 | -66.92 | 0.15 | -50.0 | 31.90 | 59.42 | 0.45 | -68.97 | 0.04 | -94.52 | 0.00 | 0 | 95 | 14.46 | 1.1 | -47.62 |
| 2020 (6) | 14.84 | 19.58 | 11.58 | 22.54 | 2.08 | 11.23 | 0.01 | 0 | 0.08 | 60.0 | 0 | 0 | 0.01 | 0.0 | 0.01 | -50.0 | 0.22 | 15.79 | 0.01 | 0 | 0 | 0 | -0.3 | 0 | 0.26 | -18.75 | 1.52 | 6.29 | 1.3 | 3.17 | 0.3 | -3.23 | 20.01 | -6.54 | 1.45 | -10.49 | 0.73 | 10.61 | 0.00 | 0 | 83 | 12.16 | 2.1 | 10.53 |
| 2019 (5) | 12.41 | 10.8 | 9.45 | 15.53 | 1.87 | 8.09 | 0 | 0 | 0.05 | 0.0 | 0.01 | 0 | 0.01 | 0.0 | 0.02 | 0 | 0.19 | 35.71 | 0 | 0 | -0.01 | 0 | -0.11 | 0 | 0.32 | -50.0 | 1.43 | -29.21 | 1.26 | -21.74 | 0.31 | -24.39 | 21.41 | 5.05 | 1.62 | -22.49 | 0.66 | -2.94 | 0.00 | 0 | 74 | -1.33 | 1.9 | -19.83 |
| 2018 (4) | 11.2 | -9.16 | 8.18 | -13.44 | 1.73 | 14.57 | 0.02 | 0 | 0.05 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.14 | 7.69 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.64 | 93.94 | 2.02 | 23.93 | 1.61 | 26.77 | 0.41 | 13.89 | 20.38 | -8.61 | 2.09 | 8.85 | 0.68 | 3.03 | 0.00 | 0 | 75 | 19.05 | 2.37 | 24.08 |
| 2017 (3) | 12.33 | 18.56 | 9.45 | 13.86 | 1.51 | 38.53 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.13 | -48.0 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0.33 | 32.0 | 1.63 | 22.56 | 1.27 | 49.41 | 0.36 | -23.4 | 22.30 | -37.6 | 1.92 | 45.45 | 0.66 | 57.14 | 0.00 | 0 | 63 | 0.0 | 1.91 | 17.9 |
| 2016 (2) | 10.4 | 21.35 | 8.3 | 43.1 | 1.09 | -35.12 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.25 | 1150.0 | -0.02 | 0 | 0 | 0 | -0.05 | 0 | 0.25 | -19.35 | 1.33 | -7.64 | 0.85 | -23.42 | 0.47 | 42.42 | 35.74 | 55.8 | 1.32 | -23.7 | 0.42 | -25.0 | 0.00 | 0 | 63 | 0.0 | 1.62 | -10.0 |
| 2015 (1) | 8.57 | 35.17 | 5.8 | 24.2 | 1.68 | 20.0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.08 | -46.67 | 0.31 | -24.39 | 1.44 | 82.28 | 1.11 | 56.34 | 0.33 | 312.5 | 22.94 | 135.28 | 1.73 | 26.28 | 0.56 | 166.67 | 0.00 | 0 | 63 | 23.53 | 1.8 | 53.85 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 4.21 | -8.08 | 52.54 | 3.14 | -26.98 | 23.14 | 0.77 | 48.08 | 97.44 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.23 | 483.33 | 195.83 | 0.58 | 307.14 | 256.76 | 0.4 | 266.67 | 229.03 | 0.12 | 300.0 | 300.0 | 21.06 | 0 | 0 | 0.28 | 264.71 | 216.67 | 0.12 | 192.31 | 340.0 | 0.66 | 73.68 | 3200.0 | 142 | -0.7 | 10.94 | 0.81 | 836.36 | 550.0 |
| 24Q3 (19) | 4.58 | 4.33 | 65.94 | 4.3 | 26.84 | 77.69 | 0.52 | -21.21 | -7.14 | 0.01 | -50.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 150.0 | 0.02 | 0 | 0.0 | 0 | -100.0 | 0 | -0.12 | -220.0 | -163.16 | -0.06 | -133.33 | -126.09 | -0.28 | -156.0 | 0 | -0.24 | -157.14 | -2500.0 | -0.06 | -200.0 | -700.0 | 0.00 | -100.0 | 0 | -0.17 | -158.62 | -1800.0 | -0.13 | -176.47 | 13.33 | 0.38 | -30.91 | 40.74 | 143 | -2.72 | 10.85 | -0.11 | -116.18 | -152.38 |
| 24Q2 (18) | 4.39 | 24.72 | 37.62 | 3.39 | 9.0 | 34.52 | 0.66 | 112.9 | -4.35 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -33.33 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0.1 | -62.96 | -16.67 | 0.18 | -48.57 | -25.0 | 0.5 | 4.17 | 117.39 | 0.42 | 16.67 | 180.0 | 0.06 | -33.33 | -40.0 | 11.67 | -36.82 | -73.47 | 0.29 | 16.0 | 123.08 | 0.17 | 1600.0 | 383.33 | 0.55 | 120.0 | 83.33 | 147 | 0.68 | 27.83 | 0.68 | 0.0 | 51.11 |
| 24Q1 (17) | 3.52 | 27.54 | 9.66 | 3.11 | 21.96 | 26.42 | 0.31 | -20.51 | -41.51 | 0.01 | -50.0 | -66.67 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.27 | 184.38 | 400.0 | 0.35 | 245.83 | 1850.0 | 0.48 | 229.73 | 118.18 | 0.36 | 216.13 | 100.0 | 0.09 | 250.0 | 80.0 | 18.47 | 0 | -15.85 | 0.25 | 204.17 | 38.89 | 0.01 | 120.0 | -92.86 | 0.25 | 1150.0 | 38.89 | 146 | 14.06 | 41.75 | 0.68 | 477.78 | 51.11 |
| 23Q4 (16) | 2.76 | 0.0 | -14.29 | 2.55 | 5.37 | 1.59 | 0.39 | -30.36 | -18.75 | 0.02 | 100.0 | 0.0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 166.67 | -0.01 | -150.0 | -200.0 | 0 | 0 | 0 | -0.32 | -268.42 | -14.29 | -0.24 | -204.35 | 20.0 | -0.37 | 0 | -516.67 | -0.31 | -3200.0 | -520.0 | -0.06 | -700.0 | 0 | 0.00 | 0 | 0 | -0.24 | -2500.0 | -300.0 | -0.05 | 66.67 | -127.78 | 0.02 | -92.59 | -98.68 | 128 | -0.78 | 34.74 | -0.18 | -185.71 | -220.0 |
| 23Q3 (15) | 2.76 | -13.48 | -10.39 | 2.42 | -3.97 | 1.26 | 0.56 | -18.84 | -13.85 | 0.01 | -50.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | -66.67 | -50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.19 | 58.33 | -55.81 | 0.23 | -4.17 | -54.9 | 0 | -100.0 | -100.0 | 0.01 | -93.33 | -97.83 | 0.01 | -90.0 | -88.89 | 0.00 | -100.0 | -100.0 | 0.01 | -92.31 | -97.96 | -0.15 | -150.0 | -275.0 | 0.27 | -10.0 | -82.8 | 129 | 12.17 | 35.79 | 0.21 | -53.33 | -71.62 |
| 23Q2 (14) | 3.19 | -0.62 | -26.83 | 2.52 | 2.44 | -21.5 | 0.69 | 30.19 | 7.81 | 0.02 | -33.33 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 20.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.12 | 233.33 | -45.45 | 0.24 | 1300.0 | 9.09 | 0.23 | 4.55 | -66.67 | 0.15 | -16.67 | -72.22 | 0.1 | 100.0 | -41.18 | 43.98 | 100.36 | 79.22 | 0.13 | -27.78 | -77.19 | -0.06 | -142.86 | -126.09 | 0.30 | 66.67 | -72.48 | 115 | 11.65 | 22.34 | 0.45 | 0.0 | -49.44 |
| 23Q1 (13) | 3.21 | -0.31 | -23.02 | 2.46 | -1.99 | -25.0 | 0.53 | 10.42 | -10.17 | 0.03 | 50.0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | -44.44 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.09 | 67.86 | -139.13 | -0.02 | 93.33 | -106.25 | 0.22 | 466.67 | -62.07 | 0.18 | 460.0 | -63.27 | 0.05 | 0 | -61.54 | 21.95 | 0 | 1.01 | 0.18 | 400.0 | -65.38 | 0.14 | -22.22 | 16.67 | 0.18 | -88.08 | -65.38 | 103 | 8.42 | 9.57 | 0.45 | 200.0 | -41.56 |
| 22Q4 (12) | 3.22 | 4.55 | -10.06 | 2.51 | 5.02 | -17.97 | 0.48 | -26.15 | -17.24 | 0.02 | 0 | 0 | 0.04 | 100.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -25.0 | -70.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.28 | -165.12 | -600.0 | -0.3 | -158.82 | -1100.0 | -0.06 | -110.91 | -100.0 | -0.05 | -110.87 | -400.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | 0 | -0.06 | -112.24 | -200.0 | 0.18 | 550.0 | 700.0 | 1.51 | -3.82 | 228.26 | 95 | 0.0 | 0.0 | 0.15 | -79.73 | 7.14 |
| 22Q3 (11) | 3.08 | -29.36 | -0.32 | 2.39 | -25.55 | -10.15 | 0.65 | 1.56 | 51.16 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | -20.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 95.45 | 0 | 0.51 | 131.82 | 240.0 | 0.55 | -20.29 | 243.75 | 0.46 | -14.81 | 206.67 | 0.09 | -47.06 | 200.0 | 16.25 | -33.78 | -14.43 | 0.49 | -14.04 | 206.25 | -0.04 | -117.39 | 0 | 1.57 | 44.04 | 227.08 | 95 | 1.06 | -1.04 | 0.74 | -16.85 | 131.25 |
| 22Q2 (10) | 4.36 | 4.56 | 44.85 | 3.21 | -2.13 | 24.9 | 0.64 | 8.47 | 28.0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -4.35 | 344.44 | 0.22 | -31.25 | 450.0 | 0.69 | 18.97 | 3550.0 | 0.54 | 10.2 | 0 | 0.17 | 30.77 | 1600.0 | 24.54 | 12.93 | 0 | 0.57 | 9.62 | 0 | 0.23 | 91.67 | 866.67 | 1.09 | 109.62 | 251.61 | 94 | 0.0 | 0.0 | 0.89 | 15.58 | 584.62 |
| 22Q1 (9) | 4.17 | 16.48 | 40.88 | 3.28 | 7.19 | 32.79 | 0.59 | 1.72 | 78.79 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | 80.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.23 | 675.0 | 475.0 | 0.32 | 966.67 | 88.24 | 0.58 | 2033.33 | 65.71 | 0.49 | 5000.0 | 63.33 | 0.13 | 333.33 | 85.71 | 21.73 | 0 | 0.98 | 0.52 | 2700.0 | 62.5 | 0.12 | 500.0 | 33.33 | 0.52 | 13.04 | 62.5 | 94 | -1.05 | 0.0 | 0.77 | 450.0 | 54.0 |
| 21Q4 (8) | 3.58 | 15.86 | -20.8 | 3.06 | 15.04 | -13.07 | 0.58 | 34.88 | 9.43 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | -9.09 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.04 | 0 | 80.0 | 0.03 | -80.0 | 137.5 | -0.03 | -118.75 | -108.11 | -0.01 | -106.67 | -102.78 | 0.03 | 0.0 | -50.0 | 0.00 | -100.0 | -100.0 | -0.02 | -112.5 | -104.65 | -0.03 | 0 | -109.68 | 0.46 | -4.17 | -70.51 | 95 | -1.04 | 14.46 | 0.14 | -56.25 | -73.58 |
| 21Q3 (7) | 3.09 | 2.66 | -9.65 | 2.66 | 3.5 | -1.48 | 0.43 | -14.0 | -23.21 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.15 | 275.0 | 400.0 | 0.16 | 900.0 | -36.0 | 0.15 | 0 | -42.31 | 0.03 | 200.0 | 200.0 | 18.99 | 0 | 257.63 | 0.16 | 0 | -46.67 | 0.00 | 100.0 | -100.0 | 0.48 | 54.84 | -58.97 | 96 | 2.13 | 10.34 | 0.32 | 146.15 | -17.95 |
| 21Q2 (6) | 3.01 | 1.69 | -5.64 | 2.57 | 4.05 | -3.38 | 0.5 | 51.52 | 8.7 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -325.0 | 0 | 0.04 | -76.47 | -76.47 | -0.02 | -105.71 | -106.45 | 0 | -100.0 | -100.0 | 0.01 | -85.71 | -90.91 | 0.00 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.03 | -133.33 | -200.0 | 0.31 | -3.13 | -64.77 | 94 | 0.0 | 20.51 | 0.13 | -74.0 | -71.11 |
| 21Q1 (5) | 2.96 | -34.51 | -20.22 | 2.47 | -29.83 | -8.52 | 0.33 | -37.74 | -36.54 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -54.55 | 66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | 120.0 | -20.0 | 0.17 | 312.5 | 30.77 | 0.35 | -5.41 | -40.68 | 0.3 | -16.67 | -36.17 | 0.07 | 16.67 | -41.67 | 21.52 | 33.09 | 7.44 | 0.32 | -25.58 | -47.54 | 0.09 | -70.97 | -62.5 | 0.32 | -79.49 | -47.54 | 94 | 13.25 | 22.08 | 0.5 | -5.66 | -31.51 |
| 20Q4 (4) | 4.52 | 32.16 | 0.0 | 3.52 | 30.37 | 0.0 | 0.53 | -5.36 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.11 | 266.67 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.2 | -300.0 | 0.0 | -0.08 | -366.67 | 0.0 | 0.37 | 48.0 | 0.0 | 0.36 | 38.46 | 0.0 | 0.06 | 500.0 | 0.0 | 16.17 | 204.52 | 0.0 | 0.43 | 43.33 | 0.0 | 0.31 | 93.75 | 0.0 | 1.56 | 33.33 | 0.0 | 83 | -4.6 | 0.0 | 0.53 | 35.9 | 0.0 |
| 20Q3 (3) | 3.42 | 7.21 | 0.0 | 2.7 | 1.5 | 0.0 | 0.56 | 21.74 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | 0.03 | -82.35 | 0.0 | 0.25 | -19.35 | 0.0 | 0.26 | 23.81 | 0.0 | 0.01 | -90.91 | 0.0 | 5.31 | -85.4 | 0.0 | 0.30 | 11.11 | 0.0 | 0.16 | 433.33 | 0.0 | 1.17 | 32.95 | 0.0 | 87 | 11.54 | 0.0 | 0.39 | -13.33 | 0.0 |
| 20Q2 (2) | 3.19 | -14.02 | 0.0 | 2.66 | -1.48 | 0.0 | 0.46 | -11.54 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.17 | 30.77 | 0.0 | 0.31 | -47.46 | 0.0 | 0.21 | -55.32 | 0.0 | 0.11 | -8.33 | 0.0 | 36.37 | 81.58 | 0.0 | 0.27 | -55.74 | 0.0 | 0.03 | -87.5 | 0.0 | 0.88 | 44.26 | 0.0 | 78 | 1.3 | 0.0 | 0.45 | -38.36 | 0.0 |
| 20Q1 (1) | 3.71 | 0.0 | 0.0 | 2.7 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 20.03 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 77 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 |
