損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.68 | 17.43 | 0.49 | -2.0 | 4.42 | 37.27 | 0.54 | 107.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.61 | -44.55 | 3.38 | -13.78 | 2.75 | -13.79 | 0.63 | -14.86 | 18.74 | -0.16 | 1.91 | -13.96 | 1.49 | 2.76 | 0.00 | 0 | 144 | 0.0 | 3.47 | -13.47 |
| 2022 (9) | 6.54 | -0.15 | 0.5 | 35.14 | 3.22 | 26.27 | 0.26 | 73.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 1.1 | -39.89 | 3.92 | -28.07 | 3.19 | -25.12 | 0.74 | -37.82 | 18.77 | -14.25 | 2.22 | -24.49 | 1.45 | -14.2 | 0.00 | 0 | 144 | -0.69 | 4.01 | -27.88 |
| 2021 (8) | 6.55 | -37.97 | 0.37 | 0.0 | 2.55 | 22.01 | 0.15 | -64.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.16 | 0 | 1.83 | 0 | 5.45 | -27.53 | 4.26 | -29.47 | 1.19 | -19.59 | 21.89 | 11.17 | 2.94 | -28.99 | 1.69 | -63.18 | 0.00 | 0 | 145 | -0.68 | 5.56 | -27.32 |
| 2020 (7) | 10.56 | 236.31 | 0.37 | 15.62 | 2.09 | -16.4 | 0.42 | -38.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | -1.07 | 0 | -0.57 | 0 | 7.52 | 1404.0 | 6.04 | 1304.65 | 1.48 | 2014.29 | 19.69 | 37.4 | 4.14 | 1327.59 | 4.59 | 2450.0 | 0.00 | 0 | 146 | 0.0 | 7.65 | 1266.07 |
| 2019 (6) | 3.14 | 7.17 | 0.32 | 146.15 | 2.5 | 5.04 | 0.68 | 9.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | 0 | 0.17 | -85.95 | 0.5 | -69.51 | 0.43 | -66.67 | 0.07 | -79.41 | 14.33 | -31.79 | 0.29 | -67.05 | 0.18 | 200.0 | 0.00 | 0 | 146 | -0.68 | 0.56 | -66.47 |
| 2018 (5) | 2.93 | -65.69 | 0.13 | 333.33 | 2.38 | 0.0 | 0.62 | 37.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | 0 | 1.21 | 0 | 1.64 | -67.0 | 1.29 | -66.67 | 0.34 | -69.09 | 21.01 | -5.02 | 0.88 | -66.41 | 0.06 | -98.28 | 0.00 | 0 | 147 | 0.0 | 1.67 | -66.6 |
| 2017 (4) | 8.54 | -24.76 | 0.03 | 50.0 | 2.38 | -26.77 | 0.45 | 55.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.62 | 0 | -1.16 | 0 | 4.97 | -40.69 | 3.87 | -43.91 | 1.1 | -25.68 | 22.12 | 24.97 | 2.62 | -53.3 | 3.49 | -23.8 | 0.00 | 0 | 147 | 20.49 | 5.0 | -40.55 |
| 2016 (3) | 11.35 | 123.87 | 0.02 | -71.43 | 3.25 | 87.86 | 0.29 | -3.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -62.5 | 8.38 | 105.9 | 6.9 | 75.13 | 1.48 | 1038.46 | 17.70 | 454.86 | 5.61 | 46.48 | 4.58 | 110.09 | 0.00 | 0 | 122 | 19.61 | 8.41 | 105.62 |
| 2015 (2) | 5.07 | 121.4 | 0.07 | 0.0 | 1.73 | 14.57 | 0.3 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 81.48 | 0.8 | 48.15 | 4.07 | 228.23 | 3.94 | 217.74 | 0.13 | 1200.0 | 3.19 | 440.68 | 3.83 | 216.53 | 2.18 | 344.9 | 0.00 | 0 | 102 | 0.99 | 4.09 | 227.2 |
| 2014 (1) | 2.29 | 518.92 | 0.07 | -65.0 | 1.51 | -3.82 | 0.27 | 68.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 350.0 | 0.54 | 145.45 | 1.24 | 0 | 1.24 | 0 | 0.01 | 0 | 0.59 | 0 | 1.21 | 0 | 0.49 | 0 | 0.00 | 0 | 101 | 7.45 | 1.25 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.18 | -16.79 | -11.38 | 0.13 | 8.33 | 8.33 | 0.89 | -16.82 | -43.31 | 0.19 | 11.76 | 35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | -88.0 | -88.46 | 1.19 | -29.59 | 15.53 | 0.92 | -42.14 | 13.58 | 0.27 | 170.0 | 22.73 | 22.85 | 293.97 | 5.69 | 0.64 | -42.34 | 14.29 | 0.62 | -33.33 | 63.16 | 2.32 | 38.1 | 40.61 | 144 | 0.0 | 0.0 | 1.22 | -28.65 | 16.19 |
| 24Q2 (19) | 2.62 | 59.76 | 57.83 | 0.12 | 9.09 | -7.69 | 1.07 | 24.42 | 7.0 | 0.17 | 6.25 | 30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -63.16 | 0.0 | 0.25 | -28.57 | 31.58 | 1.69 | 64.08 | 134.72 | 1.59 | 93.9 | 112.0 | 0.1 | -52.38 | 433.33 | 5.80 | -71.65 | 0 | 1.11 | 94.74 | 113.46 | 0.93 | 181.82 | 138.46 | 1.68 | 194.74 | 54.13 | 144 | 0.0 | 0.0 | 1.71 | 62.86 | 128.0 |
| 24Q1 (18) | 1.64 | -12.3 | -2.38 | 0.11 | 0.0 | -21.43 | 0.86 | -22.52 | 16.22 | 0.16 | 6.67 | 45.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 195.0 | 733.33 | 0.35 | 800.0 | 66.67 | 1.03 | 71.67 | 0.98 | 0.82 | 121.62 | 1.23 | 0.21 | -8.7 | 0.0 | 20.46 | -46.12 | -0.53 | 0.57 | 119.23 | 0.0 | 0.33 | 13.79 | -21.43 | 0.57 | -70.16 | 0.0 | 144 | 0.0 | 0.0 | 1.05 | 66.67 | 0.0 |
| 23Q4 (17) | 1.87 | -23.98 | 18.35 | 0.11 | -8.33 | -8.33 | 1.11 | -29.3 | 14.43 | 0.15 | 7.14 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -242.86 | -185.71 | -0.05 | -119.23 | -133.33 | 0.6 | -41.75 | -6.25 | 0.37 | -54.32 | -31.48 | 0.23 | 4.55 | 109.09 | 37.97 | 75.62 | 127.5 | 0.26 | -53.57 | -29.73 | 0.29 | -23.68 | 7.41 | 1.91 | 15.76 | -13.96 | 144 | 0.0 | 0.0 | 0.63 | -40.0 | -5.97 |
| 23Q3 (16) | 2.46 | 48.19 | 58.71 | 0.12 | -7.69 | -7.69 | 1.57 | 57.0 | 28.69 | 0.14 | 7.69 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 100.0 | 16.67 | 0.26 | 36.84 | -68.29 | 1.03 | 43.06 | 0.98 | 0.81 | 8.0 | -6.9 | 0.22 | 833.33 | 57.14 | 21.62 | 0 | 54.32 | 0.56 | 7.69 | -8.2 | 0.38 | -2.56 | 1166.67 | 1.65 | 51.38 | -10.81 | 144 | 0.0 | 0.0 | 1.05 | 40.0 | 0.96 |
| 23Q2 (15) | 1.66 | -1.19 | -0.6 | 0.13 | -7.14 | 8.33 | 1.0 | 35.14 | 75.44 | 0.13 | 18.18 | 160.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 333.33 | 250.0 | 0.19 | -9.52 | 171.43 | 0.72 | -29.41 | -30.77 | 0.75 | -7.41 | -7.41 | -0.03 | -114.29 | -112.5 | 0.00 | -100.0 | -100.0 | 0.52 | -8.77 | -7.14 | 0.39 | -7.14 | -23.53 | 1.09 | 91.23 | -12.1 | 144 | 0.0 | 0.0 | 0.75 | -28.57 | -29.25 |
| 23Q1 (14) | 1.68 | 6.33 | -3.45 | 0.14 | 16.67 | 16.67 | 0.74 | -23.71 | 60.87 | 0.11 | 22.22 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 57.14 | -400.0 | 0.21 | 40.0 | 320.0 | 1.02 | 59.38 | -16.39 | 0.81 | 50.0 | -16.49 | 0.21 | 90.91 | -16.0 | 20.57 | 23.25 | 0.15 | 0.57 | 54.05 | -16.18 | 0.42 | 55.56 | -34.38 | 0.57 | -74.32 | -16.18 | 144 | 0.0 | 0.0 | 1.05 | 56.72 | -15.32 |
| 22Q4 (13) | 1.58 | 1.94 | -22.55 | 0.12 | -7.69 | 50.0 | 0.97 | -20.49 | 59.02 | 0.09 | 28.57 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.07 | -158.33 | 0 | 0.15 | -81.71 | 275.0 | 0.64 | -37.25 | -53.96 | 0.54 | -37.93 | -51.79 | 0.11 | -21.43 | -60.71 | 16.69 | 19.13 | -16.17 | 0.37 | -39.34 | -51.95 | 0.27 | 800.0 | -64.0 | 2.22 | 20.0 | -24.75 | 144 | 0.0 | -0.69 | 0.67 | -35.58 | -52.48 |
| 22Q3 (12) | 1.55 | -7.19 | -12.43 | 0.13 | 8.33 | 30.0 | 1.22 | 114.04 | 79.41 | 0.07 | 40.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 500.0 | 0 | 0.82 | 1071.43 | 1950.0 | 1.02 | -1.92 | -0.97 | 0.87 | 7.41 | 19.18 | 0.14 | -41.67 | -53.33 | 14.01 | -38.12 | -51.51 | 0.61 | 8.93 | 19.61 | 0.03 | -94.12 | -93.75 | 1.85 | 49.19 | -14.75 | 144 | 0.0 | 0.0 | 1.04 | -1.89 | -0.95 |
| 22Q2 (11) | 1.67 | -4.02 | 5.7 | 0.12 | 0.0 | 20.0 | 0.57 | 23.91 | 5.56 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 300.0 | 0.07 | 40.0 | -93.91 | 1.04 | -14.75 | -50.24 | 0.81 | -16.49 | -51.2 | 0.24 | -4.0 | -44.19 | 22.64 | 10.22 | 9.69 | 0.56 | -17.65 | -50.88 | 0.51 | -20.31 | 45.71 | 1.24 | 82.35 | -25.3 | 144 | 0.0 | -0.69 | 1.06 | -14.52 | -49.76 |
| 22Q1 (10) | 1.74 | -14.71 | 50.0 | 0.12 | 50.0 | 33.33 | 0.46 | -24.59 | -36.11 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 107.14 | 0.05 | 25.0 | -91.67 | 1.22 | -12.23 | 28.42 | 0.97 | -13.39 | 27.63 | 0.25 | -10.71 | 31.58 | 20.54 | 3.16 | 3.11 | 0.68 | -11.69 | 30.77 | 0.64 | -14.67 | 481.82 | 0.68 | -76.95 | 30.77 | 144 | -0.69 | -1.37 | 1.24 | -12.06 | 27.84 |
| 21Q4 (9) | 2.04 | 15.25 | -74.05 | 0.08 | -20.0 | -11.11 | 0.61 | -10.29 | -18.67 | 0.03 | -25.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 100.0 | 0.04 | 0.0 | 108.51 | 1.39 | 34.95 | -78.78 | 1.12 | 53.42 | -78.59 | 0.28 | -6.67 | -78.79 | 19.91 | -31.08 | -1.39 | 0.77 | 50.98 | -78.55 | 0.75 | 56.25 | -81.06 | 2.95 | 35.94 | -28.92 | 145 | 0.69 | -0.68 | 1.41 | 34.29 | -78.57 |
| 21Q3 (8) | 1.77 | 12.03 | 84.38 | 0.1 | 0.0 | 0.0 | 0.68 | 25.93 | 51.11 | 0.04 | 0.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.04 | -96.52 | 125.0 | 1.03 | -50.72 | 312.0 | 0.73 | -56.02 | 305.56 | 0.3 | -30.23 | 400.0 | 28.89 | 39.97 | 15.47 | 0.51 | -55.26 | 292.31 | 0.48 | 37.14 | 100.0 | 2.17 | 30.72 | 287.5 | 144 | -0.69 | -1.37 | 1.05 | -50.24 | 275.0 |
| 21Q2 (7) | 1.58 | 36.21 | 75.56 | 0.1 | 11.11 | 11.11 | 0.54 | -25.0 | 20.0 | 0.04 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 92.86 | 97.22 | 1.15 | 91.67 | 579.17 | 2.09 | 120.0 | 1641.67 | 1.66 | 118.42 | 1085.71 | 0.43 | 126.32 | 1533.33 | 20.64 | 3.61 | 0 | 1.14 | 119.23 | 1040.0 | 0.35 | 218.18 | 34.62 | 1.66 | 219.23 | 286.05 | 145 | -0.68 | -0.68 | 2.11 | 117.53 | 1306.67 |
| 21Q1 (6) | 1.16 | -85.24 | 38.1 | 0.09 | 0.0 | 0.0 | 0.72 | -4.0 | 67.44 | 0.04 | -20.0 | -73.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 73.58 | -193.33 | 0.6 | 227.66 | 100.0 | 0.95 | -85.5 | 55.74 | 0.76 | -85.47 | 55.1 | 0.19 | -85.61 | 58.33 | 19.92 | -1.34 | -1.48 | 0.52 | -85.52 | 52.94 | 0.11 | -97.22 | -15.38 | 0.52 | -87.47 | 52.94 | 146 | 0.0 | 0.0 | 0.97 | -85.26 | 49.23 |
| 20Q4 (5) | 7.86 | 718.75 | 948.0 | 0.09 | -10.0 | 28.57 | 0.75 | 66.67 | 27.12 | 0.05 | -50.0 | -68.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.53 | -65.62 | 14.52 | -0.47 | -193.75 | 12.96 | 6.55 | 2520.0 | 1523.91 | 5.23 | 2805.56 | 1513.51 | 1.32 | 2100.0 | 1566.67 | 20.19 | -19.3 | 0 | 3.59 | 2661.54 | 1536.0 | 3.96 | 1550.0 | 3200.0 | 4.15 | 641.07 | 1331.03 | 146 | 0.0 | 0.0 | 6.58 | 2250.0 | 1630.23 |
| 20Q3 (4) | 0.96 | 6.67 | 0.0 | 0.1 | 11.11 | 0.0 | 0.45 | 0.0 | 0.0 | 0.1 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.32 | 11.11 | 0.0 | -0.16 | 33.33 | 0.0 | 0.25 | 108.33 | 0.0 | 0.18 | 28.57 | 0.0 | 0.06 | 300.0 | 0.0 | 25.02 | 0 | 0.0 | 0.13 | 30.0 | 0.0 | 0.24 | -7.69 | 0.0 | 0.56 | 30.23 | 0.0 | 146 | 0.0 | 0.0 | 0.28 | 86.67 | 0.0 |
| 20Q2 (3) | 0.9 | 7.14 | 0.0 | 0.09 | 0.0 | 0.0 | 0.45 | 4.65 | 0.0 | 0.12 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.36 | -340.0 | 0.0 | -0.24 | -180.0 | 0.0 | 0.12 | -80.33 | 0.0 | 0.14 | -71.43 | 0.0 | -0.03 | -125.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.10 | -70.59 | 0.0 | 0.26 | 100.0 | 0.0 | 0.43 | 26.47 | 0.0 | 146 | 0.0 | 0.0 | 0.15 | -76.92 | 0.0 |
| 20Q1 (2) | 0.84 | 12.0 | 0.0 | 0.09 | 28.57 | 0.0 | 0.43 | -27.12 | 0.0 | 0.15 | -6.25 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 124.19 | 0.0 | 0.3 | 155.56 | 0.0 | 0.61 | 232.61 | 0.0 | 0.49 | 232.43 | 0.0 | 0.12 | 233.33 | 0.0 | 20.22 | 0 | 0.0 | 0.34 | 236.0 | 0.0 | 0.13 | 8.33 | 0.0 | 0.34 | 17.24 | 0.0 | 146 | 0.0 | 0.0 | 0.65 | 251.16 | 0.0 |
| 19Q4 (1) | 0.75 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.62 | 0.0 | 0.0 | -0.54 | 0.0 | 0.0 | -0.46 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 146 | 0.0 | 0.0 | -0.43 | 0.0 | 0.0 |
