損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.25 | -70.0 | 1.98 | -23.85 | 2.57 | 3.21 | 0.14 | 600.0 | 0.03 | -25.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | -64.52 | -2.18 | 0 | -1.66 | 0 | -0.48 | 0 | 0.00 | 0 | -2.89 | 0 | -3.11 | 0 | 0.00 | 0 | 57 | 23.91 | -1.44 | 0 |
| 2022 (9) | 7.5 | -25.89 | 2.6 | -1.89 | 2.49 | -6.04 | 0.02 | 0 | 0.04 | 100.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.02 | 0 | 0 | 0 | 0.29 | 0 | 0.31 | 0 | 2.72 | -42.0 | 2.21 | -41.38 | 0.55 | -44.44 | 20.15 | -4.37 | 4.67 | -47.23 | 3.33 | -51.32 | 0.00 | 0 | 46 | 9.52 | 3.44 | -35.82 |
| 2021 (8) | 10.12 | 18.09 | 2.65 | 19.37 | 2.65 | -5.36 | 0 | 0 | 0.02 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.13 | 0 | 4.69 | 38.35 | 3.77 | 46.69 | 0.99 | 32.0 | 21.07 | -5.05 | 8.85 | 39.81 | 6.84 | 42.8 | 0.00 | 0 | 42 | 2.44 | 5.36 | 35.7 |
| 2020 (7) | 8.57 | 134.15 | 2.22 | 246.88 | 2.8 | 47.37 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | -0.14 | 0 | -0.16 | 0 | 3.39 | 222.86 | 2.57 | 233.77 | 0.75 | 525.0 | 22.19 | 97.6 | 6.33 | 226.29 | 4.79 | 228.08 | 0.00 | 0 | 41 | 5.13 | 3.95 | 190.44 |
| 2019 (6) | 3.66 | 95.72 | 0.64 | 68.42 | 1.9 | 37.68 | 0.01 | -50.0 | 0.02 | -71.43 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.06 | 0 | 1.05 | 262.07 | 0.77 | 165.52 | 0.12 | 0 | 11.23 | 0 | 1.94 | 148.72 | 1.46 | 595.24 | 0.00 | 0 | 39 | 14.71 | 1.36 | 172.0 |
| 2018 (5) | 1.87 | 20.65 | 0.38 | 26.67 | 1.38 | -4.83 | 0.02 | 0 | 0.07 | 40.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.17 | 0 | 0.29 | 0 | 0.29 | 0 | -0.01 | 0 | 0.00 | 0 | 0.78 | 0 | 0.21 | 0 | 0.00 | 0 | 34 | 0.0 | 0.5 | 0 |
| 2017 (4) | 1.55 | 3.33 | 0.3 | 3.45 | 1.45 | -1.36 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.1 | 0 | -0.24 | 0 | -0.45 | 0 | -0.48 | 0 | 0.03 | 0 | 0.00 | 0 | -1.40 | 0 | -0.42 | 0 | 0.00 | 0 | 34 | 0.0 | -0.24 | 0 |
| 2016 (3) | 1.5 | 0.67 | 0.29 | -6.45 | 1.47 | 2.08 | 0.01 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.39 | 0 | -0.39 | 0 | 0 | 0 | 0.00 | 0 | -1.13 | 0 | -0.47 | 0 | 0.00 | 0 | 34 | 0.0 | -0.16 | 0 |
| 2015 (2) | 1.49 | 11.19 | 0.31 | 19.23 | 1.44 | -3.36 | 0.01 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0.02 | -33.33 | -0.25 | 0 | -0.25 | 0 | 0 | 0 | 0.00 | 0 | -0.72 | 0 | -0.47 | 0 | 0.00 | 0 | 34 | 6.25 | 0.01 | 0 |
| 2014 (1) | 1.34 | 39.58 | 0.26 | -13.33 | 1.49 | 20.16 | 0.01 | -50.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.04 | 300.0 | 0.03 | 0 | -0.39 | 0 | -0.3 | 0 | -0.08 | 0 | 0.00 | 0 | -0.96 | 0 | -0.58 | 0 | 0.00 | 0 | 32 | 6.67 | -0.14 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.62 | 44.19 | 29.17 | 0.27 | 50.0 | -6.9 | 0.62 | 3.33 | -1.59 | 0.03 | -50.0 | -40.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 50.0 | -105.88 | -0.28 | 24.32 | -7.69 | -0.27 | 25.0 | -8.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.47 | 25.4 | -9.3 | -0.46 | 23.33 | 37.84 | -1.45 | -47.96 | 22.87 | 57 | 0.0 | 0.0 | -0.08 | 52.94 | -14.29 |
| 24Q2 (19) | 0.43 | -6.52 | -20.37 | 0.18 | -28.0 | -64.71 | 0.6 | -9.09 | -4.76 | 0.06 | 50.0 | 20.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -63.16 | -36.36 | -0.02 | -108.33 | -115.38 | -0.37 | -68.18 | 21.28 | -0.36 | -80.0 | 21.74 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.63 | -80.0 | 21.25 | -0.60 | 22.08 | 42.31 | -0.98 | -180.0 | 32.41 | 57 | 0.0 | 0.0 | -0.17 | -750.0 | 41.38 |
| 24Q1 (18) | 0.46 | -16.36 | -32.35 | 0.25 | -64.29 | -47.92 | 0.66 | -13.16 | 20.0 | 0.04 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 190.48 | 733.33 | 0.24 | 250.0 | 900.0 | -0.22 | 79.44 | 42.11 | -0.2 | 65.52 | 45.95 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.35 | 65.35 | 56.79 | -0.77 | -4.05 | -28.33 | -0.35 | 87.89 | 56.79 | 57 | 0.0 | 23.91 | -0.02 | 97.73 | 90.0 |
| 23Q4 (17) | 0.55 | 14.58 | -35.29 | 0.7 | 141.38 | -13.58 | 0.76 | 20.63 | 28.81 | 0.04 | -20.0 | 100.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.21 | -250.0 | -75.0 | -0.16 | -194.12 | -100.0 | -1.07 | -311.54 | -69.84 | -0.58 | -132.0 | -9.43 | -0.48 | 0 | -300.0 | 0.00 | 0 | 0 | -1.01 | -134.88 | 11.4 | -0.74 | 0.0 | 6.33 | -2.89 | -53.72 | -159.96 | 57 | 0.0 | 23.91 | -0.88 | -1157.14 | -109.52 |
| 23Q3 (16) | 0.48 | -11.11 | -54.72 | 0.29 | -43.14 | 7.41 | 0.63 | 0.0 | 14.55 | 0.05 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0 | -200.0 | 0 | 0 | 0 | 0.14 | 27.27 | -33.33 | 0.17 | 30.77 | -22.73 | -0.26 | 44.68 | -156.52 | -0.25 | 45.65 | -167.57 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.43 | 46.25 | -153.75 | -0.74 | 28.85 | -384.62 | -1.88 | -29.66 | -131.54 | 57 | 0.0 | 23.91 | -0.07 | 75.86 | -110.77 |
| 23Q2 (15) | 0.54 | -20.59 | -83.28 | 0.51 | 6.25 | -45.74 | 0.63 | 14.55 | -12.5 | 0.05 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 466.67 | 10.0 | 0.13 | 533.33 | 62.5 | -0.47 | -23.68 | -128.31 | -0.46 | -24.32 | -133.58 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.80 | 1.23 | -124.39 | -1.04 | -73.33 | -146.02 | -1.45 | -79.01 | -125.57 | 57 | 23.91 | 35.71 | -0.29 | -45.0 | -116.11 |
| 23Q1 (14) | 0.68 | -20.0 | -71.19 | 0.48 | -40.74 | -17.24 | 0.55 | -6.78 | -12.7 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.03 | 75.0 | -130.0 | -0.03 | 62.5 | -133.33 | -0.38 | 39.68 | -130.89 | -0.37 | 30.19 | -137.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.81 | 28.95 | -133.89 | -0.60 | 24.05 | -137.5 | -0.81 | -116.8 | -133.89 | 46 | 0.0 | 9.52 | -0.2 | 52.38 | -114.08 |
| 22Q4 (13) | 0.85 | -19.81 | -61.71 | 0.81 | 200.0 | 20.9 | 0.59 | 7.27 | -14.49 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.12 | -157.14 | -1100.0 | -0.08 | -136.36 | -700.0 | -0.63 | -236.96 | -174.12 | -0.53 | -243.24 | -182.81 | -0.12 | -233.33 | -148.0 | 0.00 | -100.0 | -100.0 | -1.14 | -242.5 | -175.0 | -0.79 | -403.85 | -169.3 | 4.82 | -19.13 | -46.5 | 46 | 0.0 | 9.52 | -0.42 | -164.62 | -141.18 |
| 22Q3 (12) | 1.06 | -67.18 | -62.41 | 0.27 | -71.28 | -68.97 | 0.55 | -23.61 | -1.79 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.21 | 110.0 | 0 | 0.22 | 175.0 | 1200.0 | 0.46 | -72.29 | -66.42 | 0.37 | -72.99 | -66.36 | 0.09 | -72.73 | -67.86 | 18.75 | -6.76 | -7.36 | 0.80 | -75.61 | -69.7 | 0.26 | -88.5 | -86.73 | 5.96 | 5.11 | -20.43 | 46 | 9.52 | 9.52 | 0.65 | -63.89 | -58.06 |
| 22Q2 (11) | 3.23 | 36.86 | 17.03 | 0.94 | 62.07 | 54.1 | 0.72 | 14.29 | -4.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 200.0 | 0.08 | -11.11 | 180.0 | 1.66 | 34.96 | 27.69 | 1.37 | 37.0 | 24.55 | 0.33 | 32.0 | 57.14 | 20.11 | -0.59 | 21.66 | 3.28 | 37.24 | 21.48 | 2.26 | 41.25 | 7.11 | 5.67 | 137.24 | 13.4 | 42 | 0.0 | 2.44 | 1.8 | 26.76 | 25.0 |
| 22Q1 (10) | 2.36 | 6.31 | 1.29 | 0.58 | -13.43 | 16.0 | 0.63 | -8.7 | -3.08 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.1 | 1100.0 | 0 | 0.09 | 1000.0 | 0 | 1.23 | 44.71 | 4.24 | 1.0 | 56.25 | 7.53 | 0.25 | 0.0 | 4.17 | 20.23 | -32.41 | -2.03 | 2.39 | 57.24 | 4.37 | 1.60 | 40.35 | -1.84 | 2.39 | -73.47 | 4.37 | 42 | 0.0 | 2.44 | 1.42 | 39.22 | 5.19 |
| 21Q4 (9) | 2.22 | -21.28 | -22.11 | 0.67 | -22.99 | -27.17 | 0.69 | 23.21 | -1.43 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 83.33 | -0.01 | 50.0 | 91.67 | 0.85 | -37.96 | -23.42 | 0.64 | -41.82 | -29.67 | 0.25 | -10.71 | -16.67 | 29.93 | 47.88 | 11.64 | 1.52 | -42.42 | -32.14 | 1.14 | -41.84 | -37.02 | 9.01 | 20.29 | 42.11 | 42 | 0.0 | 2.44 | 1.02 | -34.19 | -23.31 |
| 21Q3 (8) | 2.82 | 2.17 | 51.61 | 0.87 | 42.62 | 128.95 | 0.56 | -25.33 | -13.85 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.02 | 80.0 | 33.33 | 1.37 | 5.38 | 71.25 | 1.1 | 0.0 | 61.76 | 0.28 | 33.33 | 154.55 | 20.24 | 22.44 | 48.5 | 2.64 | -2.22 | 57.14 | 1.96 | -7.11 | 56.8 | 7.49 | 49.8 | 82.68 | 42 | 2.44 | 2.44 | 1.55 | 7.64 | 66.67 |
| 21Q2 (7) | 2.76 | 18.45 | 7.39 | 0.61 | 22.0 | 1.67 | 0.75 | 15.38 | 4.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | -100.0 | 1.3 | 10.17 | 7.44 | 1.1 | 18.28 | 29.41 | 0.21 | -12.5 | -27.59 | 16.53 | -19.95 | -31.12 | 2.70 | 17.9 | 29.19 | 2.11 | 29.45 | 33.54 | 5.00 | 118.34 | 107.47 | 41 | 0.0 | 0.0 | 1.44 | 6.67 | 9.09 |
| 21Q1 (6) | 2.33 | -18.25 | 80.62 | 0.5 | -45.65 | 56.25 | 0.65 | -7.14 | -10.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -100.0 | 1.18 | 6.31 | 337.04 | 0.93 | 2.2 | 615.38 | 0.24 | -20.0 | 380.0 | 20.65 | -22.98 | 1.08 | 2.29 | 2.23 | 593.94 | 1.63 | -9.94 | 805.56 | 2.29 | -63.88 | 593.94 | 41 | 0.0 | 0.0 | 1.35 | 1.5 | 275.0 |
| 20Q4 (5) | 2.85 | 53.23 | 131.71 | 0.92 | 142.11 | 155.56 | 0.7 | 7.69 | 48.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -100.0 | -50.0 | -0.12 | -300.0 | -300.0 | 1.11 | 38.75 | 208.33 | 0.91 | 33.82 | 506.67 | 0.3 | 172.73 | 130.77 | 26.81 | 96.7 | -24.69 | 2.24 | 33.33 | 474.36 | 1.81 | 44.8 | 465.62 | 6.34 | 54.63 | 217.0 | 41 | 0.0 | 5.13 | 1.33 | 43.01 | 202.27 |
| 20Q3 (4) | 1.86 | -27.63 | 0.0 | 0.38 | -36.67 | 0.0 | 0.65 | -9.72 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | -0.03 | 40.0 | 0.0 | 0.8 | -33.88 | 0.0 | 0.68 | -20.0 | 0.0 | 0.11 | -62.07 | 0.0 | 13.63 | -43.21 | 0.0 | 1.68 | -19.62 | 0.0 | 1.25 | -20.89 | 0.0 | 4.10 | 70.12 | 0.0 | 41 | 0.0 | 0.0 | 0.93 | -29.55 | 0.0 |
| 20Q2 (3) | 2.57 | 99.22 | 0.0 | 0.6 | 87.5 | 0.0 | 0.72 | -1.37 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -266.67 | 0.0 | 1.21 | 348.15 | 0.0 | 0.85 | 553.85 | 0.0 | 0.29 | 480.0 | 0.0 | 24.00 | 17.47 | 0.0 | 2.09 | 533.33 | 0.0 | 1.58 | 777.78 | 0.0 | 2.41 | 630.3 | 0.0 | 41 | 0.0 | 0.0 | 1.32 | 266.67 | 0.0 |
| 20Q1 (2) | 1.29 | 4.88 | 0.0 | 0.32 | -11.11 | 0.0 | 0.73 | 55.32 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.27 | -25.0 | 0.0 | 0.13 | -13.33 | 0.0 | 0.05 | -61.54 | 0.0 | 20.43 | -42.61 | 0.0 | 0.33 | -15.38 | 0.0 | 0.18 | -43.75 | 0.0 | 0.33 | -83.5 | 0.0 | 41 | 5.13 | 0.0 | 0.36 | -18.18 | 0.0 |
| 19Q4 (1) | 1.23 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 35.60 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 2.00 | 0.0 | 0.0 | 39 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 |
