損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 0.42 | 740.0 | 1.15 | 155.56 | 20.16 | -3.22 | 0.93 | 86.0 | 0.01 | 0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 0 | 0 | 8.8 | 0 | 0.13 | -91.72 | 8.14 | 295.15 | -12.76 | 0 | -10.46 | 0 | -0.1 | 0 | 0.00 | 0 | -4.57 | 0 | -8.12 | 0 | 0.00 | 0 | 229 | 3.15 | -10.19 | 0 |
| 2022 (9) | 0.05 | -73.68 | 0.45 | 2.27 | 20.83 | 23.25 | 0.5 | 733.33 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 1.57 | 0 | 2.06 | 0 | -19.17 | 0 | -16.14 | 0 | -0.18 | 0 | 0.00 | 0 | -7.27 | 0 | -7.95 | 0 | 0.00 | 0 | 222 | 11.56 | -16.66 | 0 |
| 2021 (8) | 0.19 | -86.52 | 0.44 | 633.33 | 16.9 | 5.62 | 0.06 | -86.05 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | -0.15 | 0 | 0 | 0 | -0.42 | 0 | -0.26 | 0 | -17.42 | 0 | -15.31 | 0 | -0.24 | 0 | 0.00 | 0 | -7.69 | 0 | -6.57 | 0 | 0.00 | 0 | 199 | 0.0 | -15.22 | 0 |
| 2020 (7) | 1.41 | 2250.0 | 0.06 | -50.0 | 16.0 | 1.91 | 0.43 | -53.76 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.02 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | -1.24 | 0 | -0.28 | 0 | -14.94 | 0 | -13.78 | 0 | -0.04 | 0 | 0.00 | 0 | -6.94 | 0 | -5.90 | 0 | 0.00 | 0 | 199 | 9.94 | -12.58 | 0 |
| 2019 (6) | 0.06 | -53.85 | 0.12 | 140.0 | 15.7 | 9.33 | 0.93 | 4.49 | 0.01 | -50.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.87 | 0 | -1.43 | 0 | -17.2 | 0 | -14.07 | 0 | -0.06 | 0 | 0.00 | 0 | -7.76 | 0 | -5.52 | 0 | 0.00 | 0 | 181 | 4.62 | -15.03 | 0 |
| 2018 (5) | 0.13 | 0 | 0.05 | 0 | 14.36 | 20.67 | 0.89 | 53.45 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.82 | 0 | 1.72 | 0 | -12.56 | 0 | -12.22 | 0 | -0.06 | 0 | 0.00 | 0 | -7.06 | 0 | -6.09 | 0 | 0.00 | 0 | 173 | 1.17 | -11.32 | 0 |
| 2017 (4) | 0 | 0 | 0 | 0 | 11.9 | -1.24 | 0.58 | -6.45 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.44 | 0 | -1.88 | 0 | -13.77 | 0 | -13.79 | 0 | 0.02 | -33.33 | 0.00 | 0 | -8.06 | 0 | -5.20 | 0 | 0.00 | 0 | 171 | 0.59 | -13.09 | 0 |
| 2016 (3) | 0.92 | 0 | 0 | 0 | 12.05 | 13.36 | 0.62 | 37.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 2200.0 | 0 | 0 | 0 | 0 | -0.79 | 0 | 0.05 | -95.93 | -11.08 | 0 | -11.1 | 0 | 0.03 | 50.0 | 0.00 | 0 | -6.51 | 0 | -4.87 | 0 | 0.00 | 0 | 170 | 2.41 | -10.62 | 0 |
| 2015 (2) | 0 | 0 | 0 | 0 | 10.63 | 49.3 | 0.45 | 181.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.68 | 0 | 1.23 | 173.33 | -9.4 | 0 | -9.41 | 0 | 0.02 | 0 | 0.00 | 0 | -5.66 | 0 | -4.65 | 0 | 0.00 | 0 | 166 | 10.67 | -9.06 | 0 |
| 2014 (1) | 0 | 0 | 0 | 0 | 7.12 | 52.14 | 0.16 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.45 | 55.17 | -6.67 | 0 | -6.67 | 0 | 0 | 0 | 0.00 | 0 | -4.46 | 0 | -3.11 | 0 | 0.00 | 0 | 150 | 6.38 | -6.43 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.23 | 21.05 | 109.09 | 0.38 | 15.15 | 15.15 | 5.19 | -2.26 | -13.07 | 0.07 | -36.36 | -68.18 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | -0.46 | -12.2 | -411.11 | -5.8 | 1.19 | 7.5 | -5.19 | 4.07 | 8.63 | -0.18 | -700.0 | -38.46 | 0.00 | 0 | 0 | -2.27 | 3.81 | 8.47 | -2.07 | 5.05 | 15.16 | -6.90 | -48.71 | -202.63 | 229 | 0.0 | 0.0 | -5.21 | 1.7 | 6.29 |
| 24Q2 (19) | 0.19 | 111.11 | 90.0 | 0.33 | -5.71 | 17.86 | 5.31 | -2.39 | -0.56 | 0.11 | -21.43 | -59.26 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 133.33 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.04 | -84.0 | -86.67 | -0.41 | -920.0 | -104.61 | -5.87 | -3.89 | -274.18 | -5.41 | -3.64 | -232.27 | 0.03 | 50.0 | 50.0 | 0.00 | 0 | -100.0 | -2.36 | -3.51 | -231.84 | -2.18 | 5.22 | -3.81 | -4.64 | -103.51 | -2420.0 | 229 | 0.0 | 0.0 | -5.3 | -4.13 | -233.5 |
| 24Q1 (18) | 0.09 | -50.0 | 350.0 | 0.35 | 6.06 | 66.67 | 5.44 | 15.01 | 31.72 | 0.14 | -30.0 | -44.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0.25 | 165.79 | 278.57 | 0.05 | 106.58 | -50.0 | -5.65 | -0.36 | -33.57 | -5.22 | 0.38 | -43.8 | 0.02 | -33.33 | 300.0 | 0.00 | 0 | 0 | -2.28 | 0.44 | -43.4 | -2.30 | -17.35 | -41.1 | -2.28 | 50.11 | -43.4 | 229 | 0.0 | 0.0 | -5.09 | -0.99 | -43.38 |
| 23Q4 (17) | 0.18 | 63.64 | 1700.0 | 0.33 | 0.0 | 266.67 | 4.73 | -20.77 | -25.04 | 0.2 | -9.09 | -13.04 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.38 | -208.57 | 38.71 | -0.76 | -744.44 | -117.14 | -5.63 | 10.21 | 16.47 | -5.24 | 7.75 | 9.34 | 0.03 | 123.08 | 118.75 | 0.00 | 0 | 0 | -2.29 | 7.66 | 11.92 | -1.96 | 19.67 | 17.3 | -4.57 | -100.44 | 37.14 | 229 | 0.0 | 3.15 | -5.04 | 9.35 | 16.83 |
| 23Q3 (16) | 0.11 | 10.0 | 1000.0 | 0.33 | 17.86 | 266.67 | 5.97 | 11.8 | 0.84 | 0.22 | -18.52 | 29.41 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.28 | -96.71 | 0 | 0.35 | 16.67 | -73.28 | -0.09 | -101.01 | -106.16 | -6.27 | -286.05 | -38.11 | -5.68 | -238.88 | -46.39 | -0.13 | -750.0 | -1200.0 | 0.00 | -100.0 | 0 | -2.48 | -238.55 | -46.75 | -2.44 | -16.19 | -4.72 | -2.28 | -1240.0 | 51.69 | 229 | 0.0 | 0.0 | -5.56 | -240.05 | -44.42 |
| 23Q2 (15) | 0.1 | 400.0 | 400.0 | 0.28 | 33.33 | 100.0 | 5.34 | 29.3 | 14.84 | 0.27 | 8.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 8.52 | 0 | 0 | 0.3 | 314.29 | -47.37 | 8.9 | 8800.0 | 1290.62 | 3.37 | 179.67 | 181.6 | 4.09 | 212.67 | 219.24 | 0.02 | 300.0 | 300.0 | 0.51 | 0 | 0 | 1.79 | 212.58 | 219.33 | -2.10 | -28.83 | -17.98 | 0.20 | 112.58 | 106.62 | 229 | 0.0 | 0.0 | 3.97 | 211.83 | 211.83 |
| 23Q1 (14) | 0.02 | 100.0 | 100.0 | 0.21 | 133.33 | 61.54 | 4.13 | -34.55 | 4.56 | 0.25 | 8.7 | 2400.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 77.42 | -145.16 | 0.1 | 128.57 | -67.74 | -4.23 | 37.24 | -12.5 | -3.63 | 37.2 | -18.63 | -0.01 | 93.75 | 0.0 | 0.00 | 0 | 0 | -1.59 | 38.85 | -4.61 | -1.63 | 31.22 | -10.88 | -1.59 | 78.13 | -4.61 | 229 | 3.15 | 13.93 | -3.55 | 41.42 | -10.94 |
| 22Q4 (13) | 0.01 | 0.0 | -66.67 | 0.09 | 0.0 | -40.0 | 6.31 | 6.59 | 6.41 | 0.23 | 35.29 | 1050.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -42.86 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.62 | -147.33 | -785.71 | -0.35 | -123.97 | -133.33 | -6.74 | -48.46 | -8.71 | -5.78 | -48.97 | -3.4 | -0.16 | -1500.0 | -1500.0 | 0.00 | 0 | 0 | -2.60 | -53.85 | 7.47 | -2.37 | -1.72 | 0.42 | -7.27 | -54.03 | 5.46 | 222 | -3.06 | 11.56 | -6.06 | -57.4 | -7.07 |
| 22Q3 (12) | 0.01 | -50.0 | -66.67 | 0.09 | -35.71 | 50.0 | 5.92 | 27.31 | 50.64 | 0.17 | 88.89 | 1600.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.31 | 129.82 | 0 | 1.46 | 128.12 | 14500.0 | -4.54 | -9.93 | -14.94 | -3.88 | -13.12 | -19.38 | -0.01 | 0.0 | 95.45 | 0.00 | 0 | 0 | -1.69 | -12.67 | -3.68 | -2.33 | -30.9 | -64.08 | -4.72 | -56.29 | 3.48 | 229 | 0.0 | 15.08 | -3.85 | -8.45 | -13.91 |
| 22Q2 (11) | 0.02 | 100.0 | -77.78 | 0.14 | 7.69 | 16.67 | 4.65 | 17.72 | 8.39 | 0.09 | 800.0 | 350.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 83.87 | 258.33 | 0.64 | 106.45 | 282.86 | -4.13 | -9.84 | 11.56 | -3.43 | -12.09 | 17.55 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0 | -1.50 | 1.32 | 28.23 | -1.78 | -21.09 | -7.23 | -3.02 | -98.68 | 7.08 | 229 | 13.93 | 15.08 | -3.55 | -10.94 | 13.83 |
| 22Q1 (10) | 0.01 | -66.67 | -75.0 | 0.13 | -13.33 | 8.33 | 3.95 | -33.39 | 43.12 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.31 | 542.86 | 3000.0 | 0.31 | 306.67 | 40.91 | -3.76 | 39.35 | -44.06 | -3.06 | 45.26 | -32.47 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0 | -1.52 | 45.91 | -31.03 | -1.47 | 38.24 | -33.64 | -1.52 | 80.23 | -31.03 | 201 | 1.01 | 1.01 | -3.2 | 43.46 | -55.34 |
| 21Q4 (9) | 0.03 | 0.0 | -96.15 | 0.15 | 150.0 | 1400.0 | 5.93 | 50.89 | 36.95 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 84.44 | -0.15 | -1600.0 | 31.82 | -6.2 | -56.96 | -64.02 | -5.59 | -72.0 | -51.49 | -0.01 | 95.45 | 0.0 | 0.00 | 0 | 0 | -2.81 | -72.39 | -51.08 | -2.38 | -67.61 | -56.58 | -7.69 | -57.26 | -10.81 | 199 | 0.0 | 0.0 | -5.66 | -67.46 | -75.78 |
| 21Q3 (8) | 0.03 | -66.67 | 50.0 | 0.06 | -50.0 | 20.0 | 3.93 | -8.39 | 0.77 | 0.01 | -50.0 | -80.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 102.86 | 104.0 | -3.95 | 15.42 | 5.5 | -3.25 | 21.88 | 14.47 | -0.22 | -2100.0 | -2100.0 | 0.00 | 0 | 0 | -1.63 | 22.01 | 19.31 | -1.42 | 14.46 | 8.39 | -4.89 | -50.46 | 8.77 | 199 | 0.0 | 5.85 | -3.38 | 17.96 | 5.85 |
| 21Q2 (7) | 0.09 | 125.0 | -85.0 | 0.12 | 0.0 | 0 | 4.29 | 55.43 | 26.18 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | -3700.0 | 0 | -0.35 | -259.09 | -29.63 | -4.67 | -78.93 | -52.12 | -4.16 | -80.09 | -32.06 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0 | -2.09 | -80.17 | -25.15 | -1.66 | -50.91 | -31.75 | -3.25 | -180.17 | 2.69 | 199 | 0.0 | 5.85 | -4.12 | -100.0 | -59.07 |
| 21Q1 (6) | 0.04 | -94.87 | 0 | 0.12 | 1100.0 | 0 | 2.76 | -36.26 | -25.41 | 0.02 | 0.0 | -90.48 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 102.22 | -96.15 | 0.22 | 200.0 | -52.17 | -2.61 | 30.95 | 19.44 | -2.31 | 37.4 | 26.43 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0 | -1.16 | 37.63 | 30.54 | -1.10 | 27.63 | 29.94 | -1.16 | 83.29 | 30.54 | 199 | 0.0 | 5.85 | -2.06 | 36.02 | 25.63 |
| 20Q4 (5) | 0.78 | 3800.0 | 0 | 0.01 | -80.0 | 0 | 4.33 | 11.03 | -1.59 | 0.02 | -60.0 | -90.48 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | 0.0 | 55.88 | -0.22 | 12.0 | 72.84 | -3.78 | 9.57 | 27.45 | -3.69 | 2.89 | 27.65 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0 | -1.86 | 7.92 | 33.81 | -1.52 | 1.94 | 18.72 | -6.94 | -29.48 | 10.57 | 199 | 5.85 | 9.94 | -3.22 | 10.31 | 32.35 |
| 20Q3 (4) | 0.02 | -96.67 | 0.0 | 0.05 | 0 | 0.0 | 3.9 | 14.71 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.45 | 0 | 0.0 | -0.25 | 7.41 | 0.0 | -4.18 | -36.16 | 0.0 | -3.8 | -20.63 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -2.02 | -20.96 | 0.0 | -1.55 | -23.02 | 0.0 | -5.36 | -60.48 | 0.0 | 188 | 0.0 | 0.0 | -3.59 | -38.61 | 0.0 |
| 20Q2 (3) | 0.6 | 0 | 0.0 | 0 | 0 | 0.0 | 3.4 | -8.11 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.27 | -158.7 | 0.0 | -3.07 | 5.25 | 0.0 | -3.15 | -0.32 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -1.67 | 0.0 | 0.0 | -1.26 | 19.75 | 0.0 | -3.34 | -100.0 | 0.0 | 188 | 0.0 | 0.0 | -2.59 | 6.5 | 0.0 |
| 20Q1 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 3.7 | -15.91 | 0.0 | 0.21 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.26 | 125.49 | 0.0 | 0.46 | 156.79 | 0.0 | -3.24 | 37.81 | 0.0 | -3.14 | 38.43 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -1.67 | 40.57 | 0.0 | -1.57 | 16.04 | 0.0 | -1.67 | 78.48 | 0.0 | 188 | 3.87 | 0.0 | -2.77 | 41.81 | 0.0 |
| 19Q4 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 4.4 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -1.02 | 0.0 | 0.0 | -0.81 | 0.0 | 0.0 | -5.21 | 0.0 | 0.0 | -5.1 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -2.81 | 0.0 | 0.0 | -1.87 | 0.0 | 0.0 | -7.76 | 0.0 | 0.0 | 181 | 0.0 | 0.0 | -4.76 | 0.0 | 0.0 |
