損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.225.00.2185.710.46-77.110.02100.00.01-50.00000000000000.0600.07133.33-0.380-0.380000.000-1.190-1.2900.00032-72.17-0.180
2022 (9)0.16128.570.0775.02.01-56.490.010.00.020.0000000000000-0.0300.030-1.890-1.890000.000-1.640-5.4900.0001150.88-1.460
2021 (8)0.07-46.150.04-42.864.6214.930.010.00.02-33.33000000000000-0.04000-4.590-4.590000.000-4.040-13.1100.0001149.62-4.040
2020 (7)0.130.00.0740.04.02-5.410.01-50.00.03200.0000000000000-0.10-0.030-3.990-3.990000.000-3.830-11.3100.00010415.56-3.390
2019 (6)0.1362.50.0525.04.2539.340.020.00.010.00.0100000000000-0.0100.0814.29-4.090-4.090000.000-4.540-11.9100.0009018.42-3.530
2018 (5)0.080.00.040.03.0515.530.020.00.010.00000000000000.010.00.07250.0-2.940-2.940000.000-3.880-8.6000.000768.57-2.460
2017 (4)0.0814.290.040.02.646.880.020.00.01-50.00000000000000.010.00.02-97.53-2.580-2.580000.000-3.690-7.4300.0007012.9-2.070
2016 (3)0.07-53.330.0433.332.4713.30.02-50.00.02000000000000.7800.0100.81237.5-1.620-1.620000.000-2.620-6.9400.000626.9-1.140
2015 (2)0.15200.00.0350.02.18-16.150.0433.3300000000000000000.24-7.69-1.820-1.820000.000-3.120-5.8900.000589.43-1.540
2014 (1)0.05400.00.0202.6138.530.030.000000000000000-0.0100.261200.0-2.310-2.310000.000-4.390-7.3400.0005310.42-2.20
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.05-28.57-16.670.02-50.00.00.17-5.56-45.160-100.0000000000000000000000000100.00-100.0100.0-0.14-7.6951.72-0.14-7.6951.720000.0000-0.41-7.8957.29-0.400.048.05-1.17-53.9555.0350.012.9-0.1-11.1160.0
24Q2 (19)0.0775.040.00.04100.0100.00.185.88-35.710.0100.00000000000000000000000-100.0100.00.010.0200.0-0.130.050.0-0.130.050.00000.0000-0.380.055.81-0.400.043.66-0.76-100.053.66350.012.9-0.090.057.14
24Q1 (18)0.04-33.330.00.02-85.710.00.17142.5-37.040-100.0-100.00000000000000000000000.01-87.50.00.01-88.890.0-0.13-130.9545.83-0.13-130.9545.830000.0000-0.38-129.23-80.95-0.40-142.5543.66-0.3868.07-80.95359.38-69.57-0.09-119.5750.0
23Q4 (17)0.060.020.00.14600.0600.0-0.4-229.03-146.510.0100.000-100.00000000000000000000.08500.0700.00.09550.0800.00.42244.83151.220.42244.83151.220000.00001.30235.42283.10.94222.08139.66-1.1954.2327.44323.23-72.170.46284.0161.33
23Q3 (16)0.0620.050.00.020.00.00.3110.7110.710-100.0000-100.0000000000000000000-0.02-100.071.43-0.02-100.060.0-0.29-11.546.45-0.29-11.546.450000.0000-0.96-11.63-255.56-0.77-8.45-4.05-2.60-58.54-179.57310.0-73.04-0.25-19.05-19.05
23Q2 (15)0.0525.066.670.020.0100.00.283.7-33.330.010.0000-100.0000000000000000000-0.01-200.0-125.0-0.01-200.0-116.67-0.26-8.3323.53-0.26-8.3323.530000.0000-0.86-309.52-186.67-0.710.037.72-1.64-680.95-148.4831-73.04-73.04-0.21-16.670.0
23Q1 (14)0.04-20.033.330.020.00.00.27-68.6-40.00.010.000-100.000000000000000000000.010.0200.00.010.00.0-0.2470.7342.86-0.2470.7342.860000.0000-0.2170.4243.24-0.7170.0442.28-0.2187.243.241150.00.0-0.1876.037.93
22Q4 (13)0.0525.066.670.020.0100.00.86207.143.610.01000.010.000000000000000000000.01114.29200.00.01120.00.0-0.82-164.52-2.5-0.82-164.52-2.50000.0000-0.71-162.960.0-2.37-220.27-2.6-1.64-76.3459.411150.00.88-0.75-257.14-11.94
22Q3 (12)0.0433.33300.00.02100.0100.00.28-33.33-87.270000.010.00000000000000000000-0.07-275.00-0.05-183.33-350.0-0.318.8285.84-0.318.8285.840000.0000-0.2710.085.79-0.7435.0988.27-0.93-40.9172.161150.00.0-0.210.089.76
22Q2 (11)0.030.0200.00.01-50.00.00.42-6.67-50.00000.01000000000000000000000.04500.0166.670.06500.0220.0-0.3419.0561.36-0.3419.0561.360000.0000-0.3018.9261.04-1.147.3251.9-0.66-78.3853.521150.00.0-0.2127.5972.0
22Q1 (10)0.030.0200.00.02100.0100.00.45-45.78-39.1900000-100.0000000000000000000-0.010.0-150.00.010.0-50.0-0.4247.541.67-0.4247.541.670000.0000-0.3747.8943.08-1.2346.7541.71-0.3790.8443.081150.885.5-0.2956.7249.12
21Q4 (9)0.03200.0-50.00.010.0-66.670.83-62.27-20.1900000-100.0000000000000000000-0.01075.00.01-50.0150.0-0.863.4722.33-0.863.4722.330000.0000-0.7162.6328.28-2.3163.3920.07-4.04-20.96-5.48114-0.879.62-0.6767.3223.86
21Q3 (8)0.010.0-75.00.010.0-50.02.2161.9115.6900000-100.00000000000000000000100.0100.00.02140.0200.0-2.19-148.86-114.71-2.19-148.86-114.710000.0000-1.90-146.75-97.92-6.31-166.24-120.63-3.34-135.21-16.381150.07.48-2.05-173.33-135.63
21Q2 (7)0.010.0-50.00.010.00.00.8413.51-23.640000-100.0-100.0000000000000000000-0.06-400.00-0.05-350.00-0.88-22.2220.0-0.88-22.2220.00000.0000-0.77-18.4628.7-2.37-12.3224.52-1.42-118.4625.651155.512.75-0.75-31.5820.21
21Q1 (6)0.01-83.33-50.00.01-66.670.00.74-28.85-13.950000.010.00.00000000000000000000.02150.000.02200.0100.0-0.7230.115.29-0.7230.115.290000.0000-0.6534.3425.29-2.1126.9914.23-0.6583.0325.291094.8112.37-0.5735.2318.57
20Q4 (5)0.0650.0200.00.0350.0200.01.041.96-11.110000.010.00000000000000000000-0.040.00-0.020.0-150.0-1.03-0.988.04-1.03-0.988.040000.0000-0.99-3.1320.8-2.89-1.0512.69-3.83-33.4515.64104-2.815.56-0.88-1.1511.11
20Q3 (4)0.04100.00.00.02100.00.01.02-7.270.0000.00.010.00.0000.0000.0000.0000.0000.0000.0-0.0400.0-0.0200.0-1.027.270.0-1.027.270.0000.00.0000.0-0.9611.110.0-2.868.920.0-2.87-50.260.01074.90.0-0.877.450.0
20Q2 (3)0.020.00.00.010.00.01.127.910.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-1.1-29.410.0-1.1-29.410.0000.00.0000.0-1.08-24.140.0-3.14-27.640.0-1.91-119.540.01025.150.0-0.94-34.290.0
20Q1 (2)0.020.00.00.010.00.00.86-26.50.0000.00.0100.0000.0000.0000.0000.0000.0000.0000.00.01-75.00.0-0.8524.110.0-0.8524.110.0000.00.0000.0-0.8730.40.0-2.4625.680.0-0.8780.840.0977.780.0-0.729.290.0
19Q4 (1)0.020.00.00.010.00.01.170.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.040.00.0-1.120.00.0-1.120.00.000.00.00.000.00.0-1.250.00.0-3.310.00.0-4.540.00.0900.00.0-0.990.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。