損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.41 | 3.41 | 6.98 | -3.99 | 0.75 | 2.74 | 0.31 | 244.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -96.88 | 0.34 | -54.05 | 2.02 | 9.78 | 1.6 | 8.84 | 0.42 | 13.51 | 20.66 | 2.84 | 2.90 | 9.02 | 2.29 | 72.18 | 0.00 | 0 | 55 | 0.0 | 2.13 | 8.67 |
| 2022 (9) | 9.1 | -22.42 | 7.27 | -22.91 | 0.73 | -2.67 | 0.09 | 800.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.64 | 0 | 0.74 | 0 | 1.84 | 32.37 | 1.47 | 32.43 | 0.37 | 32.14 | 20.09 | -0.2 | 2.66 | 31.68 | 1.33 | -41.92 | 0.00 | 0 | 55 | 0.0 | 1.96 | 28.95 |
| 2021 (8) | 11.73 | 16.72 | 9.43 | 22.47 | 0.75 | 2.74 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.15 | 0 | 1.39 | -2.8 | 1.11 | -2.63 | 0.28 | -3.45 | 20.13 | 0.65 | 2.02 | -2.42 | 2.29 | -5.37 | 0.00 | 0 | 55 | 0.0 | 1.52 | -2.56 |
| 2020 (7) | 10.05 | -3.92 | 7.7 | -4.11 | 0.73 | -10.98 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.25 | 0 | -0.19 | 0 | 1.43 | -11.73 | 1.14 | -11.63 | 0.29 | -12.12 | 20.00 | -2.3 | 2.07 | -11.16 | 2.42 | 3.86 | 0.00 | 0 | 55 | 0.0 | 1.56 | -10.86 |
| 2019 (6) | 10.46 | -8.17 | 8.03 | -7.17 | 0.82 | 3.8 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.01 | -95.45 | 1.62 | -25.69 | 1.29 | -26.29 | 0.33 | -23.26 | 20.47 | 4.17 | 2.33 | -26.5 | 2.33 | -16.19 | 0.00 | 0 | 55 | 0.0 | 1.75 | -23.91 |
| 2018 (5) | 11.39 | -4.04 | 8.65 | -5.57 | 0.79 | 0.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.22 | 0 | 2.18 | 30.54 | 1.75 | 27.74 | 0.43 | 43.33 | 19.65 | 10.7 | 3.17 | 27.31 | 2.78 | -6.08 | 0.00 | 0 | 55 | 0.0 | 2.3 | 28.49 |
| 2017 (4) | 11.87 | 0.08 | 9.16 | 1.22 | 0.79 | -3.66 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.31 | 0 | -0.26 | 0 | 1.67 | -16.92 | 1.37 | -16.97 | 0.3 | -16.67 | 17.75 | -0.95 | 2.49 | -16.72 | 2.96 | 0.0 | 0.00 | 0 | 55 | 0.0 | 1.79 | -15.57 |
| 2016 (3) | 11.86 | -5.27 | 9.05 | -8.77 | 0.82 | 6.49 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.02 | -86.67 | 2.01 | 1.52 | 1.65 | 1.23 | 0.36 | 2.86 | 17.92 | 0.84 | 2.99 | 1.36 | 2.96 | 10.04 | 0.00 | 0 | 55 | 0.0 | 2.12 | -0.47 |
| 2015 (2) | 12.52 | -12.45 | 9.92 | -17.4 | 0.77 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | 140.0 | 0.15 | 114.29 | 1.98 | 24.53 | 1.63 | 26.36 | 0.35 | 12.9 | 17.77 | -7.35 | 2.95 | 26.07 | 2.69 | 21.17 | 0.00 | 0 | 55 | 0.0 | 2.13 | 19.66 |
| 2014 (1) | 14.3 | 8.66 | 12.01 | 11.2 | 0.77 | 10.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0.05 | 0.0 | 0.07 | 0.0 | 1.59 | -7.56 | 1.29 | -7.86 | 0.31 | -3.12 | 19.18 | 3.56 | 2.34 | -8.24 | 2.22 | -8.26 | 0.00 | 0 | 55 | 0.0 | 1.78 | -7.29 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.82 | 1.44 | 11.02 | 2.08 | 3.48 | 11.23 | 0.19 | -13.64 | 0.0 | 0.08 | -11.11 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.07 | -136.84 | -123.33 | 0.48 | -35.14 | -38.46 | 0.39 | -35.0 | -37.1 | 0.1 | -33.33 | -37.5 | 20.00 | 1.57 | 0.0 | 0.70 | -35.19 | -38.05 | 0.84 | 12.0 | 44.83 | 2.87 | 32.26 | 13.44 | 55 | 0.0 | 0.0 | 0.51 | -33.77 | -36.25 |
| 24Q2 (19) | 2.78 | 25.79 | 28.7 | 2.01 | 23.31 | 24.84 | 0.22 | 22.22 | 15.79 | 0.09 | 12.5 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -62.96 | -37.5 | 0.19 | -47.22 | -17.39 | 0.74 | -1.33 | 25.42 | 0.6 | 0.0 | 30.43 | 0.15 | 0.0 | 15.38 | 19.69 | -1.55 | -11.27 | 1.08 | -0.92 | 28.57 | 0.75 | 70.45 | 78.57 | 2.17 | 99.08 | 55.0 | 55 | 0.0 | 0.0 | 0.77 | -1.28 | 24.19 |
| 24Q1 (18) | 2.21 | -12.99 | 1.84 | 1.63 | -12.83 | 0.0 | 0.18 | -5.26 | 0.0 | 0.08 | -11.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 187.1 | 550.0 | 0.36 | 271.43 | 1700.0 | 0.75 | 188.46 | 92.31 | 0.6 | 185.71 | 93.55 | 0.15 | 200.0 | 87.5 | 20.00 | -0.74 | 0.0 | 1.09 | 186.84 | 94.64 | 0.44 | -42.11 | -16.98 | 1.09 | -62.54 | 94.64 | 55 | 0.0 | 0.0 | 0.78 | 168.97 | 85.71 |
| 23Q4 (17) | 2.54 | 0.0 | 25.12 | 1.87 | 0.0 | 23.03 | 0.19 | 0.0 | 18.75 | 0.09 | 28.57 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | -234.78 | -40.91 | -0.21 | -170.0 | -31.25 | 0.26 | -66.67 | 44.44 | 0.21 | -66.13 | 40.0 | 0.05 | -68.75 | 25.0 | 20.15 | 0.75 | 0.75 | 0.38 | -66.37 | 40.74 | 0.76 | 31.03 | 35.71 | 2.91 | 15.02 | 8.99 | 55 | 0.0 | 0.0 | 0.29 | -63.75 | 38.1 |
| 23Q3 (16) | 2.54 | 17.59 | 36.56 | 1.87 | 16.15 | 20.65 | 0.19 | 0.0 | 5.56 | 0.07 | 0.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 43.75 | -46.51 | 0.3 | 30.43 | -34.78 | 0.78 | 32.2 | 34.48 | 0.62 | 34.78 | 31.91 | 0.16 | 23.08 | 33.33 | 20.00 | -9.87 | 0.2 | 1.13 | 34.52 | 32.94 | 0.58 | 38.1 | 2800.0 | 2.53 | 80.71 | 5.42 | 55 | 0.0 | 0.0 | 0.8 | 29.03 | 31.15 |
| 23Q2 (15) | 2.16 | -0.46 | -17.87 | 1.61 | -1.23 | -23.7 | 0.19 | 5.56 | -5.0 | 0.07 | -12.5 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 366.67 | -30.43 | 0.23 | 1050.0 | -4.17 | 0.59 | 51.28 | 7.27 | 0.46 | 48.39 | 4.55 | 0.13 | 62.5 | 18.18 | 22.19 | 10.95 | 9.1 | 0.84 | 50.0 | 5.0 | 0.42 | -20.75 | 16.67 | 1.40 | 150.0 | -10.26 | 55 | 0.0 | 0.0 | 0.62 | 47.62 | 6.9 |
| 23Q1 (14) | 2.17 | 6.9 | -16.22 | 1.63 | 7.24 | -22.01 | 0.18 | 12.5 | -5.26 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 72.73 | -130.0 | 0.02 | 112.5 | -90.48 | 0.39 | 116.67 | -25.0 | 0.31 | 106.67 | -26.19 | 0.08 | 100.0 | -20.0 | 20.00 | 0.0 | 0.0 | 0.56 | 107.41 | -26.32 | 0.53 | -5.36 | 39.47 | 0.56 | -79.03 | -26.32 | 55 | 0.0 | 0.0 | 0.42 | 100.0 | -23.64 |
| 22Q4 (13) | 2.03 | 9.14 | -43.14 | 1.52 | -1.94 | -47.04 | 0.16 | -11.11 | -20.0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -151.16 | -266.67 | -0.16 | -134.78 | -166.67 | 0.18 | -68.97 | -59.09 | 0.15 | -68.09 | -57.14 | 0.04 | -66.67 | -55.56 | 20.00 | 0.2 | 0.0 | 0.27 | -68.24 | -57.81 | 0.56 | 2700.0 | -25.33 | 2.67 | 11.25 | 31.53 | 55 | 0.0 | 0.0 | 0.21 | -65.57 | -55.32 |
| 22Q3 (12) | 1.86 | -29.28 | -30.86 | 1.55 | -26.54 | -31.11 | 0.18 | -10.0 | 5.88 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 86.96 | 4200.0 | 0.46 | 91.67 | 4500.0 | 0.58 | 5.45 | 107.14 | 0.47 | 6.82 | 113.64 | 0.12 | 9.09 | 100.0 | 19.96 | -1.87 | -2.78 | 0.85 | 6.25 | 112.5 | 0.02 | -94.44 | -94.74 | 2.40 | 53.85 | 73.91 | 55 | 0.0 | 0.0 | 0.61 | 5.17 | 96.77 |
| 22Q2 (11) | 2.63 | 1.54 | -4.71 | 2.11 | 0.96 | -6.22 | 0.2 | 5.26 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 15.0 | 309.09 | 0.24 | 14.29 | 318.18 | 0.55 | 5.77 | 161.9 | 0.44 | 4.76 | 175.0 | 0.11 | 10.0 | 120.0 | 20.34 | 1.7 | -10.44 | 0.80 | 5.26 | 175.86 | 0.36 | -5.26 | -26.53 | 1.56 | 105.26 | 59.18 | 55 | 0.0 | 0.0 | 0.58 | 5.45 | 141.67 |
| 22Q1 (10) | 2.59 | -27.45 | -4.43 | 2.09 | -27.18 | 1.46 | 0.19 | -5.0 | 5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 433.33 | 0 | 0.21 | 450.0 | 0 | 0.52 | 18.18 | 10.64 | 0.42 | 20.0 | 10.53 | 0.1 | 11.11 | 11.11 | 20.00 | 0.0 | 6.04 | 0.76 | 18.75 | 10.14 | 0.38 | -49.33 | -44.93 | 0.76 | -62.56 | 10.14 | 55 | 0.0 | 0.0 | 0.55 | 17.02 | 10.0 |
| 21Q4 (9) | 3.57 | 32.71 | 29.35 | 2.87 | 27.56 | 35.38 | 0.2 | 17.65 | 42.86 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -700.0 | 45.45 | -0.06 | -700.0 | 40.0 | 0.44 | 57.14 | 10.0 | 0.35 | 59.09 | 6.06 | 0.09 | 50.0 | 28.57 | 20.00 | -2.58 | 12.17 | 0.64 | 60.0 | 6.67 | 0.75 | 97.37 | -3.85 | 2.03 | 47.1 | -2.4 | 55 | 0.0 | 0.0 | 0.47 | 51.61 | 9.3 |
| 21Q3 (8) | 2.69 | -2.54 | 4.26 | 2.25 | 0.0 | 15.98 | 0.17 | -15.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 109.09 | 112.5 | 0.01 | 109.09 | 114.29 | 0.28 | 33.33 | -30.0 | 0.22 | 37.5 | -29.03 | 0.06 | 20.0 | -33.33 | 20.53 | -9.6 | -7.44 | 0.40 | 37.93 | -28.57 | 0.38 | -22.45 | -44.93 | 1.38 | 40.82 | -6.76 | 55 | 0.0 | 0.0 | 0.31 | 29.17 | -27.91 |
| 21Q2 (7) | 2.76 | 1.85 | 34.63 | 2.25 | 9.22 | 41.51 | 0.2 | 11.11 | -16.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0 | -0.11 | 0 | -37.5 | 0.21 | -55.32 | 50.0 | 0.16 | -57.89 | 45.45 | 0.05 | -44.44 | 66.67 | 22.71 | 20.41 | 13.44 | 0.29 | -57.97 | 45.0 | 0.49 | -28.99 | 40.0 | 0.98 | 42.03 | 6.52 | 55 | 0.0 | 0.0 | 0.24 | -52.0 | 41.18 |
| 21Q1 (6) | 2.71 | -1.81 | 1.88 | 2.06 | -2.83 | 0.98 | 0.18 | 28.57 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0.47 | 17.5 | -6.0 | 0.38 | 15.15 | -5.0 | 0.09 | 28.57 | -10.0 | 18.86 | 5.78 | -5.7 | 0.69 | 15.0 | -4.17 | 0.69 | -11.54 | 11.29 | 0.69 | -66.83 | -4.17 | 55 | 0.0 | 0.0 | 0.5 | 16.28 | -5.66 |
| 20Q4 (5) | 2.76 | 6.98 | 9.09 | 2.12 | 9.28 | 8.16 | 0.14 | -17.65 | -41.67 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -37.5 | 21.43 | -0.1 | -42.86 | 16.67 | 0.4 | 0.0 | 100.0 | 0.33 | 6.45 | 106.25 | 0.07 | -22.22 | 75.0 | 17.83 | -19.61 | -10.85 | 0.60 | 7.14 | 100.0 | 0.78 | 13.04 | 52.94 | 2.08 | 40.54 | -11.11 | 55 | 0.0 | 0.0 | 0.43 | 0.0 | 79.17 |
| 20Q3 (4) | 2.58 | 25.85 | 0.0 | 1.94 | 22.01 | 0.0 | 0.17 | -29.17 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | 0 | 0.0 | -0.07 | 12.5 | 0.0 | 0.4 | 185.71 | 0.0 | 0.31 | 181.82 | 0.0 | 0.09 | 200.0 | 0.0 | 22.18 | 10.79 | 0.0 | 0.56 | 180.0 | 0.0 | 0.69 | 97.14 | 0.0 | 1.48 | 60.87 | 0.0 | 55 | 0.0 | 0.0 | 0.43 | 152.94 | 0.0 |
| 20Q2 (3) | 2.05 | -22.93 | 0.0 | 1.59 | -22.06 | 0.0 | 0.24 | 33.33 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.08 | -233.33 | 0.0 | 0.14 | -72.0 | 0.0 | 0.11 | -72.5 | 0.0 | 0.03 | -70.0 | 0.0 | 20.02 | 0.1 | 0.0 | 0.20 | -72.22 | 0.0 | 0.35 | -43.55 | 0.0 | 0.92 | 27.78 | 0.0 | 55 | 0.0 | 0.0 | 0.17 | -67.92 | 0.0 |
| 20Q1 (2) | 2.66 | 5.14 | 0.0 | 2.04 | 4.08 | 0.0 | 0.18 | -25.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 128.57 | 0.0 | 0.06 | 150.0 | 0.0 | 0.5 | 150.0 | 0.0 | 0.4 | 150.0 | 0.0 | 0.1 | 150.0 | 0.0 | 20.00 | 0.0 | 0.0 | 0.72 | 140.0 | 0.0 | 0.62 | 21.57 | 0.0 | 0.72 | -69.23 | 0.0 | 55 | 0.0 | 0.0 | 0.53 | 120.83 | 0.0 |
| 19Q4 (1) | 2.53 | 0.0 | 0.0 | 1.96 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 20.00 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 2.34 | 0.0 | 0.0 | 55 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 |
