損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)11.75-23.758.94-25.691.9-4.040.24300.0000000000.01-50.000000.09-83.020.34-43.331.25-37.190.97-43.60.283.722.5165.151.92-43.531.24-43.640.000510.01.54-33.91
2022 (9)15.4114.2312.03-3.531.989.390.06500.0000000000.02100.000000.5300.601.9901.7200.27013.6303.4002.2000.000510.02.330
2021 (8)13.49-14.0212.47-9.181.81-14.620.010.0000000000.01-66.670000-0.090-0.240-1.030-1.030000.000-2.040-1.5500.000510.0-0.690
2020 (7)15.69-14.6413.73-15.42.12-15.20.01-80.000000.010000.03-25.00.48000-0.2800.3200.170-0.0900.2685.710.000-0.180-0.8000.000510.00.560
2019 (6)18.38-7.4516.23-4.362.510.620.05-28.57000000000.04-42.86-0.03000-0.030-0.250-0.60-0.7400.14-51.720.000-1.460-0.9600.000510.0-0.240
2018 (5)19.869.616.9711.572.2615.310.0740.0000000000.07-36.3600000.2100.3901.0241.670.7425.420.29123.0827.9855.441.4525.00.69-57.670.000510.01.2635.48
2017 (4)18.12-19.5415.21-16.241.96-14.780.0525.0000000000.1183.33-0.0100.040-0.430-0.2400.72-63.270.59-61.180.13-70.4518.00-20.351.16-61.331.63-48.740.000510.00.93-57.53
2016 (3)22.52-4.918.16-3.42.37.480.04100.0000000000.0620.0-0.02000-0.170-0.101.96-40.061.52-41.540.44-34.3322.6010.893.00-41.633.18-21.670.000510.02.19-36.52
2015 (2)23.68-10.5118.8-12.722.149.180.02-33.33000000000.0566.67000.0200.454.650.5355.883.27-1.212.6-2.620.674.6920.385.935.14-7.224.06-11.160.000516.253.450.29
2014 (1)26.4620.8221.5418.941.9618.790.03200.0000000000.03200.000000.4386.960.34-17.073.3129.82.6732.180.6423.0819.24-6.425.549.064.5744.620.0004820.03.4430.3
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)3.3435.222.772.5641.444.070.569.824.440.08-20.033.330000000000000-100.000000000-100.0-100.0-0.03-112.5-108.110.19-50.0-72.860.15-44.44-71.150.04-66.67-77.7821.62-29.35-15.780.29-45.28-71.840.35483.3320.691.4425.22-31.75510.00.00.25-44.44-67.53
24Q2 (19)2.473.35-16.841.811.69-21.30.5110.8715.910.166.6766.670000000000000.01000000000.12-45.4533.330.24-14.2960.00.38-9.520.00.27-15.62-10.00.129.0950.030.6022.5540.690.53-15.87-10.170.06-25.0-79.311.1582.546.48510.00.00.45-8.160.0
24Q1 (18)2.39-9.81-17.011.78-14.01-15.240.46-17.862.220.06-33.3350.00000000000000000000000.22200.0344.440.28315.38660.00.42481.8250.00.32455.5628.00.11650.0175.024.97096.770.63431.5828.570.080.0-86.440.63-67.1928.57510.00.00.491325.040.0
23Q4 (17)2.65-18.46-18.962.07-15.85-17.20.5624.443.70.0950.080.0000000000000000000000-0.22-170.978.33-0.13-135.1431.58-0.11-115.71-375.0-0.09-117.31-280.0-0.02-111.11-100.00.00-100.00-0.19-118.45-290.00.08-72.41-82.981.92-9.0-43.7510.00.0-0.04-105.19-133.33
23Q3 (16)3.259.43-23.532.466.96-23.840.452.27-13.460.060.0500.000000000000000-100.00000000.31244.44-18.420.37146.67-5.130.784.21-20.450.5273.33-28.770.18125.012.525.6718.0244.951.0374.58-28.470.290.0-56.722.1195.37-36.25510.00.00.7771.11-20.62
23Q2 (15)2.973.12-27.382.39.52-26.280.44-2.22-4.350.0650.000000000000000000000000.09200.0-59.090.15400.0-34.780.3835.71-48.650.320.0-52.380.08100.0-27.2721.7571.3948.260.5920.41-52.80.29-50.85-62.821.08120.41-42.25510.00.00.4528.57-45.78
23Q1 (14)2.88-11.93-24.212.1-16.0-34.170.45-16.67-2.170.04-20.0000000000000000-100.0000000-0.0962.5-152.94-0.0573.68-127.780.28600.0-15.150.25400.0-19.350.04500.0300.012.690202.140.49390.0-20.970.5925.53136.00.49-85.63-20.97510.00.00.35191.67-14.63
22Q4 (13)3.27-23.06-17.012.5-22.6-32.430.543.858.00.05400.000000000000000-100.0-100.0000000-0.24-163.160-0.19-148.72-5.560.04-95.45109.30.05-93.15111.63-0.01-106.2500.00-100.000.10-93.06111.630.47-29.85195.923.413.02267.16510.00.00.12-87.63134.29
22Q3 (12)4.253.917.053.233.53-9.270.5213.0426.830.01000000000000000.01000000000.3872.731166.670.3969.57550.00.8818.921366.670.7315.871116.670.1645.45017.7120.7201.4415.21100.00.67-14.103.3177.01380.51510.00.00.9716.87592.86
22Q2 (11)4.097.6346.593.12-2.1919.080.460.012.20000000000000000-100.000000000.2229.41300.00.2327.78309.090.74124.24311.430.63103.23280.00.111000.0014.67249.2901.25101.61283.820.78212.0265.961.87201.61243.85510.00.00.83102.44419.23
22Q1 (10)3.8-3.5536.693.19-13.7823.170.46-8.0-8.00000000000000000.010.000000000.1701800.00.18200.01900.00.33176.74206.450.31172.09200.00.01004.20000.62172.09201.640.25151.02142.370.62130.39201.64510.00.00.41217.14286.36
21Q4 (9)3.94-0.7630.033.73.9330.280.521.9516.280000000000000000.0100.000100.00000-100.0100.0-0.18-400.0-20.0-0.43-816.67-10.26-0.43-816.67-10.2600-100.00.0000-0.86-816.67-10.26-0.490-4.26-2.04-72.88-1033.33510.00.0-0.35-350.0-20.69
21Q3 (8)3.9742.29-20.763.5635.88-16.040.410.0-36.9200000000000000000-100.000-100.00000.03127.27123.080.06154.55-85.370.06117.14-88.890.06117.14-84.2100-100.00.000-100.00.12117.65-84.00.00100.0100.0-1.189.23-296.67510.00.00.14153.85-78.12
21Q2 (7)2.790.36-31.452.621.16-18.890.41-18.0-16.3300000000000000000000-100.0000-0.11-1000.0-83.33-0.11-1000.0-450.0-0.35-12.9-206.06-0.35-12.9-225.000-100.00.000-100.0-0.68-11.48-223.64-0.4720.34-179.66-1.30-113.11-766.67510.00.0-0.26-18.18-160.47
21Q1 (6)2.78-8.25-22.132.59-8.8-24.050.516.28-9.090000000000000000-100.000100.00000-0.0194.12-116.67-0.0193.33-112.5-0.3120.513.12-0.3120.5111.430-100.0-100.00.0000-0.6121.7911.59-0.59-25.5329.76-0.61-238.8911.59510.00.0-0.2224.14-4.76
20Q4 (5)3.03-39.52-22.512.84-33.02-19.550.43-33.85-42.6700-100.00000000000000.01-50.0-66.67-0.01-102.0450.0000-0.17-30.77-6.25-0.15-136.5921.05-0.39-172.2229.09-0.39-202.6323.530.01-93.75125.00.00-100.00-0.78-204.023.53-0.47-683.3325.4-0.18-130.087.67510.00.0-0.29-145.3138.3
20Q3 (4)5.0123.10.04.2431.270.00.6532.650.0000.0000.0000.0000.0000.00.0200.00.494800.00.0000.0-0.13-116.670.00.412150.00.00.5463.640.00.3835.710.00.16220.00.029.2877.350.00.7536.360.0-0.06-110.170.00.60500.00.0510.00.00.6448.840.0
20Q2 (3)4.0714.010.03.23-5.280.00.49-10.910.0000.0000.0000.0000.0000.0000.00.0100.0000.0-0.06-200.00.0-0.02-125.00.00.33203.120.00.28180.00.00.0525.00.016.5100.00.55179.710.00.59170.240.0-0.1578.260.0510.00.00.43304.760.0
20Q1 (2)3.57-8.70.03.41-3.40.00.55-26.670.00-100.00.0000.0000.0000.0000.00-100.00.00100.00.0000.00.06137.50.00.08142.110.0-0.3241.820.0-0.3531.370.00.04200.00.00.0000.0-0.6932.350.0-0.84-33.330.0-0.6952.740.0510.00.0-0.2155.320.0
19Q4 (1)3.910.00.03.530.00.00.750.00.00.010.00.000.00.000.00.000.00.000.00.00.030.00.0-0.020.00.000.00.0-0.160.00.0-0.190.00.0-0.550.00.0-0.510.00.0-0.040.00.00.000.00.0-1.020.00.0-0.630.00.0-1.460.00.0510.00.0-0.470.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。