損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.79 | 0.0 | 12.21 | -3.17 | 2.46 | 12.84 | 0.04 | 300.0 | 0.79 | 21.54 | 0 | 0 | 0.03 | -25.0 | 0.04 | 0 | 0.2 | 11.11 | 0.15 | 0 | 0 | 0 | 0.03 | -81.25 | -0.04 | 0 | 0.08 | 0 | 0.08 | 0 | 0.01 | 0 | 16.36 | 0 | 0.15 | 0 | 0.21 | 320.0 | 0.00 | 0 | 57 | 0.0 | 2.01 | 26.42 |
| 2022 (9) | 14.79 | 3.72 | 12.61 | -5.68 | 2.18 | 2.83 | 0.01 | 0 | 0.65 | 32.65 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0.18 | 157.14 | 0 | 0 | 0 | 0 | 0.16 | 0 | -0.25 | 0 | -0.24 | 0 | -0.22 | 0 | 0 | 0 | 0.00 | 0 | -0.39 | 0 | 0.05 | 0 | 0.00 | 0 | 57 | 11.76 | 1.59 | 622.73 |
| 2021 (8) | 14.26 | -1.86 | 13.37 | 1.44 | 2.12 | -10.92 | 0 | 0 | 0.49 | 13.95 | 0 | 0 | 0.06 | -40.0 | 0 | 0 | 0.07 | -50.0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.32 | 0 | -1.54 | 0 | -1.45 | 0 | -0.05 | 0 | 0.00 | 0 | -2.87 | 0 | -2.02 | 0 | 0.00 | 0 | 51 | 2.0 | 0.22 | 15.79 |
| 2020 (7) | 14.53 | -5.28 | 13.18 | -1.79 | 2.38 | 40.83 | 0.01 | 0.0 | 0.43 | 4.88 | 0 | 0 | 0.1 | 11.11 | 0 | 0 | 0.14 | 180.0 | 0.02 | 0 | 0 | 0 | -0.04 | 0 | -0.35 | 0 | -1.38 | 0 | -1.2 | 0 | -0.15 | 0 | 0.00 | 0 | -2.40 | 0 | -1.52 | 0 | 0.00 | 0 | 50 | 0.0 | 0.19 | -86.81 |
| 2019 (6) | 15.34 | -38.98 | 13.42 | -37.49 | 1.69 | -30.45 | 0.01 | 0.0 | 0.41 | -6.82 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | 0.05 | -54.55 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.33 | 0 | -0.09 | 0 | 0.03 | -96.7 | -0.14 | 0 | 0.00 | 0 | 0.05 | -97.45 | 0.64 | -58.71 | 0.00 | 0 | 50 | 6.38 | 1.44 | -47.83 |
| 2018 (5) | 25.14 | -11.1 | 21.47 | -9.41 | 2.43 | 2.97 | 0.01 | 0.0 | 0.44 | -4.35 | 0 | 0 | 0.08 | 300.0 | 0 | 0 | 0.11 | 22.22 | 0.02 | 0 | 0 | 0 | 0.06 | 0 | 0.04 | 0 | 1.27 | -29.05 | 0.91 | -47.4 | 0.31 | 0 | 23.92 | 0 | 1.96 | -49.74 | 1.55 | -60.05 | 0.00 | 0 | 47 | 6.82 | 2.76 | -18.58 |
| 2017 (4) | 28.28 | 33.21 | 23.7 | 27.49 | 2.36 | 21.65 | 0.01 | -66.67 | 0.46 | -14.81 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.09 | 28.57 | -0.01 | 0 | 0 | 0 | -0.07 | 0 | -0.44 | 0 | 1.79 | 477.42 | 1.73 | 440.62 | -0.02 | 0 | 0.00 | 0 | 3.90 | 413.16 | 3.88 | 205.51 | 0.00 | 0 | 44 | 4.76 | 3.39 | 52.7 |
| 2016 (3) | 21.23 | 25.47 | 18.59 | 20.79 | 1.94 | 31.97 | 0.03 | 0.0 | 0.54 | 22.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -53.33 | 0.01 | 0.0 | 0 | 0 | -0.14 | 0 | -0.39 | 0 | 0.31 | 416.67 | 0.32 | 357.14 | 0 | 0 | 0.00 | 0 | 0.76 | 204.0 | 1.27 | 958.33 | 0.00 | 0 | 42 | 40.0 | 2.22 | 18.09 |
| 2015 (2) | 16.92 | 98.13 | 15.39 | 85.65 | 1.47 | 45.54 | 0.03 | 0 | 0.44 | 131.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 15.38 | 0.01 | 0 | -0.07 | 0 | -0.11 | 0 | 0 | 0 | 0.06 | 0 | 0.07 | 0 | 0.01 | 0 | 14.55 | 0 | 0.25 | 0 | 0.12 | 0 | 0.00 | 0 | 30 | -60.0 | 1.88 | 652.0 |
| 2014 (1) | 8.54 | -5.22 | 8.29 | -9.1 | 1.01 | 1.0 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.0 | -0.07 | 0 | 0 | 0 | -0.04 | 0 | -0.18 | 0 | -0.93 | 0 | -0.93 | 0 | 0 | 0 | 0.00 | 0 | -1.23 | 0 | -1.34 | 0 | 0.00 | 0 | 75 | 27.12 | 0.25 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.67 | -2.65 | -16.97 | 3.09 | -3.74 | -13.69 | 0.58 | 1.75 | -13.43 | 0.02 | -33.33 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -66.67 | -92.31 | 0.01 | -50.0 | -96.77 | 0.01 | -66.67 | -96.77 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | 0.02 | -60.0 | -96.23 | 0.00 | 0 | -100.0 | 0.16 | 14.29 | 23.08 | 56 | -1.75 | -1.75 | 0.47 | -2.08 | -40.51 |
| 24Q2 (19) | 3.77 | 7.1 | 5.6 | 3.21 | 12.63 | 7.0 | 0.57 | -3.39 | -5.0 | 0.03 | 200.0 | 200.0 | 0.2 | 0.0 | 5.26 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | 0 | 500.0 | 0.06 | 0 | 200.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.09 | -47.06 | 350.0 | 0.03 | 250.0 | -40.0 | 0.02 | -60.0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.05 | -44.44 | 0 | 0.00 | -100.0 | 100.0 | 0.14 | 55.56 | 135.0 | 57 | 0.0 | 0.0 | 0.48 | -9.43 | -2.04 |
| 24Q1 (18) | 3.52 | -12.22 | 26.16 | 2.85 | -11.49 | 18.26 | 0.59 | -7.81 | 9.26 | 0.01 | 0.0 | 0.0 | 0.2 | 0.0 | 5.26 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 254.55 | 950.0 | -0.02 | 84.62 | 75.0 | 0.05 | 400.0 | 120.83 | 0.05 | 400.0 | 121.74 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.09 | 350.0 | 121.95 | 0.12 | -52.0 | 144.44 | 0.09 | -40.0 | 121.95 | 57 | 0.0 | 0.0 | 0.53 | 6.0 | 130.43 |
| 23Q4 (17) | 4.01 | -9.28 | 17.25 | 3.22 | -10.06 | 9.9 | 0.64 | -4.48 | 4.92 | 0.01 | 0 | 0.0 | 0.2 | 0.0 | 5.26 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | 500.0 | 0 | 0.04 | 100.0 | -60.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.11 | -178.57 | -22.22 | -0.13 | -200.0 | 18.75 | 0.01 | -96.77 | 103.57 | 0.01 | -96.77 | 103.7 | 0.01 | 0 | 0 | 77.59 | 11310.29 | 0 | 0.02 | -96.23 | 104.26 | 0.25 | -21.88 | 225.0 | 0.15 | 15.38 | 138.46 | 57 | 0.0 | 0.0 | 0.5 | -36.71 | 150.0 |
| 23Q3 (16) | 4.42 | 23.81 | 4.74 | 3.58 | 19.33 | -0.83 | 0.67 | 11.67 | 19.64 | 0 | -100.0 | 0 | 0.2 | 5.26 | 17.65 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.01 | -200.0 | 0 | 0.02 | 0.0 | -50.0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0.14 | 600.0 | 27.27 | 0.13 | 160.0 | 0 | 0.31 | 0 | 520.0 | 0.31 | 0 | 520.0 | 0 | 0 | 0 | 0.68 | 0 | -75.63 | 0.53 | 0 | 488.89 | 0.32 | 455.56 | 255.56 | 0.13 | 132.5 | 62.5 | 57 | 0.0 | 0.0 | 0.79 | 61.22 | 51.92 |
| 23Q2 (15) | 3.57 | 27.96 | -2.19 | 3.0 | 24.48 | 0.0 | 0.6 | 11.11 | 11.11 | 0.01 | 0.0 | 0 | 0.19 | 0.0 | 26.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.02 | -81.82 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | -66.67 | 0.05 | 162.5 | 225.0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 100.0 | -100.0 | -0.09 | 66.67 | -150.0 | -0.40 | 2.44 | -1900.0 | 57 | 0.0 | 0.0 | 0.49 | 113.04 | -3.92 |
| 23Q1 (14) | 2.79 | -18.42 | -20.51 | 2.41 | -17.75 | -21.5 | 0.54 | -11.48 | 14.89 | 0.01 | 0.0 | 0 | 0.19 | 0.0 | 35.71 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 10.0 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 77.78 | -128.57 | -0.08 | 50.0 | -100.0 | -0.24 | 14.29 | -242.86 | -0.23 | 14.81 | -228.57 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.41 | 12.77 | -241.67 | -0.27 | -35.0 | -440.0 | -0.41 | -5.13 | -241.67 | 57 | 0.0 | 0.0 | 0.23 | 15.0 | -37.84 |
| 22Q4 (13) | 3.42 | -18.96 | 12.5 | 2.93 | -18.84 | 6.16 | 0.61 | 8.93 | 15.09 | 0.01 | 0 | 0 | 0.19 | 11.76 | 35.71 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -181.82 | -350.0 | -0.16 | 0 | -6.67 | -0.28 | -660.0 | 30.0 | -0.27 | -640.0 | 30.77 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -0.47 | -622.22 | 38.96 | -0.20 | -322.22 | 53.49 | -0.39 | -587.5 | 86.41 | 57 | 0.0 | 11.76 | 0.2 | -61.54 | 233.33 |
| 22Q3 (12) | 4.22 | 15.62 | 2.18 | 3.61 | 20.33 | -5.25 | 0.56 | 3.7 | 14.29 | 0 | 0 | 0 | 0.17 | 13.33 | 30.77 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 83.33 | 650.0 | 0 | 100.0 | 100.0 | 0.05 | -16.67 | 117.24 | 0.05 | -16.67 | 117.86 | 0 | 0 | 0 | 2.79 | 0 | 0 | 0.09 | -18.18 | 115.79 | 0.09 | -50.0 | 131.03 | 0.08 | 500.0 | 103.76 | 57 | 0.0 | 14.0 | 0.52 | 1.96 | 300.0 |
| 22Q2 (11) | 3.65 | 3.99 | 11.28 | 3.0 | -2.28 | -5.36 | 0.54 | 14.89 | -1.82 | 0 | 0 | 0 | 0.15 | 7.14 | 36.36 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 250.0 | -0.04 | 0.0 | -100.0 | 0.06 | 185.71 | 113.04 | 0.06 | 185.71 | 113.64 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | 0.11 | 191.67 | 112.64 | 0.18 | 460.0 | 124.0 | -0.02 | 83.33 | 98.72 | 57 | 0.0 | 14.0 | 0.51 | 37.84 | 1800.0 |
| 22Q1 (10) | 3.51 | 15.46 | -7.87 | 3.07 | 11.23 | -15.43 | 0.47 | -11.32 | -12.96 | 0 | 0 | 0 | 0.14 | 0.0 | 27.27 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 450.0 | 216.67 | -0.04 | 73.33 | -100.0 | -0.07 | 82.5 | 82.05 | -0.07 | 82.05 | 80.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.12 | 84.42 | 82.61 | -0.05 | 88.37 | 91.53 | -0.12 | 95.82 | 82.61 | 57 | 11.76 | 14.0 | 0.37 | 516.67 | 640.0 |
| 21Q4 (9) | 3.04 | -26.39 | -30.28 | 2.76 | -27.56 | -30.48 | 0.53 | 8.16 | -19.7 | 0 | 0 | 0 | 0.14 | 7.69 | 27.27 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | -300.0 | -0.15 | -25.0 | 40.0 | -0.4 | -37.93 | 23.08 | -0.39 | -39.29 | 15.22 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.77 | -35.09 | 15.38 | -0.43 | -48.28 | -13.16 | -2.87 | -34.74 | -19.58 | 51 | 2.0 | 2.0 | 0.06 | -53.85 | 154.55 |
| 21Q3 (8) | 4.13 | 25.91 | -20.27 | 3.81 | 20.19 | -12.21 | 0.49 | -10.91 | -36.36 | 0 | 0 | 0 | 0.13 | 18.18 | 18.18 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | -300.0 | -0.12 | -500.0 | -140.0 | -0.29 | 36.96 | -3000.0 | -0.28 | 36.36 | -1500.0 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.57 | 34.48 | -2000.0 | -0.29 | 61.33 | -341.67 | -2.13 | -36.54 | -42.95 | 50 | 0.0 | 0.0 | 0.13 | 533.33 | -67.5 |
| 21Q2 (7) | 3.28 | -13.91 | 32.26 | 3.17 | -12.67 | 28.34 | 0.55 | 1.85 | 30.95 | 0 | 0 | 0 | 0.11 | 0.0 | 10.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 33.33 | 0 | -0.02 | 0.0 | 33.33 | -0.46 | -17.95 | -4.55 | -0.44 | -25.71 | -18.92 | -0.01 | 66.67 | 85.71 | 0.00 | 0 | 0 | -0.87 | -26.09 | -16.0 | -0.75 | -27.12 | -22.95 | -1.56 | -126.09 | -0.65 | 50 | 0.0 | 2.04 | -0.03 | -160.0 | 40.0 |
| 21Q1 (6) | 3.81 | -12.61 | 51.79 | 3.63 | -8.56 | 51.25 | 0.54 | -18.18 | 1.89 | 0 | 0 | 0 | 0.11 | 0.0 | 10.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -700.0 | 0 | -0.02 | 92.0 | 0.0 | -0.39 | 25.0 | 9.3 | -0.35 | 23.91 | 12.5 | -0.03 | 25.0 | 0.0 | 0.00 | 0 | 0 | -0.69 | 24.18 | 14.81 | -0.59 | -55.26 | 13.24 | -0.69 | 71.25 | 14.81 | 50 | 0.0 | 2.04 | 0.05 | 145.45 | 200.0 |
| 20Q4 (5) | 4.36 | -15.83 | 41.1 | 3.97 | -8.53 | 45.42 | 0.66 | -14.29 | 37.5 | 0 | 0 | 0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 150.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 112.5 | -0.25 | -400.0 | -56.25 | -0.52 | -5300.0 | -92.59 | -0.46 | -2400.0 | -84.0 | -0.04 | 0 | -100.0 | 0.00 | 0 | 0 | -0.91 | -3133.33 | -78.43 | -0.38 | -416.67 | -137.5 | -2.40 | -61.07 | -4100.0 | 50 | 0.0 | 0.0 | -0.11 | -127.5 | -200.0 |
| 20Q3 (4) | 5.18 | 108.87 | 0.0 | 4.34 | 75.71 | 0.0 | 0.77 | 83.33 | 0.0 | 0 | 0 | 0.0 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.05 | -66.67 | 0.0 | 0.01 | 102.27 | 0.0 | 0.02 | 105.41 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | 0.03 | 104.0 | 0.0 | 0.12 | 119.67 | 0.0 | -1.49 | 3.87 | 0.0 | 50 | 2.04 | 0.0 | 0.4 | 900.0 | 0.0 |
| 20Q2 (3) | 2.48 | -1.2 | 0.0 | 2.47 | 2.92 | 0.0 | 0.42 | -20.75 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -50.0 | 0.0 | -0.44 | -2.33 | 0.0 | -0.37 | 7.5 | 0.0 | -0.07 | -133.33 | 0.0 | 0.00 | 0 | 0.0 | -0.75 | 7.41 | 0.0 | -0.61 | 10.29 | 0.0 | -1.55 | -91.36 | 0.0 | 49 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 |
| 20Q1 (2) | 2.51 | -18.77 | 0.0 | 2.4 | -12.09 | 0.0 | 0.53 | 10.42 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.02 | 87.5 | 0.0 | -0.43 | -59.26 | 0.0 | -0.4 | -60.0 | 0.0 | -0.03 | -50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.81 | -58.82 | 0.0 | -0.68 | -325.0 | 0.0 | -0.81 | -1450.0 | 0.0 | 49 | -2.0 | 0.0 | -0.05 | -145.45 | 0.0 |
| 19Q4 (1) | 3.09 | 0.0 | 0.0 | 2.73 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.51 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 50 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 |
