損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)17.02-15.5813.49-13.642.79-11.430.03-40.000000000000000000.72233.331.441.411.149.620.3-16.6721.04-18.131.059.380.41-56.380.0001080.02.57-2.28
2023 (9)20.16-1.6615.62-4.763.15-12.010.050.00.4919.510.0650.00.1812.50.1525.00.25.2600-0.0200.01-96.430.03-83.331.42100.01.04112.240.3650.025.70-25.120.96108.70.94224.140.0001080.02.6344.51
2022 (8)20.54.716.4-1.53.5814.380.0566.670.4136.670.040.00.16128.570.129.090.1935.7100-0.0600.2800.1800.7100.4900.242300.034.3200.4600.2900.0001080.01.82193.55
2021 (7)19.5821.6916.6520.33.1313.00.03-25.00.325.00.04-20.00.0740.00.11-47.620.14180.0000.03200.0-0.10-0.150-0.350-0.3600.0100.000-0.330-0.1900.0001080.00.62-12.68
2020 (6)16.09-14.5513.84-13.012.77-14.510.04-33.330.24-22.580.050.00.05-16.670.21-16.00.05-44.44000.010-0.0600.32900.0-0.220-0.120-0.100.000-0.110-0.3900.0001080.00.712.9
2019 (5)18.83-31.0515.91-30.313.24-21.360.0620.00.31-3.120.0500.0620.00.25-10.710.0928.570000-0.1600.01-98.89-0.320-0.280-0.0400.000-0.260-0.2700.0001080.00.69-67.61
2018 (4)27.31-1.922.83-0.484.121.980.0566.670.3214.29000.0525.00.280.00.07-56.250.740000.0400.901.2665.791.281.820.06-40.04.74-62.911.1181.970.28-60.00.0001080.02.1333.12
2017 (3)27.8422.722.9428.234.042.540.0350.00.280.0000.040.00.2821.740.16-5.88-0.010-0.010-0.230-0.100.76-12.640.66-10.810.1-23.0812.78-11.370.61-10.290.701.450.0001080.01.6-3.61
2016 (2)22.6911.6617.8914.613.9413.540.02-33.330.283.7000.040.00.2335.290.176.250.02000-0.20000.87-40.820.74-38.840.13-50.014.42-19.220.68-39.290.69-23.330.0001080.01.66-22.43
2015 (1)20.32-3.0515.61-2.383.4712.660.0350.00.2742.11000.040.00.1770.00.16700.000000.11-31.250.2426.321.47-29.331.21-28.820.26-31.5817.85-2.881.12-36.360.90-35.710.00010812.52.14-18.01
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)3.84-17.24-22.113.03-14.89-20.260.7410.45-9.760.010.0-50.00-100.0-100.00-100.0-100.00-100.0-100.00-100.000-100.0-100.00100.000-100.000100.0100.00.030114.290.1-75.00.00.07-75.016.670.03-76.92-25.029.97-7.61-25.840.06-76.920.00.04-84.62-84.01.056.068.251080.00.00.38-44.93-5.0
24Q3 (19)4.64-3.73-23.183.56-4.56-21.060.67-10.67-20.240.010.00.00.110.0-8.330.020.00.00.040.00.00.121100.0-20.00.060.0200.0-0.01-102.0800.0100-0.05-183.33-129.410-100.0-100.00.4-56.52-56.990.28-64.1-61.640.13-7.14-35.032.44116.8453.160.26-63.89-61.760.2644.44-42.220.9935.628.791080.00.00.69-42.98-43.9
24Q2 (18)4.8229.22-10.413.7317.3-10.980.7519.05-7.410.010.0-50.00.1110.0-21.430.020.0100.00.040.00.00.0100.00.06500.0-33.330.48000000.06-60.020.00.59637.51080.00.929100.0109.090.787700.0151.610.1407.6914.96-57.21-49.170.727100.0148.280.18400.0-25.00.737200.0217.391080.00.01.21317.2461.33
24Q1 (17)3.73-24.34-2.13.18-16.321.920.63-23.17-8.70.01-50.00.00.1-9.09-16.670.020.0100.00.040.0-20.00000.01-85.710.000000100.00.15175.01600.00.08138.1233.330.01-90.0116.670.01-83.33116.670-100.0034.96-13.4900.01-83.33116.67-0.06-124.000.01-98.97116.671080.00.00.29-27.520.83
23Q4 (16)4.93-18.385.343.8-15.74-1.040.82-2.382.50.02100.0100.00.11-8.33-8.330.020.0100.00.040.0-20.00-100.000.07250.0-46.15000000-0.2-217.65-33.33-0.21-187.5-61.540.1-89.25211.110.06-91.78166.670.04-80.0300.040.4190.7900.06-91.18175.00.25-44.44525.00.976.59110.871080.00.00.4-67.48100.0
23Q3 (15)6.0412.276.154.517.642.040.843.7-20.00.01-50.0-50.00.12-14.2920.00.02100.0100.00.040.00.00.151400.025.00.02-77.78-60.000000100.00.17240.0-15.00.24380.00.00.93111.36102.170.73135.48121.210.253.8553.8521.18-28.03-25.840.68134.48119.350.4587.5462.50.91295.6568.521080.00.01.2364.066.22
23Q2 (14)5.3841.2110.254.1934.298.550.8117.391.250.02100.0100.00.1416.6740.00.010.00.00.04-20.00.00.0100.00.09800.000000100.000.05600.025.00.05183.33225.00.44833.33144.440.31616.67158.330.13085.7129.430-19.040.29583.33163.640.24060.00.23483.330.01080.00.00.75212.563.04
23Q1 (13)3.81-18.59-27.573.12-18.75-27.10.69-13.75-25.810.010.00.00.120.033.330.010.00.00.050.025.00000.01-92.310000-0.020-100.0-0.0193.33-105.56-0.0653.85-154.55-0.0633.33-137.5-0.0633.33-146.150-100.0-100.00.000-100.0-0.0625.0-150.00.00-100.0-100.0-0.06-113.04-150.01080.00.00.2420.0-42.86
22Q4 (12)4.68-17.75-7.693.84-13.12-11.720.8-23.8121.210.01-50.00.00.1220.033.330.010.00.00.0525.066.670-100.000.13160.0225.00000100.0-100.0-0.15-175.00-0.13-154.17-1200.0-0.09-119.57-325.0-0.09-127.27-28.570.01-92.31-90.910.00-100.00-0.08-125.81-33.330.04-50.0166.670.46-14.81239.391080.00.00.2-72.97-33.33
22Q3 (11)5.6916.60.534.4214.51-5.961.0531.2528.050.02100.0100.00.10.025.00.010.00.00.040.0100.00.121100.020.00.050-37.5000-0.050-350.00.2400.000.24700.071.430.46155.5658.620.33175.037.50.1385.71225.028.56-21.43101.130.31181.8240.910.08-46.67-11.110.54134.78300.01080.00.00.7460.8739.62
22Q2 (10)4.88-7.22-16.013.86-9.81-20.410.8-13.98-20.00.010.00.00.111.1142.860.010.00.00.040.0300.00.01000000000100.000.04-77.78140.0-0.04-136.3676.470.1812.5190.00.12-7.69175.00.0775.0275.036.3551.2100.11-8.33173.330.15650.01400.00.2391.67146.941080.00.00.469.521433.33
22Q1 (9)5.263.7573.64.28-1.6155.070.9340.9143.080.010.00.00.090.050.00.010.00.00.0433.33300.00000-100.0-100.0000-0.01-200.000.18000.111200.0200.00.16300.0133.330.13285.71135.140.04-63.64140.024.04000.12300.0134.290.02133.33108.330.12136.36134.291080.00.00.4240.0268.0
21Q4 (8)5.07-10.4230.334.35-7.4530.630.66-19.51-24.140.010.00.00.0912.550.00.010.00.00.0350.0200.00-100.000.04-50.00.00000.01-50.00.000-100.0-0.01-107.14-112.50.04-86.21117.39-0.07-129.1761.110.11175.0283.330.00-100.00-0.06-127.2764.71-0.06-166.6775.0-0.33-22.22-200.01080.00.00.3-43.40
21Q3 (7)5.66-2.5840.84.7-3.0938.240.82-18.034.430.010.00.00.0814.2933.330.010.00.00.02100.0100.00.10-52.380.080166.670000.02000100.000.14182.35-48.150.29245.07.410.24250.0-7.690.04200.0300.014.200437.880.22246.67-8.330.09800.01000.0-0.2744.9-640.01080.00.00.531666.676.0
21Q2 (6)5.8191.7523.884.8575.7221.861.053.8553.850.010.000.0716.6716.670.010.00.00.010.000000-100.00000000-0.100-0.17-54.55-1800.0-0.258.33-350.0-0.1656.76-366.67-0.0460.0-500.00.000-100.0-0.1557.14-350.00.01104.17-80.0-0.49-40.0-157.891080.03.850.03112.0-90.32
21Q1 (5)3.03-22.11-13.182.76-17.12-11.820.65-25.293.170.010.000.060.0-14.290.010.00.00.010.000000.02-50.000000-100.000-100.00-0.11-237.5-83.33-0.48-108.7-45.45-0.37-105.56-37.04-0.1-66.67-66.670.0000-0.35-105.88-40.0-0.240.0-26.32-0.35-218.18-40.01080.00.0-0.250-177.78
20Q4 (4)3.89-3.230.03.33-2.060.00.8742.620.00.010.00.00.060.00.00.010.00.00.010.00.00-100.00.00.04133.330.0000.00.0100.00.0100.00.08-70.370.0-0.23-185.190.0-0.18-169.230.0-0.06-700.00.00.00-100.00.0-0.17-170.830.0-0.24-2300.00.0-0.11-320.00.01080.00.00-100.00.0
20Q3 (3)4.02-14.290.03.4-14.570.00.61-6.150.00.0100.00.060.00.00.010.00.00.0100.00.2100.0-0.1200.0000.0000.0000.00.272600.00.00.27237.50.00.26333.330.00.010.00.02.64-85.770.00.24300.00.0-0.01-120.00.00.05126.320.01083.850.00.561.290.0
20Q2 (2)4.6934.380.03.9827.160.00.653.170.0000.00.06-14.290.00.010.00.0000.0000.0000.0000.0000.0000.00.01116.670.00.08124.240.00.06122.220.00.01116.670.018.5500.00.06124.00.00.05126.320.0-0.1924.00.0104-3.70.00.31444.440.0
20Q1 (1)3.490.00.03.130.00.00.630.00.000.00.00.070.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.060.00.0-0.330.00.0-0.270.00.0-0.060.00.00.000.00.0-0.250.00.0-0.190.00.0-0.250.00.01080.00.0-0.090.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。