損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 20.16 | -1.66 | 15.62 | -4.76 | 3.15 | -12.01 | 0.05 | 0.0 | 0.49 | 19.51 | 0.06 | 50.0 | 0.18 | 12.5 | 0.15 | 25.0 | 0.2 | 5.26 | 0 | 0 | -0.02 | 0 | 0.01 | -96.43 | 0.03 | -83.33 | 1.42 | 100.0 | 1.04 | 112.24 | 0.36 | 50.0 | 25.70 | -25.12 | 0.96 | 108.7 | 0.94 | 224.14 | 0.00 | 0 | 108 | 0.0 | 2.63 | 44.51 |
| 2022 (9) | 20.5 | 4.7 | 16.4 | -1.5 | 3.58 | 14.38 | 0.05 | 66.67 | 0.41 | 36.67 | 0.04 | 0.0 | 0.16 | 128.57 | 0.12 | 9.09 | 0.19 | 35.71 | 0 | 0 | -0.06 | 0 | 0.28 | 0 | 0.18 | 0 | 0.71 | 0 | 0.49 | 0 | 0.24 | 2300.0 | 34.32 | 0 | 0.46 | 0 | 0.29 | 0 | 0.00 | 0 | 108 | 0.0 | 1.82 | 193.55 |
| 2021 (8) | 19.58 | 21.69 | 16.65 | 20.3 | 3.13 | 13.0 | 0.03 | -25.0 | 0.3 | 25.0 | 0.04 | -20.0 | 0.07 | 40.0 | 0.11 | -47.62 | 0.14 | 180.0 | 0 | 0 | 0.03 | 200.0 | -0.1 | 0 | -0.15 | 0 | -0.35 | 0 | -0.36 | 0 | 0.01 | 0 | 0.00 | 0 | -0.33 | 0 | -0.20 | 0 | 0.00 | 0 | 108 | 0.0 | 0.62 | -12.68 |
| 2020 (7) | 16.09 | -14.55 | 13.84 | -13.01 | 2.77 | -14.51 | 0.04 | -33.33 | 0.24 | -22.58 | 0.05 | 0.0 | 0.05 | -16.67 | 0.21 | -16.0 | 0.05 | -44.44 | 0 | 0 | 0.01 | 0 | -0.06 | 0 | 0.3 | 2900.0 | -0.22 | 0 | -0.12 | 0 | -0.1 | 0 | 0.00 | 0 | -0.11 | 0 | -0.39 | 0 | 0.00 | 0 | 108 | 0.0 | 0.71 | 2.9 |
| 2019 (6) | 18.83 | -31.05 | 15.91 | -30.31 | 3.24 | -21.36 | 0.06 | 20.0 | 0.31 | -3.12 | 0.05 | 0 | 0.06 | 20.0 | 0.25 | -10.71 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | -0.16 | 0 | 0.01 | -98.89 | -0.32 | 0 | -0.28 | 0 | -0.04 | 0 | 0.00 | 0 | -0.26 | 0 | -0.27 | 0 | 0.00 | 0 | 108 | 0.0 | 0.69 | -67.61 |
| 2018 (5) | 27.31 | -1.9 | 22.83 | -0.48 | 4.12 | 1.98 | 0.05 | 66.67 | 0.32 | 14.29 | 0 | 0 | 0.05 | 25.0 | 0.28 | 0.0 | 0.07 | -56.25 | 0.74 | 0 | 0 | 0 | 0.04 | 0 | 0.9 | 0 | 1.26 | 65.79 | 1.2 | 81.82 | 0.06 | -40.0 | 4.74 | -62.91 | 1.11 | 81.97 | 0.28 | -60.56 | 0.00 | 0 | 108 | 0.0 | 2.13 | 33.12 |
| 2017 (4) | 27.84 | 22.7 | 22.94 | 28.23 | 4.04 | 2.54 | 0.03 | 50.0 | 0.28 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0.28 | 21.74 | 0.16 | -5.88 | -0.01 | 0 | -0.01 | 0 | -0.23 | 0 | -0.1 | 0 | 0.76 | -12.64 | 0.66 | -10.81 | 0.1 | -23.08 | 12.78 | -11.37 | 0.61 | -10.29 | 0.71 | 2.9 | 0.00 | 0 | 108 | 0.0 | 1.6 | -3.61 |
| 2016 (3) | 22.69 | 11.66 | 17.89 | 14.61 | 3.94 | 13.54 | 0.02 | -33.33 | 0.28 | 3.7 | 0 | 0 | 0.04 | 0.0 | 0.23 | 35.29 | 0.17 | 6.25 | 0.02 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0.87 | -40.82 | 0.74 | -38.84 | 0.13 | -50.0 | 14.42 | -19.22 | 0.68 | -39.29 | 0.69 | -24.18 | 0.00 | 0 | 108 | 0.0 | 1.66 | -22.43 |
| 2015 (2) | 20.32 | -3.05 | 15.61 | -2.38 | 3.47 | 12.66 | 0.03 | 50.0 | 0.27 | 42.11 | 0 | 0 | 0.04 | 0.0 | 0.17 | 70.0 | 0.16 | 700.0 | 0 | 0 | 0 | 0 | 0.11 | -31.25 | 0.24 | 26.32 | 1.47 | -29.33 | 1.21 | -28.82 | 0.26 | -31.58 | 17.85 | -2.88 | 1.12 | -36.36 | 0.91 | -35.46 | 0.00 | 0 | 108 | 12.5 | 2.14 | -18.01 |
| 2014 (1) | 20.96 | 3.76 | 15.99 | 1.46 | 3.08 | 7.32 | 0.02 | 0 | 0.19 | 0 | 0 | 0 | 0.04 | 0.0 | 0.1 | 400.0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0 | 0.16 | 33.33 | 0.19 | 375.0 | 2.08 | 30.0 | 1.7 | 26.87 | 0.38 | 46.15 | 18.38 | 11.19 | 1.76 | 18.12 | 1.41 | 16.53 | 0.00 | 0 | 96 | 7.87 | 2.61 | 24.88 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.64 | -3.73 | -23.18 | 3.56 | -4.56 | -21.06 | 0.67 | -10.67 | -20.24 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.4 | -56.52 | -56.99 | 0.28 | -64.1 | -61.64 | 0.13 | -7.14 | -35.0 | 32.44 | 116.84 | 53.16 | 0.26 | -63.89 | -61.76 | 0.26 | 44.44 | -43.48 | 0.99 | 35.62 | 8.79 | 107 | -0.93 | -0.93 | 0.69 | -42.98 | -43.9 |
| 24Q2 (19) | 4.82 | 29.22 | -10.41 | 3.73 | 17.3 | -10.98 | 0.75 | 19.05 | -7.41 | 0.01 | 0.0 | -50.0 | 0.11 | 10.0 | -21.43 | 0.02 | 0.0 | 100.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.06 | 500.0 | -33.33 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0.06 | -60.0 | 20.0 | 0.59 | 637.5 | 1080.0 | 0.92 | 9100.0 | 109.09 | 0.78 | 7700.0 | 151.61 | 0.14 | 0 | 7.69 | 14.96 | -57.21 | -49.17 | 0.72 | 7100.0 | 148.28 | 0.18 | 357.14 | -25.0 | 0.73 | 7200.0 | 217.39 | 108 | 0.0 | 0.0 | 1.21 | 317.24 | 61.33 |
| 24Q1 (18) | 3.73 | -24.34 | -2.1 | 3.18 | -16.32 | 1.92 | 0.63 | -23.17 | -8.7 | 0.01 | -50.0 | 0.0 | 0.1 | -9.09 | -16.67 | 0.02 | 0.0 | 100.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0.01 | -85.71 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.15 | 175.0 | 1600.0 | 0.08 | 138.1 | 233.33 | 0.01 | -90.0 | 116.67 | 0.01 | -83.33 | 116.67 | 0 | -100.0 | 0 | 34.96 | -13.49 | 0 | 0.01 | -83.33 | 116.67 | -0.07 | -128.0 | 0 | 0.01 | -98.97 | 116.67 | 108 | 0.0 | 0.0 | 0.29 | -27.5 | 20.83 |
| 23Q4 (17) | 4.93 | -18.38 | 5.34 | 3.8 | -15.74 | -1.04 | 0.82 | -2.38 | 2.5 | 0.02 | 100.0 | 100.0 | 0.11 | -8.33 | -8.33 | 0.02 | 0.0 | 100.0 | 0.04 | 0.0 | -20.0 | 0 | -100.0 | 0 | 0.07 | 250.0 | -46.15 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -217.65 | -33.33 | -0.21 | -187.5 | -61.54 | 0.1 | -89.25 | 211.11 | 0.06 | -91.78 | 166.67 | 0.04 | -80.0 | 300.0 | 40.41 | 90.79 | 0 | 0.06 | -91.18 | 175.0 | 0.25 | -45.65 | 525.0 | 0.97 | 6.59 | 110.87 | 108 | 0.0 | 0.0 | 0.4 | -67.48 | 100.0 |
| 23Q3 (16) | 6.04 | 12.27 | 6.15 | 4.51 | 7.64 | 2.04 | 0.84 | 3.7 | -20.0 | 0.01 | -50.0 | -50.0 | 0.12 | -14.29 | 20.0 | 0.02 | 100.0 | 100.0 | 0.04 | 0.0 | 0.0 | 0.15 | 1400.0 | 25.0 | 0.02 | -77.78 | -60.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.17 | 240.0 | -15.0 | 0.24 | 380.0 | 0.0 | 0.93 | 111.36 | 102.17 | 0.73 | 135.48 | 121.21 | 0.2 | 53.85 | 53.85 | 21.18 | -28.03 | -25.84 | 0.68 | 134.48 | 119.35 | 0.46 | 91.67 | 475.0 | 0.91 | 295.65 | 68.52 | 108 | 0.0 | 0.0 | 1.23 | 64.0 | 66.22 |
| 23Q2 (15) | 5.38 | 41.21 | 10.25 | 4.19 | 34.29 | 8.55 | 0.81 | 17.39 | 1.25 | 0.02 | 100.0 | 100.0 | 0.14 | 16.67 | 40.0 | 0.01 | 0.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0.01 | 0 | 0.0 | 0.09 | 800.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.05 | 600.0 | 25.0 | 0.05 | 183.33 | 225.0 | 0.44 | 833.33 | 144.44 | 0.31 | 616.67 | 158.33 | 0.13 | 0 | 85.71 | 29.43 | 0 | -19.04 | 0.29 | 583.33 | 163.64 | 0.24 | 0 | 60.0 | 0.23 | 483.33 | 0.0 | 108 | 0.0 | 0.0 | 0.75 | 212.5 | 63.04 |
| 23Q1 (14) | 3.81 | -18.59 | -27.57 | 3.12 | -18.75 | -27.1 | 0.69 | -13.75 | -25.81 | 0.01 | 0.0 | 0.0 | 0.12 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.01 | -92.31 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | -0.01 | 93.33 | -105.56 | -0.06 | 53.85 | -154.55 | -0.06 | 33.33 | -137.5 | -0.06 | 33.33 | -146.15 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.06 | 25.0 | -150.0 | 0.00 | -100.0 | -100.0 | -0.06 | -113.04 | -150.0 | 108 | 0.0 | 0.0 | 0.24 | 20.0 | -42.86 |
| 22Q4 (13) | 4.68 | -17.75 | -7.69 | 3.84 | -13.12 | -11.72 | 0.8 | -23.81 | 21.21 | 0.01 | -50.0 | 0.0 | 0.12 | 20.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0.05 | 25.0 | 66.67 | 0 | -100.0 | 0 | 0.13 | 160.0 | 225.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.15 | -175.0 | 0 | -0.13 | -154.17 | -1200.0 | -0.09 | -119.57 | -325.0 | -0.09 | -127.27 | -28.57 | 0.01 | -92.31 | -90.91 | 0.00 | -100.0 | 0 | -0.08 | -125.81 | -33.33 | 0.04 | -50.0 | 166.67 | 0.46 | -14.81 | 239.39 | 108 | 0.0 | 0.0 | 0.2 | -72.97 | -33.33 |
| 22Q3 (12) | 5.69 | 16.6 | 0.53 | 4.42 | 14.51 | -5.96 | 1.05 | 31.25 | 28.05 | 0.02 | 100.0 | 100.0 | 0.1 | 0.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 100.0 | 0.12 | 1100.0 | 20.0 | 0.05 | 0 | -37.5 | 0 | 0 | 0 | -0.05 | 0 | -350.0 | 0.2 | 400.0 | 0 | 0.24 | 700.0 | 71.43 | 0.46 | 155.56 | 58.62 | 0.33 | 175.0 | 37.5 | 0.13 | 85.71 | 225.0 | 28.56 | -21.43 | 101.13 | 0.31 | 181.82 | 40.91 | 0.08 | -46.67 | -11.11 | 0.54 | 134.78 | 300.0 | 108 | 0.0 | 0.0 | 0.74 | 60.87 | 39.62 |
| 22Q2 (11) | 4.88 | -7.22 | -16.01 | 3.86 | -9.81 | -20.41 | 0.8 | -13.98 | -20.0 | 0.01 | 0.0 | 0.0 | 0.1 | 11.11 | 42.86 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 300.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.04 | -77.78 | 140.0 | -0.04 | -136.36 | 76.47 | 0.18 | 12.5 | 190.0 | 0.12 | -7.69 | 175.0 | 0.07 | 75.0 | 275.0 | 36.35 | 51.21 | 0 | 0.11 | -8.33 | 173.33 | 0.15 | 650.0 | 1400.0 | 0.23 | 91.67 | 146.94 | 108 | 0.0 | 0.0 | 0.46 | 9.52 | 1433.33 |
| 22Q1 (10) | 5.26 | 3.75 | 73.6 | 4.28 | -1.61 | 55.07 | 0.93 | 40.91 | 43.08 | 0.01 | 0.0 | 0.0 | 0.09 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.18 | 0 | 0 | 0.11 | 1200.0 | 200.0 | 0.16 | 300.0 | 133.33 | 0.13 | 285.71 | 135.14 | 0.04 | -63.64 | 140.0 | 24.04 | 0 | 0 | 0.12 | 300.0 | 134.29 | 0.02 | 133.33 | 108.33 | 0.12 | 136.36 | 134.29 | 108 | 0.0 | 0.0 | 0.42 | 40.0 | 268.0 |
| 21Q4 (9) | 5.07 | -10.42 | 30.33 | 4.35 | -7.45 | 30.63 | 0.66 | -19.51 | -24.14 | 0.01 | 0.0 | 0.0 | 0.09 | 12.5 | 50.0 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 200.0 | 0 | -100.0 | 0 | 0.04 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | -100.0 | -0.01 | -107.14 | -112.5 | 0.04 | -86.21 | 117.39 | -0.07 | -129.17 | 61.11 | 0.11 | 175.0 | 283.33 | 0.00 | -100.0 | 0 | -0.06 | -127.27 | 64.71 | -0.06 | -166.67 | 75.0 | -0.33 | -22.22 | -200.0 | 108 | 0.0 | 0.0 | 0.3 | -43.4 | 0 |
| 21Q3 (8) | 5.66 | -2.58 | 40.8 | 4.7 | -3.09 | 38.24 | 0.82 | -18.0 | 34.43 | 0.01 | 0.0 | 0.0 | 0.08 | 14.29 | 33.33 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0.1 | 0 | -52.38 | 0.08 | 0 | 166.67 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 100.0 | 0 | 0.14 | 182.35 | -48.15 | 0.29 | 245.0 | 7.41 | 0.24 | 250.0 | -7.69 | 0.04 | 200.0 | 300.0 | 14.20 | 0 | 437.88 | 0.22 | 246.67 | -8.33 | 0.09 | 800.0 | 1000.0 | -0.27 | 44.9 | -640.0 | 108 | 0.0 | 0.0 | 0.53 | 1666.67 | 6.0 |
| 21Q2 (7) | 5.81 | 91.75 | 23.88 | 4.85 | 75.72 | 21.86 | 1.0 | 53.85 | 53.85 | 0.01 | 0.0 | 0 | 0.07 | 16.67 | 16.67 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.17 | -54.55 | -1800.0 | -0.2 | 58.33 | -350.0 | -0.16 | 56.76 | -366.67 | -0.04 | 60.0 | -500.0 | 0.00 | 0 | -100.0 | -0.15 | 57.14 | -350.0 | 0.01 | 104.17 | -80.0 | -0.49 | -40.0 | -157.89 | 108 | 0.0 | 3.85 | 0.03 | 112.0 | -90.32 |
| 21Q1 (6) | 3.03 | -22.11 | -13.18 | 2.76 | -17.12 | -11.82 | 0.65 | -25.29 | 3.17 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | -14.29 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | -0.11 | -237.5 | -83.33 | -0.48 | -108.7 | -45.45 | -0.37 | -105.56 | -37.04 | -0.1 | -66.67 | -66.67 | 0.00 | 0 | 0 | -0.35 | -105.88 | -40.0 | -0.24 | 0.0 | -20.0 | -0.35 | -218.18 | -40.0 | 108 | 0.0 | 0.0 | -0.25 | 0 | -177.78 |
| 20Q4 (5) | 3.89 | -3.23 | -2.99 | 3.33 | -2.06 | -3.76 | 0.87 | 42.62 | 6.1 | 0.01 | 0.0 | -50.0 | 0.06 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0.04 | 133.33 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 108.33 | 0.08 | -70.37 | 200.0 | -0.23 | -185.19 | 34.29 | -0.18 | -169.23 | 43.75 | -0.06 | -700.0 | -50.0 | 0.00 | -100.0 | 0 | -0.17 | -170.83 | 41.38 | -0.24 | -2300.0 | -9.09 | -0.11 | -320.0 | 57.69 | 108 | 0.0 | 0.0 | 0 | -100.0 | 100.0 |
| 20Q3 (4) | 4.02 | -14.29 | 0.0 | 3.4 | -14.57 | 0.0 | 0.61 | -6.15 | 0.0 | 0.01 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.21 | 0 | 0.0 | -0.12 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.27 | 2600.0 | 0.0 | 0.27 | 237.5 | 0.0 | 0.26 | 333.33 | 0.0 | 0.01 | 0.0 | 0.0 | 2.64 | -85.77 | 0.0 | 0.24 | 300.0 | 0.0 | -0.01 | -120.0 | 0.0 | 0.05 | 126.32 | 0.0 | 108 | 3.85 | 0.0 | 0.5 | 61.29 | 0.0 |
| 20Q2 (3) | 4.69 | 34.38 | 0.0 | 3.98 | 27.16 | 0.0 | 0.65 | 3.17 | 0.0 | 0 | 0 | 0.0 | 0.06 | -14.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 116.67 | 0.0 | 0.08 | 124.24 | 0.0 | 0.06 | 122.22 | 0.0 | 0.01 | 116.67 | 0.0 | 18.55 | 0 | 0.0 | 0.06 | 124.0 | 0.0 | 0.05 | 125.0 | 0.0 | -0.19 | 24.0 | 0.0 | 104 | -3.7 | 0.0 | 0.31 | 444.44 | 0.0 |
| 20Q1 (2) | 3.49 | -12.97 | 0.0 | 3.13 | -9.54 | 0.0 | 0.63 | -23.17 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.06 | 25.0 | 0.0 | -0.33 | 5.71 | 0.0 | -0.27 | 15.62 | 0.0 | -0.06 | -50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.25 | 13.79 | 0.0 | -0.20 | 9.09 | 0.0 | -0.25 | 3.85 | 0.0 | 108 | 0.0 | 0.0 | -0.09 | 35.71 | 0.0 |
| 19Q4 (1) | 4.01 | 0.0 | 0.0 | 3.46 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | 108 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 |
