損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 76.21 | -7.84 | 60.66 | -5.88 | 17.11 | 3.01 | 0.28 | 64.71 | 1.23 | 30.85 | 0.15 | 15.38 | 0.67 | 31.37 | 0.13 | 18.18 | 0.77 | 92.5 | 1.15 | 5650.0 | 1.14 | 0 | 0.1 | -82.46 | 2.49 | 398.0 | 0.93 | -56.34 | 0.5 | -45.05 | -0.28 | 0 | 0.00 | 0 | 0.20 | -44.44 | -0.78 | 0 | 0.00 | 0 | 255 | 0.0 | 5.46 | -15.87 |
| 2022 (9) | 82.69 | -14.1 | 64.45 | -16.82 | 16.61 | -2.81 | 0.17 | 13.33 | 0.94 | 18.99 | 0.13 | -7.14 | 0.51 | 155.0 | 0.11 | 266.67 | 0.4 | -21.57 | 0.02 | 0 | -0.16 | 0 | 0.57 | 0 | 0.5 | -9.09 | 2.13 | -4.91 | 0.91 | -47.4 | 0.71 | 4.41 | 33.05 | 8.75 | 0.36 | -47.06 | 0.16 | -65.22 | 0.00 | 0 | 255 | 0.0 | 6.49 | -1.96 |
| 2021 (8) | 96.26 | 23.74 | 77.48 | 16.14 | 17.09 | -3.88 | 0.15 | -34.78 | 0.79 | -15.05 | 0.14 | -6.67 | 0.2 | 0.0 | 0.03 | -66.67 | 0.51 | -16.39 | 0 | 0 | 0 | 0 | -0.63 | 0 | 0.55 | -64.97 | 2.24 | 0 | 1.73 | 0 | 0.68 | 0 | 30.39 | 0 | 0.68 | 0 | 0.46 | 0 | 0.00 | 0 | 255 | 0.0 | 6.62 | 0 |
| 2020 (7) | 77.79 | -29.28 | 66.71 | -21.74 | 17.78 | -19.37 | 0.23 | -32.35 | 0.93 | -17.7 | 0.15 | -11.76 | 0.2 | 33.33 | 0.09 | 0.0 | 0.61 | 22.0 | 0.58 | 5700.0 | 0 | 0 | -0.08 | 0 | 1.57 | 0 | -5.13 | 0 | -3.47 | 0 | -1.16 | 0 | 0.00 | 0 | -1.36 | 0 | -1.98 | 0 | 0.00 | 0 | 255 | 0.0 | -0.37 | 0 |
| 2019 (6) | 110.0 | -5.38 | 85.24 | -4.33 | 22.05 | -4.05 | 0.34 | -12.82 | 1.13 | -8.13 | 0.17 | 0 | 0.15 | 25.0 | 0.09 | 800.0 | 0.5 | 25.0 | 0.01 | -87.5 | 0 | 0 | -1.08 | 0 | -1.38 | 0 | 1.33 | -72.12 | 0.59 | -81.09 | 0.43 | -46.25 | 32.57 | 94.22 | 0.23 | -81.15 | 0.77 | -22.22 | 0.00 | 0 | 255 | 0.0 | 6.47 | -29.75 |
| 2018 (5) | 116.25 | 19.07 | 89.1 | 16.21 | 22.98 | 7.03 | 0.39 | 129.41 | 1.23 | 35.16 | 0 | 0 | 0.12 | 20.0 | 0.01 | -85.71 | 0.4 | -16.67 | 0.08 | 0 | 0 | 0 | -0.15 | 0 | 0.6 | 0 | 4.77 | 0 | 3.12 | 0 | 0.8 | 175.86 | 16.77 | 0 | 1.22 | 0 | 0.99 | 0 | 0.00 | 0 | 255 | 0.0 | 9.21 | 451.5 |
| 2017 (4) | 97.63 | -0.05 | 76.67 | 0.66 | 21.47 | 6.39 | 0.17 | 54.55 | 0.91 | 31.88 | 0 | 0 | 0.1 | 11.11 | 0.07 | 75.0 | 0.48 | -54.29 | 0 | 0 | 0.01 | -50.0 | -0.87 | 0 | -1.53 | 0 | -2.03 | 0 | -2.37 | 0 | 0.29 | -35.56 | 0.00 | 0 | -0.93 | 0 | -0.33 | 0 | 0.00 | 0 | 255 | 0.0 | 1.67 | -68.19 |
| 2016 (3) | 97.68 | 6.3 | 76.17 | 13.52 | 20.18 | -3.58 | 0.11 | -42.11 | 0.69 | 13.11 | 0 | 0 | 0.09 | 0.0 | 0.04 | -42.86 | 1.05 | 183.78 | -0.13 | 0 | 0.02 | 0 | -0.89 | 0 | -0.22 | 0 | 1.11 | -73.7 | 0.58 | -78.6 | 0.45 | -54.55 | 40.47 | 72.95 | 0.23 | -78.3 | 0.31 | -66.3 | 0.00 | 0 | 255 | 0.0 | 5.25 | -31.37 |
| 2015 (2) | 91.89 | 1.27 | 67.1 | -2.98 | 20.93 | 28.72 | 0.19 | -26.92 | 0.61 | 7.02 | 0 | 0 | 0.09 | 12.5 | 0.07 | 16.67 | 0.37 | -53.16 | 0.03 | -89.66 | -0.09 | 0 | 0.41 | -77.47 | 0.36 | -88.68 | 4.22 | -50.35 | 2.71 | -53.2 | 0.99 | -41.42 | 23.40 | 17.47 | 1.06 | -57.43 | 0.92 | -9.8 | 0.00 | 0 | 255 | 10.87 | 7.65 | -32.48 |
| 2014 (1) | 90.74 | 19.28 | 69.16 | 18.69 | 16.26 | 15.48 | 0.26 | 52.94 | 0.57 | 0 | 0 | 0 | 0.08 | 14.29 | 0.06 | 500.0 | 0.79 | 79.55 | 0.29 | 123.08 | 0 | 0 | 1.82 | 130.38 | 3.18 | 202.86 | 8.5 | 78.2 | 5.79 | 103.87 | 1.69 | 59.43 | 19.92 | -10.79 | 2.49 | 102.44 | 1.02 | 45.71 | 0.00 | 0 | 230 | -0.43 | 11.33 | 48.49 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 13.4 | -2.19 | -31.77 | 11.9 | 1.54 | -22.93 | 3.3 | -19.12 | -24.49 | 0.03 | -25.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.51 | 15.91 | 24.39 | -1.31 | 21.56 | -645.83 | -1.4 | 1.41 | -1500.0 | 0.1 | 138.46 | 211.11 | 0.00 | 0 | 0 | -0.55 | 1.79 | -1475.0 | -0.75 | -2.74 | -525.0 | -1.52 | -56.7 | -2940.0 | 255 | 0.0 | 0.0 | -0.32 | 50.77 | -123.36 |
| 24Q2 (19) | 13.7 | 3.55 | -31.81 | 11.72 | 4.46 | -25.82 | 4.08 | 12.71 | -6.42 | 0.04 | 33.33 | -63.64 | 0.29 | 7.41 | -12.12 | 0.04 | 0.0 | 0.0 | 0.23 | 43.75 | 27.78 | 0.01 | 0 | -92.31 | 0.14 | 16.67 | -12.5 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.19 | -44.12 | 850.0 | 0.44 | 2.33 | 109.52 | -1.67 | -41.53 | -1292.86 | -1.42 | -36.54 | -787.5 | -0.26 | -100.0 | -333.33 | 0.00 | 0 | 0 | -0.56 | -36.59 | -833.33 | -0.73 | -25.86 | -386.67 | -0.97 | -136.59 | -977.78 | 255 | 0.0 | 0.0 | -0.65 | -225.0 | -148.87 |
| 24Q1 (18) | 13.23 | -30.81 | -23.79 | 11.22 | -29.83 | -16.52 | 3.62 | -19.91 | -5.97 | 0.03 | -50.0 | -50.0 | 0.27 | -12.9 | -3.57 | 0.04 | 0.0 | 33.33 | 0.16 | -5.88 | 0.0 | 0 | 0 | 0 | 0.12 | -72.73 | 200.0 | 0 | -100.0 | 0 | 0.01 | -99.12 | 0 | 0.34 | 177.27 | 466.67 | 0.43 | -77.84 | 816.67 | -1.18 | -314.55 | 0 | -1.04 | -267.74 | -1633.33 | -0.13 | 7.14 | -1400.0 | 0.00 | 0 | 0 | -0.41 | -270.83 | -1950.0 | -0.58 | -11.54 | 0 | -0.41 | -305.0 | -1950.0 | 255 | 0.0 | 0.0 | -0.2 | -112.12 | -118.02 |
| 23Q4 (17) | 19.12 | -2.65 | -10.32 | 15.99 | 3.56 | -2.08 | 4.52 | 3.43 | 5.12 | 0.06 | 0.0 | -25.0 | 0.31 | 0.0 | 3.33 | 0.04 | 0.0 | 33.33 | 0.17 | 6.25 | 0.0 | 0 | 0 | 0 | 0.44 | 266.67 | 438.46 | 1.14 | 0 | 0 | 1.14 | 0 | 0 | -0.44 | -193.62 | -91.3 | 1.94 | 373.17 | 452.73 | 0.55 | 129.17 | 266.67 | 0.62 | 520.0 | 426.32 | -0.14 | -55.56 | -207.69 | 0.00 | 0 | -100.0 | 0.24 | 500.0 | 442.86 | -0.52 | -333.33 | -471.43 | 0.20 | 500.0 | -44.44 | 255 | 0.0 | 0.0 | 1.65 | 20.44 | 27.91 |
| 23Q3 (16) | 19.64 | -2.24 | -10.89 | 15.44 | -2.28 | -9.07 | 4.37 | 0.23 | 7.64 | 0.06 | -45.45 | 50.0 | 0.31 | -6.06 | 24.0 | 0.04 | 0.0 | 33.33 | 0.16 | -11.11 | 6.67 | 0 | -100.0 | -100.0 | 0.12 | -25.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.47 | 2250.0 | 17.5 | 0.41 | 95.24 | -8.89 | 0.24 | 71.43 | -83.45 | 0.1 | 162.5 | -90.0 | -0.09 | -50.0 | -127.27 | 0.00 | 0 | -100.0 | 0.04 | 166.67 | -89.74 | -0.12 | 20.0 | -154.55 | -0.05 | 44.44 | -111.63 | 255 | 0.0 | 0.0 | 1.37 | 3.01 | -46.27 |
| 23Q2 (15) | 20.09 | 15.73 | -11.46 | 15.8 | 17.56 | -10.94 | 4.36 | 13.25 | 2.59 | 0.11 | 83.33 | 266.67 | 0.33 | 17.86 | 50.0 | 0.04 | 33.33 | 33.33 | 0.18 | 12.5 | 80.0 | 0.13 | 0 | 30.0 | 0.16 | 300.0 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 105.26 | 0.21 | 450.0 | 187.5 | 0.14 | 0 | -68.89 | -0.16 | -166.67 | -328.57 | -0.06 | -700.0 | -123.08 | 0.00 | 0 | -100.0 | -0.06 | -200.0 | -300.0 | -0.15 | 0 | -225.0 | -0.09 | -350.0 | -325.0 | 255 | 0.0 | 0.0 | 1.33 | 19.82 | -13.07 |
| 23Q1 (14) | 17.36 | -18.57 | 4.33 | 13.44 | -17.7 | 0.37 | 3.85 | -10.47 | -3.75 | 0.06 | -25.0 | 200.0 | 0.28 | -6.67 | 64.71 | 0.03 | 0.0 | 0.0 | 0.16 | -5.88 | 60.0 | 0 | 0 | 0 | 0.04 | 130.77 | -69.23 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.06 | 126.09 | -92.31 | -0.06 | 89.09 | -107.14 | 0 | -100.0 | -100.0 | -0.06 | 68.42 | -300.0 | 0.01 | -92.31 | 150.0 | 0.00 | -100.0 | 0 | -0.02 | 71.43 | -300.0 | 0.00 | -100.0 | 100.0 | -0.02 | -105.56 | -300.0 | 255 | 0.0 | 0.0 | 1.11 | -13.95 | -0.89 |
| 22Q4 (13) | 21.32 | -3.27 | -10.68 | 16.33 | -3.83 | -15.82 | 4.3 | 5.91 | -11.34 | 0.08 | 100.0 | 60.0 | 0.3 | 20.0 | 42.86 | 0.03 | 0.0 | 0.0 | 0.17 | 13.33 | 325.0 | 0 | -100.0 | -100.0 | -0.13 | -143.33 | 13.33 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | -0.23 | -157.5 | -387.5 | -0.55 | -222.22 | -157.89 | 0.15 | -89.66 | -73.21 | -0.19 | -119.0 | -173.08 | 0.13 | -60.61 | -35.0 | 89.88 | 292.66 | 150.43 | -0.07 | -117.95 | -170.0 | 0.14 | -36.36 | 151.85 | 0.36 | -16.28 | -47.06 | 255 | 0.0 | 0.0 | 1.29 | -49.41 | -22.29 |
| 22Q3 (12) | 22.04 | -2.86 | -12.05 | 16.98 | -4.28 | -14.42 | 4.06 | -4.47 | 7.12 | 0.04 | 33.33 | 0.0 | 0.25 | 13.64 | 31.58 | 0.03 | 0.0 | 0.0 | 0.15 | 50.0 | 150.0 | 0.01 | -90.0 | -50.0 | 0.3 | 200.0 | -38.78 | 0 | 0 | 100.0 | -0.16 | 0 | 0 | 0.4 | 205.26 | 407.69 | 0.45 | 287.5 | 136.84 | 1.45 | 222.22 | -10.49 | 1.0 | 1328.57 | -15.25 | 0.33 | 26.92 | -42.11 | 22.89 | -59.62 | -35.16 | 0.39 | 1200.0 | -15.22 | 0.22 | 83.33 | -43.59 | 0.43 | 975.0 | -25.86 | 255 | 0.0 | 0.0 | 2.55 | 66.67 | -5.56 |
| 22Q2 (11) | 22.69 | 36.36 | -21.68 | 17.74 | 32.49 | -23.4 | 4.25 | 6.25 | -5.97 | 0.03 | 50.0 | -25.0 | 0.22 | 29.41 | 15.79 | 0.03 | 0.0 | -25.0 | 0.1 | 0.0 | 100.0 | 0.1 | 0 | 900.0 | 0.1 | -23.08 | 25.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.38 | -148.72 | -72.73 | -0.24 | -128.57 | 4.0 | 0.45 | 462.5 | -56.73 | 0.07 | 133.33 | -93.4 | 0.26 | 1400.0 | 160.0 | 56.69 | 0 | 474.37 | 0.03 | 200.0 | -92.86 | 0.12 | 137.5 | -76.47 | 0.04 | 300.0 | -66.67 | 255 | 0.0 | 0.0 | 1.53 | 36.61 | -28.17 |
| 22Q1 (10) | 16.64 | -30.29 | -9.37 | 13.39 | -30.98 | -11.15 | 4.0 | -17.53 | 1.78 | 0.02 | -60.0 | 0.0 | 0.17 | -19.05 | -15.0 | 0.03 | 0.0 | -25.0 | 0.1 | 150.0 | 100.0 | 0 | -100.0 | 0 | 0.13 | 186.67 | 44.44 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.78 | 875.0 | 310.81 | 0.84 | -11.58 | 347.06 | 0.08 | -85.71 | 108.16 | 0.03 | -88.46 | 103.95 | -0.02 | -110.0 | 90.0 | 0.00 | -100.0 | 0 | 0.01 | -90.0 | 103.33 | -0.32 | -18.52 | -100.0 | 0.01 | -98.53 | 103.33 | 255 | 0.0 | 0.0 | 1.12 | -32.53 | 761.54 |
| 21Q4 (9) | 23.87 | -4.75 | 17.59 | 19.4 | -2.22 | -2.81 | 4.85 | 27.97 | -1.62 | 0.05 | 25.0 | 0.0 | 0.21 | 10.53 | -19.23 | 0.03 | 0.0 | -25.0 | 0.04 | -33.33 | 33.33 | 0.01 | -50.0 | 0 | -0.15 | -130.61 | -138.46 | 0.01 | 200.0 | -98.25 | 0 | 0 | 0 | 0.08 | 161.54 | -61.9 | 0.95 | 400.0 | 9.2 | 0.56 | -65.43 | 115.09 | 0.26 | -77.97 | 110.32 | 0.2 | -64.91 | 136.36 | 35.89 | 1.67 | 0 | 0.10 | -78.26 | 110.1 | -0.27 | -169.23 | 79.7 | 0.68 | 17.24 | 150.0 | 255 | 0.0 | 0.0 | 1.66 | -38.52 | 166.67 |
| 21Q3 (8) | 25.06 | -13.5 | 37.01 | 19.84 | -14.34 | 32.62 | 3.79 | -16.15 | -3.32 | 0.04 | 0.0 | 0.0 | 0.19 | 0.0 | -9.52 | 0.03 | -25.0 | -25.0 | 0.06 | 20.0 | 20.0 | 0.02 | 100.0 | 0 | 0.49 | 512.5 | 1533.33 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.13 | 40.91 | -148.15 | 0.19 | 176.0 | -75.0 | 1.62 | 55.77 | 852.94 | 1.18 | 11.32 | 436.36 | 0.57 | 470.0 | 670.0 | 35.30 | 257.65 | 0 | 0.46 | 9.52 | 411.11 | 0.39 | -23.53 | 285.71 | 0.58 | 383.33 | 256.76 | 255 | 0.0 | 0.0 | 2.7 | 26.76 | 103.01 |
| 21Q2 (7) | 28.97 | 57.79 | 34.18 | 23.16 | 53.68 | 34.49 | 4.52 | 15.01 | -8.87 | 0.04 | 100.0 | 0 | 0.19 | -5.0 | -13.64 | 0.04 | 0.0 | 0.0 | 0.05 | 0.0 | 0 | 0.01 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 40.54 | 0 | -0.25 | 26.47 | -178.12 | 1.04 | 206.12 | 500.0 | 1.06 | 239.47 | 562.5 | 0.1 | 150.0 | 127.03 | 9.87 | 0 | 0 | 0.42 | 240.0 | 600.0 | 0.51 | 418.75 | 950.0 | 0.12 | 140.0 | 126.09 | 255 | 0.0 | -6.25 | 2.13 | 1538.46 | 134.07 |
| 21Q1 (6) | 18.36 | -9.56 | 4.26 | 15.07 | -24.5 | 3.43 | 3.93 | -20.28 | -1.26 | 0.02 | -60.0 | -71.43 | 0.2 | -23.08 | -16.67 | 0.04 | 0.0 | 0.0 | 0.05 | 66.67 | -28.57 | 0 | 0 | 0 | 0.09 | -76.92 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.37 | -276.19 | -236.36 | -0.34 | -139.08 | 12.82 | -0.98 | 73.58 | 26.32 | -0.76 | 69.84 | 42.42 | -0.2 | 63.64 | -42.86 | 0.00 | 0 | 0 | -0.30 | 69.7 | 42.31 | -0.16 | 87.97 | 55.56 | -0.30 | 77.94 | 42.31 | 255 | 0.0 | 0.0 | 0.13 | 105.22 | 208.33 |
| 20Q4 (5) | 20.3 | 10.99 | -29.19 | 19.96 | 33.42 | -13.78 | 4.93 | 25.77 | -15.29 | 0.05 | 25.0 | -44.44 | 0.26 | 23.81 | 0 | 0.04 | 0.0 | 0 | 0.03 | -40.0 | 200.0 | 0 | 0 | -100.0 | 0.39 | 1200.0 | 25.81 | 0.57 | 0 | 5800.0 | 0 | 0 | 0 | 0.21 | -22.22 | 138.89 | 0.87 | 14.47 | 216.0 | -3.71 | -2282.35 | -253.33 | -2.52 | -1245.45 | -287.69 | -0.55 | -450.0 | -189.47 | 0.00 | 0 | 0 | -0.99 | -1200.0 | -296.0 | -1.33 | -533.33 | -3425.0 | -1.36 | -267.57 | -691.3 | 255 | 0.0 | 0.0 | -2.49 | -287.22 | -1345.0 |
| 20Q3 (4) | 18.29 | -15.28 | 0.0 | 14.96 | -13.12 | 0.0 | 3.92 | -20.97 | 0.0 | 0.04 | 0 | 0.0 | 0.21 | -4.55 | 0.0 | 0.04 | 0.0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.27 | 0 | 0.0 | 0.76 | 137.5 | 0.0 | 0.17 | 165.38 | 0.0 | 0.22 | 37.5 | 0.0 | -0.1 | 72.97 | 0.0 | 0.00 | 0 | 0.0 | 0.09 | 50.0 | 0.0 | -0.21 | -250.0 | 0.0 | -0.37 | 19.57 | 0.0 | 255 | -6.25 | 0.0 | 1.33 | 46.15 | 0.0 |
| 20Q2 (3) | 21.59 | 22.6 | 0.0 | 17.22 | 18.19 | 0.0 | 4.96 | 24.62 | 0.0 | 0 | -100.0 | 0.0 | 0.22 | -8.33 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.32 | 182.05 | 0.0 | -0.26 | 80.45 | 0.0 | 0.16 | 112.12 | 0.0 | -0.37 | -164.29 | 0.0 | 0.00 | 0 | 0.0 | 0.06 | 111.54 | 0.0 | -0.06 | 83.33 | 0.0 | -0.46 | 11.54 | 0.0 | 272 | 6.67 | 0.0 | 0.91 | 858.33 | 0.0 |
| 20Q1 (2) | 17.61 | -38.58 | 0.0 | 14.57 | -37.06 | 0.0 | 3.98 | -31.62 | 0.0 | 0.07 | -22.22 | 0.0 | 0.24 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.07 | 600.0 | 0.0 | 0 | -100.0 | 0.0 | 0.09 | -70.97 | 0.0 | 0.01 | 200.0 | 0.0 | 0 | 0 | 0.0 | -0.11 | 79.63 | 0.0 | -0.39 | 48.0 | 0.0 | -1.33 | -26.67 | 0.0 | -1.32 | -103.08 | 0.0 | -0.14 | 26.32 | 0.0 | 0.00 | 0 | 0.0 | -0.52 | -108.0 | 0.0 | -0.36 | -1000.0 | 0.0 | -0.52 | -326.09 | 0.0 | 255 | 0.0 | 0.0 | -0.12 | -160.0 | 0.0 |
| 19Q4 (1) | 28.67 | 0.0 | 0.0 | 23.15 | 0.0 | 0.0 | 5.82 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.54 | 0.0 | 0.0 | -0.75 | 0.0 | 0.0 | -1.05 | 0.0 | 0.0 | -0.65 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 255 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 |
