玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)760.00.00.62-62.4247.620.51-65.7775.860.62-81.7147.627.28-41.5712.022.89-20.882.787.17-47.2456.896.23-43.9229.250.52-69.2373.330.47-62.746.888.28-43.3735.296.23-43.9229.25-1.0236.6547.82
23Q4 (19)760.00.01.65135.7124.061.49161.418.253.3994.8326.4912.4639.5316.4528.9355.1213.3613.5998.9818.3811.1169.627.861.69177.0537.41.26133.3323.5314.6280.7221.7311.1169.627.8634.6674.3188.87
23Q3 (18)760.00.00.7012.96.060.5716.330.01.7467.3129.858.9329.817.1918.65-24.0-16.556.83-14.62-6.186.55-8.521.710.6110.9110.910.5414.898.08.09-14.48-1.16.55-8.521.7117.8230.2642.65
23Q2 (17)760.00.00.6247.6240.910.4968.9768.971.04147.6250.726.885.855.6824.5410.1913.48.0075.0590.487.1648.5548.860.5583.33103.70.4746.8838.249.4654.5858.467.1648.5548.86-16.70-10.40-4.01
23Q1 (16)760.00.00.42-68.4275.00.29-76.9838.10.42-84.3375.06.5-39.2517.9722.27-12.741.64.57-60.1932.854.82-53.270.320.3-75.6157.890.32-68.6368.426.12-49.0452.244.82-53.270.320.5916.5522.03
22Q4 (15)760.00.01.33101.5282.191.26121.0596.882.68100.035.3510.740.4243.6225.5214.184.9311.4857.6938.4810.3059.9438.071.23123.6498.391.02104.085.4512.0146.8231.410.3059.9438.0728.7375.76108.80
22Q3 (14)760.00.00.6650.050.00.5796.5550.01.3494.27.27.6217.0512.5622.353.283.527.2873.3320.736.4433.8927.520.55103.734.150.547.0651.528.1837.0223.756.4433.8927.5217.6066.6667.33
22Q2 (13)760.00.00.4483.33-2.220.2938.1-23.680.69187.5-15.856.5118.1510.7121.64-1.28-10.734.2022.09-42.934.8169.96-21.410.2742.11-37.210.3478.95-2.865.9748.51-28.764.8169.96-21.41-3.958.10-14.54
22Q1 (12)760.00.00.24-67.12-33.330.21-67.19-36.360.24-87.88-33.335.51-26.045.1521.92-9.87-12.183.44-58.5-39.542.83-62.06-41.040.19-69.35-36.670.19-65.45-32.144.02-56.02-36.792.83-62.06-41.04-8.00-0.610.62
21Q4 (11)760.00.00.7365.91-25.510.6468.42-36.01.9858.4-27.217.4510.04-8.9224.3212.64-11.58.2937.48-29.637.4647.72-23.090.6251.22-35.420.5566.67-26.679.1438.28-21.617.4647.72-23.0912.5931.8434.21
21Q3 (10)760.00.00.44-2.2237.50.380.031.031.2552.44-28.166.7715.1420.8921.59-10.93-5.566.03-18.0712.925.05-17.4819.390.41-4.6536.670.33-5.7137.56.61-21.1215.765.05-17.4819.3913.6811.397.58
21Q2 (9)760.00.00.4525.0-60.530.3815.15-63.110.82127.78-42.255.8812.21-22.0224.24-2.88-13.47.3629.35-45.526.1227.5-48.440.4343.33-57.840.3525.0-59.778.3831.76-42.766.1227.5-48.44-11.86-19.14-25.93
21Q1 (8)760.00.00.36-63.2728.570.33-67.0135.710.36-86.7628.575.24-35.9410.0824.96-9.17-0.65.69-51.7107.664.80-50.5232.230.3-68.75130.770.28-62.6733.336.36-45.4531.44.80-50.5232.235.0771.4988.92
20Q4 (7)760.00.00.98206.25-5.771.00244.834.172.7256.3227.18.1846.07-4.2227.4820.21-11.111.78120.6-1.179.70129.31-1.420.96220.0-5.880.75212.5-6.2511.66104.2-8.129.70129.31-1.4210.1767.1686.50
20Q3 (6)760.00.00.32-71.93-20.00.29-71.84-12.121.7422.5458.185.6-25.73-11.5322.86-18.33-4.035.34-60.474.34.23-64.36-10.950.3-70.59-6.250.24-72.41-22.585.71-61.0-6.74.23-64.36-10.9516.34117.60281.94
20Q2 (5)760.00.01.14307.14171.431.03635.71151.221.42407.14102.867.5458.419.8727.9911.4715.7613.51393.07132.1311.87227.0159.741.02684.62175.680.87314.29171.8814.64202.48145.6411.87227.0159.74--0.00
20Q1 (4)760.00.00.28-73.080.00.14-85.420.00.28-86.920.04.76-44.260.025.11-18.760.02.74-77.010.03.63-63.110.00.13-87.250.00.21-73.750.04.84-61.860.03.63-63.110.0--0.00
19Q4 (3)760.00.01.04160.00.00.96190.910.02.1494.550.08.5434.910.030.9129.760.011.92132.810.09.84107.160.01.02218.750.00.8158.060.012.69107.350.09.84107.160.0--0.00
19Q3 (2)760.00.00.40-4.760.00.33-19.510.01.1057.140.06.330.640.023.82-1.490.05.12-12.030.04.753.940.00.32-13.510.00.31-3.120.06.122.680.04.753.940.0--0.00
19Q2 (1)760.00.00.420.00.00.410.00.00.700.00.06.290.00.024.180.00.05.820.00.04.570.00.00.370.00.00.320.00.05.960.00.04.570.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/53.1915.6626.713.2418.529.54N/A-
2024/42.76-23.1433.4510.0416.147.99N/A-
2024/33.59118.7212.717.2810.77.280.97-
2024/21.64-20.03-21.323.698.829.080.77-
2024/12.05-61.8556.932.0556.9312.20.58主要係來自於子公司營收成長影響所致
2023/125.3812.8562.5634.7714.4511.920.54主要係來自於子公司營收成長影響所致
2023/114.77106.0420.3429.398.569.580.67-
2023/101.77-41.67-49.024.626.548.180.79-
2023/93.04-9.762.922.8416.389.390.8-
2023/83.3713.039.6119.818.778.640.87-
2023/72.9830.1437.2416.4415.247.790.97-
2023/62.29-9.08-33.6413.4611.296.880.92-
2023/52.5221.8241.7911.1729.257.770.82-
2023/42.07-35.0952.228.6526.07.340.87主要係來自於子公司營收成長影響所致
2023/33.1952.6629.016.5819.536.580.97-
2023/22.0959.564.873.3911.826.710.95主要係來自於子公司營收成長影響所致
2023/11.31-60.48-26.11.31-26.18.580.74-
2022/123.31-16.4511.7330.3819.8610.750.62-
2022/113.9613.9955.8927.0720.9410.390.65主要係來自於子公司營收成長影響所致
2022/103.4817.6878.9723.116.468.840.76主要係來自於子公司營收成長影響所致
2022/92.9522.4315.8419.639.687.540.97-
2022/82.4111.092.7916.678.668.040.91-
2022/72.17-37.0715.6614.269.727.40.99-
2022/63.4594.2870.312.098.716.591.09主係因上海堃霖先前疫情關係,導致四、五月份貨皆在本月份陸續出貨,因此造成本月銷貨收入較去年同期增幅超過50%以上
2022/51.7830.77-17.38.64-5.05.61.28-
2022/41.36-44.99-20.386.86-1.25.091.41-
2022/32.4795.115.65.55.045.51.12-
2022/21.27-28.5-7.823.04-2.226.01.03-
2022/11.77-40.252.211.772.217.270.85-
2021/122.9616.56-7.2125.34-3.627.450.77-
2021/112.5430.879.9422.38-3.137.030.81-
2021/101.94-23.82-31.5119.84-4.586.840.84-
2021/92.558.632.6217.89-0.336.770.82-
2021/82.3525.042.4615.35-0.816.250.89-
2021/71.88-7.3526.4813.0-5.976.050.92-
2021/62.03-5.65-34.2111.12-9.875.880.86-
2021/52.1525.9-10.219.09-1.775.990.84-
2021/41.71-20.12-19.216.951.165.210.96-
2021/32.1455.561.715.2410.215.240.85-
2021/21.37-20.712.293.116.926.30.71-
2021/11.73-45.7631.881.7331.887.240.62-
2020/123.1938.110.3426.3-1.788.340.5-
2020/112.31-18.465.2623.1-2.077.630.54-
2020/102.8414.14-10.1520.79-2.826.970.59-
2020/92.4850.8-7.1417.96-1.565.620.88-
2020/81.6510.97-23.2315.47-0.66.210.8-
2020/71.48-51.81-2.013.823.016.960.71-
2020/63.0828.7624.9112.343.657.580.56-
2020/52.3913.2733.029.26-1.896.60.65-
2020/42.110.573.776.87-10.115.550.77-
2020/32.156.44-19.84.76-15.164.761.05-
2020/21.342.2123.012.66-11.095.840.85-
2020/11.31-58.73-30.721.31-30.726.690.74-
2019/123.1844.87-15.1526.77-9.968.530.5-
2019/112.2-30.416.1923.59-9.218.030.53-
2019/103.1617.9851.0121.4-10.557.980.54主要係來自於子公司營收成長影響所致
2019/92.6824.67-1.1318.24-16.446.340.78-
2019/82.1541.65-4.0215.56-18.616.130.8-
2019/71.51-38.57-56.6813.42-20.540.0N/A主要係來自於子公司營收衰退及台灣客戶端需求下降,導致客戶延遲拉貨所致
2019/62.4737.12-1.9811.9-11.10.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)760.03.3526.422.8221.0334.7714.6424.184.049.0622.437.9817.353.1540.623.5942.462.5826.47
2022 (9)760.02.6535.22.3335.4730.3319.6923.24-1.947.406.786.8014.092.2427.272.5229.232.0435.1
2021 (8)760.01.96-26.591.72-30.0825.34-2.823.70-9.546.93-25.085.96-25.961.76-26.971.95-25.291.51-27.05
2020 (7)760.02.6726.542.4625.5126.07-2.6526.20-0.049.2526.898.0533.282.4123.592.6124.292.0726.99
2019 (6)760.02.11-23.831.96-26.3226.78-9.9826.2112.27.29-18.186.04-16.341.95-26.422.1-24.191.63-23.83
2018 (5)760.02.7712.152.6611.329.7510.5123.36-6.268.91-2.097.22-0.822.658.162.779.492.1412.63
2017 (4)760.02.47-17.112.39-15.5526.924.4624.92-5.689.10-16.677.28-21.382.45-12.812.53-14.241.9-17.03
2016 (3)760.02.9823.652.8317.4325.774.1226.426.3610.9214.239.2619.332.8118.572.9523.952.2923.78
2015 (2)760.02.413.882.410.8424.750.3224.84-0.29.563.587.765.432.373.952.386.731.853.93
2014 (1)764.112.3211.542.398.6424.6710.9824.8909.2307.3602.287.042.238.781.7812.66

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。