損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)34.7714.6426.3613.235.269.580.05150.00.070.00.020.00.1525.00.020.00.2376.920.01000-0.0100.4462.963.5942.462.5826.470.8278.2622.7425.433.3526.422.8221.030.000760.04.3731.23
2022 (9)30.3319.6923.2820.434.812.940.020.00.0775.00.020.00.120.00.020.00.130.000000.0500.2735.02.5229.232.0435.10.464.5518.13-20.342.6535.22.3335.470.000760.03.3322.43
2021 (8)25.34-2.819.330.474.25-3.850.020.00.04-20.00.02-33.330.1233.330.02100.00.13-27.780000-0.0200.20.01.95-25.291.51-27.050.44-13.7322.7616.61.96-26.591.72-30.080.000760.02.72-20.0
2020 (7)26.07-2.6519.24-2.634.42-12.820.020.00.050.00.03-25.00.0900.010.00.1850.00000-0.0300.242.862.6124.292.0726.990.516.2519.52-14.82.6726.542.4625.510.000760.03.418.06
2019 (6)26.78-9.9819.76-13.335.0717.910.020.00.0525.00.040000.010.00.12-25.000000.01-75.00.1416.672.1-24.191.63-23.830.48-22.5822.911.962.11-23.831.96-26.320.000760.02.88-14.03
2018 (5)29.7510.5122.812.824.30.940.020.00.0433.3300000.010.00.16-11.110.010000.0400.1250.02.779.492.1412.630.628.7722.47-0.312.7712.152.6611.30.000760.03.358.06
2017 (4)26.924.4620.216.594.266.770.02-33.330.030.000000.0100.1838.460000-0.0500.08-42.862.53-14.241.9-17.030.570.022.5417.582.47-17.112.39-15.550.000760.03.1-11.93
2016 (3)25.774.1218.961.943.995.560.0350.00.03-25.00000000.1318.180000000.14600.02.9523.952.2923.780.5723.9119.17-1.542.9823.652.8317.430.000760.03.5218.12
2015 (2)24.750.3218.60.383.78-2.330.02-33.330.040.00000000.1137.5000.010000.0202.386.731.853.930.469.5219.474.232.413.882.410.840.000760.02.986.05
2014 (1)24.6710.9818.5313.133.874.030.030.00.0400000000.08-11.11000000-0.0402.238.781.7812.660.4210.5318.68-0.322.3211.542.398.640.000764.112.814.46
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)9.464.885.947.136.1-1.791.388.6630.190-100.0-100.00.020.00.00000.06-14.2920.00-100.0-100.00.05-16.6725.0000000-0.03-400.0-400.00.06-57.14-45.451.01-14.4140.280.82-6.8251.850.2-23.0842.8619.84-9.74.151.08-6.0954.291.003.0975.442.8561.0263.79760.00.01.21-11.6832.97
24Q2 (19)9.0223.931.16.7219.5729.481.2710.4311.40.0100.00.020.00.00000.0740.0250.00.020100.00.06200.00.00-100.0-100.00000.01-50.0-50.00.1475.040.01.1896.6781.540.8887.2387.230.2673.3362.521.97-11.48-9.441.1585.4885.480.9790.297.961.77185.4870.19760.00.01.3773.4265.06
24Q1 (18)7.28-41.5712.05.62-36.5711.291.15-39.790.00-100.000.02100.00.000-100.00.050.0150.00000.02-81.82-33.330.0100.00000.02150.000.08-38.46-20.00.6-67.0350.00.47-62.746.880.15-65.9187.524.823.4616.910.62-62.4247.620.51-65.7775.860.62-81.7147.62760.00.00.79-60.727.42
23Q4 (17)12.4639.5316.458.8622.0411.171.9180.1927.330.020.0100.00.01-50.0-66.670000.050.0150.00-100.000.11175.0175.0000000-0.04-500.000.1318.18116.671.82152.7841.091.26133.3323.530.44214.29144.4423.9925.9368.231.65135.7124.061.49161.418.253.3994.8326.49760.00.02.01120.8834.9
23Q3 (16)8.9329.817.197.2639.8822.841.06-7.02-7.830.02100.000.020.00.00000.05150.0150.00.010.000.04-33.330.00-100.000000.01-50.0-66.670.1110.057.140.7210.7716.130.5414.898.00.14-12.57.6919.05-21.48-10.310.7012.96.060.5716.330.01.7467.3129.85760.00.00.919.649.64
23Q2 (15)6.885.855.685.192.771.761.14-0.870.880.0100.00.020.0100.00-100.000.020.0-33.330.010-50.00.06100.050.00.010.000000.020-50.00.10.0-16.670.6562.566.670.4746.8838.240.16100.0100.024.2614.2724.920.6247.6240.910.4968.9768.971.04147.6250.72760.00.00.8333.8740.68
23Q1 (14)6.5-39.2517.975.05-36.6417.441.15-23.3312.750-100.000.02-33.33100.00.01000.020.0-50.00000.03-25.0200.00.010000000100.00.166.67233.330.4-68.9981.820.32-68.6368.420.08-55.5614.2921.2348.88-28.20.42-68.4275.00.29-76.9838.10.42-84.3375.0760.00.00.62-58.3947.62
22Q4 (13)10.740.4243.627.9734.8641.311.530.4326.050.01000.0350.0200.000-100.00.020.0-50.00000.040.0-20.00000000-100.0100.00.06-14.290.01.29108.0689.711.02104.085.450.1838.4638.4614.26-32.86-22.421.33101.5282.191.26121.0596.882.68100.035.35760.00.01.4979.5269.32
22Q3 (12)7.6217.0512.565.9115.8811.31.151.779.520-100.000.02100.0100.000-100.00.02-33.33-33.330-100.0-100.00.040.0100.00000000.03-25.000.07-41.6775.00.6258.9737.780.547.0651.520.1362.518.1821.249.37-9.960.6650.050.00.5796.5550.01.3494.27.2760.00.00.8340.6829.69
22Q2 (11)6.5118.1510.715.118.614.611.1310.7814.140.0100.00.010.00.000-100.00.03-25.050.00.020100.00.04300.00.00000000.04300.0500.00.12300.0100.00.3977.27-20.410.3478.95-2.860.0814.29-38.4619.42-34.33-27.830.4483.33-2.220.2938.1-23.680.69187.5-15.85760.00.00.5940.48-13.24
22Q1 (10)5.51-26.045.154.3-23.769.411.02-14.290.9900-100.00.010.00.00-100.0-100.00.040.0100.00000.01-80.0-50.0000000-0.02-100.000.03-50.00.00.22-67.65-33.330.19-65.45-32.140.07-46.15-12.529.5760.8820.890.24-67.12-33.330.21-67.19-36.360.24-87.88-33.33760.00.00.42-52.27-20.75
21Q4 (9)7.4510.04-8.925.646.21-4.891.1913.33-7.0300-100.00.010.00.00.010.00.00.0433.33100.00-100.000.05150.0150.0000000-0.01050.00.0650.0700.00.6851.11-28.420.5566.67-26.670.1318.18-18.7518.38-22.099.60.7365.91-25.510.6468.42-36.01.9858.4-27.21760.00.00.8837.5-23.48
21Q3 (8)6.7715.1420.895.3119.3322.921.056.067.140-100.0-100.00.010.00.00.010.00.00.0350.050.00.010.000.02-50.0-33.330000000100.0100.00.04-33.33100.00.45-8.1640.620.33-5.7137.50.11-15.3837.523.59-12.34-9.020.44-2.2237.50.380.031.031.2552.44-28.16760.00.00.64-5.8823.08
21Q2 (7)5.8812.21-22.024.4513.23-18.050.99-1.98-9.170.010.000.010.00.00.010.00.00.020.000.01000.04100.00000000-0.01000.06100.0-33.330.4948.48-55.450.3525.0-59.770.1362.5-38.126.9110.0242.230.4525.0-60.530.3815.15-63.110.82127.78-42.25760.00.00.6828.3-47.69
21Q1 (6)5.24-35.9410.083.93-33.7310.391.01-21.09-4.720.010.000.010.0-50.00.010.00.00.020.000000.020.000000000100.000.03400.0-70.00.33-65.2643.480.28-62.6733.330.08-50.033.3324.4645.86-1.690.36-63.2728.570.33-67.0135.710.36-86.7628.57760.00.00.53-53.9123.26
20Q4 (5)8.1846.07-4.225.9337.270.511.2830.61-20.990.010.000.010.000.010.000.020.000000.02-33.330000000-0.02-100.00-0.01-150.0-114.290.95196.88-12.040.75212.5-6.250.16100.0-33.3316.77-35.33-25.470.98206.25-5.771.00244.834.172.7256.3227.1760.00.01.15121.15-9.45
20Q3 (4)5.6-25.730.04.32-20.440.00.98-10.090.00.0100.00.010.00.00.010.00.00.0200.0000.00.0300.0000.0000.0-0.0100.00.02-77.780.00.32-70.910.00.24-72.410.00.08-61.90.025.9337.050.00.32-71.930.00.29-71.840.01.7422.540.0760.00.00.52-60.00.0
20Q2 (3)7.5458.40.05.4352.530.01.092.830.0000.00.01-50.00.00.010.00.0000.0000.0000.0000.0000.0000.00.09-10.00.01.1378.260.00.87314.290.00.21250.00.018.92-23.950.01.14307.140.01.03635.710.01.42407.140.0760.00.01.3202.330.0
20Q1 (2)4.76-44.260.03.56-39.660.01.06-34.570.0000.00.0200.00.0100.0000.0000.0000.0000.0000.0000.00.142.860.00.23-78.70.00.21-73.750.00.06-75.00.024.8810.580.00.28-73.080.00.14-85.420.00.28-86.920.0760.00.00.43-66.140.0
19Q4 (1)8.540.00.05.90.00.01.620.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.070.00.01.080.00.00.80.00.00.240.00.022.500.00.01.040.00.00.960.00.02.140.00.0760.00.01.270.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。