- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 85 | 1.19 | 1.19 | -0.41 | 2.38 | -215.38 | -0.16 | -6.67 | -33.33 | -1.06 | -60.61 | -100.0 | 0.02 | 0.0 | 0.0 | 73.02 | 3.41 | 191.15 | -801.76 | -7.82 | -27.92 | -1905.16 | 7.37 | -169.78 | -0.15 | -15.38 | -50.0 | -0.34 | 5.56 | -209.09 | -1905.16 | 7.37 | -169.78 | -1905.16 | 7.37 | -169.78 | 0.00 | -40.12 | -3.33 |
24Q2 (19) | 84 | 0.0 | -1.18 | -0.42 | -82.61 | -121.05 | -0.15 | 0.0 | 31.82 | -0.66 | -186.96 | -69.23 | 0.02 | 0.0 | 100.0 | 70.61 | 10.43 | 216.29 | -743.63 | 4.12 | 67.69 | -2056.72 | -77.44 | -5.33 | -0.13 | 0.0 | 35.0 | -0.36 | -80.0 | -125.0 | -2056.72 | -77.44 | -5.33 | -2056.72 | -77.44 | -5.33 | 50.00 | -14.30 | 10.53 |
24Q1 (18) | 84 | 0.0 | -1.18 | -0.23 | 54.0 | -15.0 | -0.15 | 21.05 | 6.25 | -0.23 | 77.67 | -15.0 | 0.02 | 100.0 | 100.0 | 63.94 | 47.36 | 1642.23 | -775.55 | 35.78 | 41.13 | -1159.10 | 61.47 | 26.44 | -0.13 | 23.53 | 7.14 | -0.2 | 52.38 | -17.65 | -1159.10 | 61.47 | 26.44 | -1159.10 | 61.47 | 26.44 | 25.00 | -115.31 | -18.64 |
23Q4 (17) | 84 | 0.0 | 1.2 | -0.50 | -284.62 | -117.39 | -0.19 | -58.33 | 24.0 | -1.03 | -94.34 | -412.12 | 0.01 | -50.0 | 0.0 | 43.39 | 73.01 | 126.75 | -1207.63 | -92.68 | 47.71 | -3008.33 | -326.0 | -39.94 | -0.17 | -70.0 | 26.09 | -0.42 | -281.82 | -121.05 | -3008.33 | -326.0 | -39.94 | -3008.33 | -326.0 | -39.94 | 25.00 | -126.52 | -6.44 |
23Q3 (16) | 84 | -1.18 | 1.2 | -0.13 | 31.58 | 68.29 | -0.12 | 45.45 | 55.56 | -0.53 | -35.9 | -192.98 | 0.02 | 100.0 | 100.0 | 25.08 | 141.3 | 108.1 | -626.76 | 72.77 | 86.29 | -706.18 | 63.83 | 89.4 | -0.1 | 50.0 | 58.33 | -0.11 | 31.25 | 67.65 | -706.18 | 63.83 | 89.4 | -706.18 | 63.83 | 89.4 | 50.00 | 18.29 | 3.98 |
23Q2 (15) | 85 | 0.0 | 2.41 | -0.19 | 5.0 | -134.55 | -0.22 | -37.5 | -145.83 | -0.39 | -95.0 | -139.8 | 0.01 | 0.0 | 0.0 | -60.72 | -1754.5 | 64.49 | -2301.40 | -74.7 | -141.45 | -1952.56 | -23.91 | -131.69 | -0.2 | -42.86 | -148.78 | -0.16 | 5.88 | -134.78 | -1952.56 | -23.91 | -131.69 | -1952.56 | -23.91 | -131.69 | 0.00 | 9.02 | -0.75 |
23Q1 (14) | 85 | 2.41 | 2.41 | -0.20 | 13.04 | -146.51 | -0.16 | 36.0 | 23.81 | -0.20 | -160.61 | -146.51 | 0.01 | 0.0 | 0.0 | 3.67 | 102.26 | 102.84 | -1317.31 | 42.96 | 54.58 | -1575.73 | 26.7 | -128.42 | -0.14 | 39.13 | 22.22 | -0.17 | 10.53 | -147.22 | -1575.73 | 26.7 | -128.42 | -1575.73 | 26.7 | -128.42 | 0.00 | 28.47 | 21.70 |
22Q4 (13) | 83 | 0.0 | 1.22 | -0.23 | 43.9 | 94.44 | -0.25 | 7.41 | 30.56 | 0.33 | -42.11 | 105.42 | 0.01 | 0.0 | 0 | -162.20 | 47.61 | 82.15 | -2309.52 | 49.47 | 86.57 | -2149.80 | 67.74 | 98.82 | -0.23 | 4.17 | 28.12 | -0.19 | 44.12 | 94.41 | -2149.80 | 67.74 | 98.82 | -2149.80 | 67.74 | 98.82 | 0.00 | -65.33 | -74.42 |
22Q3 (12) | 83 | 0.0 | 1.22 | -0.41 | -174.55 | -2.5 | -0.27 | -156.25 | -12.5 | 0.57 | -41.84 | 129.23 | 0.01 | 0.0 | 0 | -309.60 | -81.06 | 26.21 | -4570.25 | -182.32 | 16.25 | -6663.92 | -208.15 | 23.24 | -0.24 | -158.54 | -9.09 | -0.34 | -173.91 | -3.03 | -6663.92 | -208.15 | 23.24 | -6663.92 | -208.15 | 23.24 | 0.00 | -73.32 | 86.16 |
22Q2 (11) | 83 | 0.0 | -1.19 | 0.55 | 27.91 | 146.61 | 0.48 | 328.57 | 292.0 | 0.98 | 127.91 | 163.23 | 0.01 | 0.0 | -50.0 | -170.99 | -32.25 | -81.61 | 5551.96 | 291.45 | 579.06 | 6161.94 | 11.13 | 224.27 | 0.41 | 327.78 | 270.83 | 0.46 | 27.78 | 146.46 | 6161.94 | 11.13 | 224.27 | 6161.94 | 11.13 | 224.27 | 0.00 | 69.15 | 185.12 |
22Q1 (10) | 83 | 1.22 | 0.0 | 0.43 | 110.39 | 230.3 | -0.21 | 41.67 | 19.23 | 0.43 | 107.06 | 230.3 | 0.01 | 0 | 0.0 | -129.29 | 85.77 | -53.19 | -2900.00 | 83.14 | 37.32 | 5545.04 | 103.04 | 195.49 | -0.18 | 43.75 | 28.0 | 0.36 | 110.59 | 228.57 | 5545.04 | 103.04 | 195.49 | 5545.04 | 103.04 | 195.49 | 0.00 | -412.31 | -4.16 |
21Q4 (9) | 82 | 0.0 | 1.23 | -4.14 | -935.0 | -121.39 | -0.36 | -50.0 | 41.94 | -6.09 | -212.31 | -93.33 | 0 | 0 | -100.0 | -908.56 | -116.56 | -2859.06 | -17201.60 | -215.22 | -1342.2 | -182266.00 | -1999.43 | -5461.93 | -0.32 | -45.45 | 43.86 | -3.4 | -930.3 | -123.68 | -182266.00 | -1999.43 | -5461.93 | -182266.00 | -1999.43 | -5461.93 | -50.00 | -434.45 | -23.00 |
21Q3 (8) | 82 | -2.38 | 1.23 | -0.40 | 66.1 | 62.96 | -0.24 | 4.0 | 33.33 | -1.95 | -25.81 | -52.34 | 0 | -100.0 | 100.0 | -419.55 | -345.62 | 0 | -5456.93 | -370.86 | 0 | -8681.68 | -75.09 | 0 | -0.22 | 8.33 | 29.03 | -0.33 | 66.67 | 62.5 | -8681.68 | -75.09 | 0 | -8681.68 | -75.09 | 0 | 0.00 | -95.74 | 3.92 |
21Q2 (7) | 84 | 1.2 | 2.44 | -1.18 | -257.58 | -410.53 | -0.25 | 3.85 | 48.98 | -1.55 | -369.7 | -1007.14 | 0.02 | 100.0 | 0.0 | -94.15 | -11.55 | -194.61 | -1158.92 | 74.95 | 43.16 | -4958.53 | 14.61 | -421.31 | -0.24 | 4.0 | 41.46 | -0.99 | -253.57 | -419.35 | -4958.53 | 14.61 | -421.31 | -4958.53 | 14.61 | -421.31 | 10.00 | -87.61 | 30.96 |
21Q1 (6) | 83 | 2.47 | 3.75 | -0.33 | 82.35 | 37.74 | -0.26 | 58.06 | 18.75 | -0.33 | 89.52 | 37.74 | 0.01 | -80.0 | -50.0 | -84.40 | -356.3 | -184.86 | -4626.61 | -287.9 | -261.29 | -5806.97 | -77.2 | -178.04 | -0.25 | 56.14 | 3.85 | -0.28 | 81.58 | 34.88 | -5806.97 | -77.2 | -178.04 | -5806.97 | -77.2 | -178.04 | 260.00 | 4.60 | -7.08 |
20Q4 (5) | 81 | 0.0 | 1.25 | -1.87 | -73.15 | 54.17 | -0.62 | -72.22 | -195.24 | -3.15 | -146.09 | 51.83 | 0.05 | 600.0 | 150.0 | 32.93 | 0 | -66.89 | -1192.73 | 0 | -42.12 | -3277.03 | 0 | 79.16 | -0.57 | -83.87 | -235.29 | -1.52 | -72.73 | 53.66 | -3277.03 | 0 | 79.16 | -3277.03 | 0 | 79.16 | - | - | 0.00 |
20Q3 (4) | 81 | -1.22 | 0.0 | -1.08 | -384.21 | 0.0 | -0.36 | 26.53 | 0.0 | -1.28 | -814.29 | 0.0 | -0.01 | -150.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.00 | 100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.31 | 24.39 | 0.0 | -0.88 | -383.87 | 0.0 | 0.00 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | - | - | 0.00 |
20Q2 (3) | 82 | 2.5 | 0.0 | 0.38 | 171.7 | 0.0 | -0.49 | -53.12 | 0.0 | -0.14 | 73.58 | 0.0 | 0.02 | 0.0 | 0.0 | 99.51 | 0.05 | 0.0 | -2038.81 | -59.21 | 0.0 | 1543.24 | 173.89 | 0.0 | -0.41 | -57.69 | 0.0 | 0.31 | 172.09 | 0.0 | 1543.24 | 173.89 | 0.0 | 1543.24 | 173.89 | 0.0 | - | - | 0.00 |
20Q1 (2) | 80 | 0.0 | 0.0 | -0.53 | 87.01 | 0.0 | -0.32 | -52.38 | 0.0 | -0.53 | 91.9 | 0.0 | 0.02 | 0.0 | 0.0 | 99.46 | -0.01 | 0.0 | -1280.57 | -52.59 | 0.0 | -2088.52 | 86.72 | 0.0 | -0.26 | -52.94 | 0.0 | -0.43 | 86.89 | 0.0 | -2088.52 | 86.72 | 0.0 | -2088.52 | 86.72 | 0.0 | - | - | 0.00 |
19Q4 (1) | 80 | 0.0 | 0.0 | -4.08 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -6.54 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 99.47 | 0.0 | 0.0 | -839.23 | 0.0 | 0.0 | -15722.90 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -3.28 | 0.0 | 0.0 | -15722.90 | 0.0 | 0.0 | -15722.90 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 0.01 | -4.21 | 9.89 | 0.06 | 41.17 | 0.02 | N/A | - | ||
2024/10 | 0.01 | -9.05 | 8.29 | 0.06 | 44.73 | 0.02 | N/A | 本年VS去年減少口罩收入增加電廠及租賃收入 | ||
2024/9 | 0.01 | -4.17 | 1.77 | 0.05 | 49.71 | 0.02 | 0.0 | - | ||
2024/8 | 0.01 | -7.41 | -12.8 | 0.05 | 58.85 | 0.02 | 0.0 | 本年VS去年減少口罩收入增加電廠及租賃收入 | ||
2024/7 | 0.01 | 26.86 | 83.28 | 0.04 | 80.43 | 0.02 | 0.0 | 本年VS去年減少口罩收入增加電廠及租賃收入 | ||
2024/6 | 0.01 | -15.14 | 196.51 | 0.03 | 79.9 | 0.02 | 0.0 | 本年VS去年減少口罩收入增加電廠收入 | ||
2024/5 | 0.01 | -4.75 | 98.34 | 0.03 | 79.96 | 0.02 | 0.0 | 本年VS去年減少口罩收入增加電廠及租賃收入 | ||
2024/4 | 0.01 | 17.72 | 83.43 | 0.02 | 66.66 | 0.02 | 0.0 | 減少口罩收入增加售電及租賃收入 | ||
2024/3 | 0.01 | 38.14 | 169.34 | 0.02 | 61.24 | 0.02 | 0.0 | 本年VS去年減少口罩收入增加電廠及租賃收入 | ||
2024/2 | 0.0 | -50.88 | 43.7 | 0.01 | 36.34 | 0.02 | 0.0 | 本月VS上月減少口罩收入 | ||
2024/1 | 0.01 | 60.56 | 32.99 | 0.01 | 32.99 | 0.02 | 0.0 | 本月VS去年本月增加電廠及租賃收入 | ||
2023/12 | 0.0 | 8.13 | 177.96 | 0.05 | 70.49 | 0.01 | 0.0 | 本年VS去年減少口罩收入增加電廠收入 | ||
2023/11 | 0.0 | -5.6 | 16.96 | 0.04 | 63.52 | 0.02 | 0.0 | 本年VS去年減少口罩收入增加電廠收入 | ||
2023/10 | 0.0 | -14.53 | 9.04 | 0.04 | 71.26 | 0.02 | 0.0 | 本年VS去年減少口罩收入增加電廠收入 | ||
2023/9 | 0.01 | -17.9 | 164.78 | 0.04 | 85.76 | 0.02 | 0.0 | 本月VS上月減少口罩收入 | ||
2023/8 | 0.01 | 94.61 | 337.57 | 0.03 | 75.77 | 0.01 | 0.0 | 主要係增售電收入(高雄) | ||
2023/7 | 0.0 | 105.23 | 133.77 | 0.02 | 48.91 | 0.01 | 0.0 | 主要係售電收入 | ||
2023/6 | 0.0 | -43.23 | 4.24 | 0.02 | 39.6 | 0.01 | 0.0 | 主要係售電收入 | ||
2023/5 | 0.0 | -11.91 | -23.29 | 0.02 | 35.17 | 0.01 | 0.0 | 本月無口罩銷貨收入 | ||
2023/4 | 0.0 | 72.86 | 91.11 | 0.01 | 63.03 | 0.01 | 0.0 | 主要係 新增售電收入所致 | ||
2023/3 | 0.0 | -26.29 | 36.3 | 0.01 | 55.63 | 0.01 | 0.0 | 新增售電收入所致 | ||
2023/2 | 0.0 | -54.54 | 14.89 | 0.01 | 60.89 | 0.01 | 0.0 | 主要係新增售電收入所致 | ||
2023/1 | 0.01 | 235.59 | 97.34 | 0.01 | 97.34 | 0.01 | 0.0 | 主要係口罩按合約出貨及新增售電收入所致 | ||
2022/12 | 0.0 | -54.49 | 941.17 | 0.03 | -8.87 | 0.01 | 0.0 | 主要新增售電收入所致 | ||
2022/11 | 0.0 | -11.99 | 432.87 | 0.03 | -13.97 | 0.01 | 0.0 | 主要係口罩按合約出貨及新增售電收入所致 | ||
2022/10 | 0.0 | 107.51 | 360.41 | 0.02 | -24.47 | 0.01 | 0.0 | 主要係口罩按合約出貨及新增售電收入所致 | ||
2022/9 | 0.0 | 35.66 | -5.75 | 0.02 | -36.78 | 0.01 | 3.84 | - | ||
2022/8 | 0.0 | 3.97 | 11.34 | 0.02 | -39.31 | 0.0 | 4.23 | - | ||
2022/7 | 0.0 | -8.48 | 319.44 | 0.02 | -42.02 | 0.01 | 2.81 | 本期營收較去年同期增加主因銷貨增加所致 | ||
2022/6 | 0.0 | -58.22 | -79.6 | 0.01 | -47.01 | 0.01 | 2.7 | 營收本期較上期減少主因銷售量減少所致 | ||
2022/5 | 0.0 | 119.44 | 55.51 | 0.01 | -32.23 | 0.01 | 2.77 | 營收本期較上期增加主因增加銷貨所致 | ||
2022/4 | 0.0 | 23.28 | 66.66 | 0.01 | 31.95 | 0.01 | 3.57 | 本期銷售額較去年同期增加 | ||
2022/3 | 0.0 | -37.87 | 94.66 | 0.01 | 25.32 | 0.01 | 4.4 | 本期銷售額較去年同期增加 | ||
2022/2 | 0.0 | -21.92 | -6.74 | 0.01 | 14.25 | 0.01 | 5.42 | - | ||
2022/1 | 0.0 | 1670.58 | 38.07 | 0.0 | 38.07 | 0.0 | 7.67 | - | ||
2021/12 | 0.0 | -76.71 | -96.95 | 0.03 | -59.87 | 0.0 | 10.75 | 因終止出租香港物業導致營收減少 | ||
2021/11 | 0.0 | -23.95 | -91.27 | 0.03 | -57.07 | 0.0 | 5.06 | 因終止出租香港物業導致營收減少 | ||
2021/10 | 0.0 | -57.52 | -97.14 | 0.03 | -52.71 | 0.0 | 4.32 | 因終止出租香港物業導致營收減少 | ||
2021/9 | 0.0 | 60.28 | -73.06 | 0.03 | -5.98 | 0.0 | 7.44 | 因終止出租香港物業導致營收減少 | ||
2021/8 | 0.0 | 291.66 | -53.61 | 0.03 | 17.98 | 0.01 | 3.04 | 因終止出租香港物業導致營收減少 | ||
2021/7 | 0.0 | -95.55 | -94.61 | 0.03 | -44.39 | 0.01 | 2.73 | 因終止出租香港物業導致營收減少 | ||
2021/6 | 0.01 | 218.5 | 20.38 | 0.03 | -36.17 | 0.01 | 2.56 | - | ||
2021/5 | 0.0 | 135.18 | -62.53 | 0.02 | -47.39 | 0.0 | 6.86 | 因終止出租香港物業導致營收減少 | ||
2021/4 | 0.0 | 44.0 | -84.11 | 0.02 | -43.61 | 0.0 | 6.9 | 本月起終止出租香港物業導致其營收減少 | ||
2021/3 | 0.0 | -70.23 | -89.03 | 0.01 | -73.27 | 0.01 | 9.17 | 本期租金收入較去年同期減少 | ||
2021/2 | 0.0 | 15.59 | -62.83 | 0.0 | -65.33 | 0.01 | 4.86 | 本期租金收入較去年同期減少 | ||
2021/1 | 0.0 | -61.0 | -67.79 | 0.0 | -67.79 | 0.02 | 3.1 | 本期租金收入較去年同期減少 | ||
2020/12 | 0.01 | -33.21 | -18.03 | 0.08 | -4.27 | 0.05 | 0.84 | - | ||
2020/11 | 0.01 | -75.06 | 22.72 | 0.07 | -3.05 | 0.05 | 0.79 | - | ||
2020/10 | 0.03 | 300.11 | 389.35 | 0.07 | -5.59 | 0.02 | 2.21 | 營收本期較去年同期增加主因銷售防護口罩所致 | ||
2020/9 | 0.01 | 135.19 | 20.54 | 0.03 | -48.93 | -0.01 | -0.0 | - | ||
2020/8 | -0.02 | -456.88 | -439.6 | 0.02 | -57.65 | -0.01 | -0.0 | 本月份投資性不動產租約到期續約,因今年以來受大環境影響故追溯調降109年1至8月份租金 | ||
2020/7 | 0.01 | -0.59 | -4.02 | 0.05 | -2.39 | 0.02 | 0.0 | - | ||
2020/6 | 0.01 | -0.88 | -4.4 | 0.04 | -2.11 | 0.02 | 0.0 | - | ||
2020/5 | 0.01 | -0.29 | -2.86 | 0.03 | -1.65 | 0.02 | 0.0 | - | ||
2020/4 | 0.01 | -0.58 | -1.44 | 0.03 | -1.34 | 0.02 | 0.0 | - | ||
2020/3 | 0.01 | 0.88 | -0.72 | 0.02 | -1.3 | 0.02 | 0.0 | - | ||
2020/2 | 0.01 | 0.14 | -1.45 | 0.01 | -1.52 | 0.02 | 0.0 | - | ||
2020/1 | 0.01 | -0.73 | -1.59 | 0.01 | -1.59 | 0.0 | N/A | - | ||
2019/12 | 0.01 | 0.0 | -1.01 | 0.08 | 2.59 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 84 | 1.2 | -1.03 | 0 | -0.69 | 0 | 0.05 | 66.67 | 10.90 | 0 | -1232.65 | 0 | -1772.91 | 0 | -0.61 | 0 | -0.88 | 0 | -0.86 | 0 |
2022 (9) | 83 | 1.22 | 0.33 | 0 | -0.25 | 0 | 0.03 | 0.0 | -183.68 | 0 | -838.76 | 0 | 842.75 | 0 | -0.24 | 0 | 0.24 | 0 | 0.28 | 0 |
2021 (8) | 82 | 1.23 | -6.09 | 0 | -1.11 | 0 | 0.03 | -62.5 | -181.49 | 0 | -3237.42 | 0 | -15975.80 | 0 | -1.03 | 0 | -5.09 | 0 | -5.0 | 0 |
2020 (7) | 81 | 1.25 | -3.15 | 0 | -1.78 | 0 | 0.08 | 0.0 | 53.73 | -45.98 | -1960.62 | 0 | -3284.72 | 0 | -1.55 | 0 | -2.6 | 0 | -2.56 | 0 |
2019 (6) | 80 | 1.27 | -6.61 | 0 | -1.53 | 0 | 0.08 | 0.0 | 99.47 | 0.02 | -1557.51 | 0 | -6393.83 | 0 | -1.29 | 0 | -5.31 | 0 | -5.31 | 0 |
2018 (5) | 79 | 1.28 | -3.15 | 0 | -1.09 | 0 | 0.08 | -55.56 | 99.45 | -0.21 | -1149.19 | 0 | -3082.04 | 0 | -0.93 | 0 | -2.5 | 0 | -2.5 | 0 |
2017 (4) | 78 | 0.0 | -5.84 | 0 | -0.81 | 0 | 0.18 | -68.42 | 99.66 | 0.22 | -384.73 | 0 | -2541.61 | 0 | -0.69 | 0 | -4.58 | 0 | -4.58 | 0 |
2016 (3) | 78 | 6.85 | -3.22 | 0 | -1.68 | 0 | 0.57 | 83.87 | 99.44 | 1.59 | -365.37 | 0 | -552.19 | 0 | -2.09 | 0 | -3.15 | 0 | -2.5 | 0 |
2015 (2) | 73 | 8.96 | -2.23 | 0 | -1.86 | 0 | 0.31 | 55.0 | 97.88 | 0.97 | -752.64 | 0 | -769.36 | 0 | -2.35 | 0 | -2.41 | 0 | -1.64 | 0 |
2014 (1) | 67 | 8.06 | -1.74 | 0 | -1.32 | 0 | 0.2 | 0 | 96.94 | 0 | -549.00 | 0 | -569.64 | 0 | -1.12 | 0 | -1.15 | 0 | -1.16 | 0 |