損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.0566.670.04-50.00.62226.320.0100.0350.0000.010.0000.02000000.02-33.33-0.270-0.880-0.860000.000-1.030-0.6900.000841.2-0.760
2022 (9)0.030.00.08-11.110.19-80.41000.02-66.67000.01000000.610000.03200.00.4900.2400.280000.0000.330-0.2500.000831.220.340
2021 (8)0.03-62.50.09125.00.97-38.99000.06-25.00000000.010.0-0.010000.010-4.060-5.090-5.00000.000-6.090-1.1100.000821.23-4.940
2020 (7)0.080.00.0401.5915.22000.08-38.460000000.010.00.7600000-1.050-2.60-2.560000.000-3.150-1.7800.000811.25-2.430
2019 (6)0.080.0001.3836.63000.1330.0000.010000.010.0000000-4.010-5.310-5.310000.000-6.610-1.5300.000801.27-5.10
2018 (5)0.08-55.56001.0116.09000.1100.00000000.010.000000.030-1.570-2.50-2.50000.000-3.150-1.0900.000791.28-2.340
2017 (4)0.18-68.42000.87-67.17000.05-37.50000000.01-98.280000-0.070-3.890-4.580-4.580000.000-5.840-0.8100.000780.0-4.470
2016 (3)0.5783.87002.65-0.38000.08-33.330000000.585700.00.73000-0.030-1.070-3.150-2.50000.000-3.220-1.6800.000786.85-1.940
2015 (2)0.3155.00.010.02.66101.52000.1220.00000000.01-66.67-0.010000.070-0.060-2.410-1.640-0.0100.000-2.230-1.8600.000738.96-1.390
2014 (1)0.200.010.01.3271.430.06-33.330.100000000.03-75.0000000-0.040-1.150-1.1600.0100.000-1.740-1.3200.000678.06-0.940
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.020.00.00-100.0-100.00.1614.2960.00000000000000000000.040000000-100.0-0.213.04-1900.0-0.352.78-218.18-0.345.56-209.090000.0000-0.412.38-215.38-0.16-6.67-33.33-1.06-60.61-100.0851.191.19-0.330.0-266.67
24Q2 (19)0.020.0100.00.010.00.00.140.0-26.320-100.0000000000000000100.000000000-100.0-0.23-228.57-866.67-0.36-80.0-111.76-0.36-80.0-125.00000.0000-0.42-82.61-121.05-0.150.031.82-0.66-186.96-69.23840.0-1.18-0.33-83.33-135.71
24Q1 (18)0.02100.0100.00.010.00.00.14-22.220.00.01000-100.000000000000-100.0-100.000000000-100.0-0.0773.08-133.33-0.253.49-17.65-0.252.38-17.650000.0000-0.2354.0-15.0-0.1521.056.25-0.2377.67-15.0840.0-1.18-0.1852.63-20.0
23Q4 (17)0.01-50.00.00.010.0-66.670.1880.0-18.180000.03000000000000.020000-100.00000-100.00-0.26-2500.0-1400.0-0.43-290.91-95.45-0.42-281.82-121.050000.0000-0.50-284.62-117.39-0.19-58.3324.0-1.03-94.34-412.12840.01.2-0.38-322.22-100.0
23Q3 (16)0.02100.0100.00.010.0-50.00.1-47.37-54.550000000000000000100.0000-100.00000.010.00.0-0.01-133.3390.91-0.1135.2968.57-0.1131.2567.650000.0000-0.1331.5868.29-0.1245.4555.56-0.53-35.9-192.9884-1.181.2-0.0935.7172.73
23Q2 (15)0.010.00.00.010.0-50.00.1935.71145.24000000000000000-0.01-200.0000-100.00000.010.00.00.03200.0-40.0-0.170.0-136.96-0.165.88-134.780000.0000-0.195.0-134.55-0.22-37.5-145.83-0.39-95.0-139.8850.02.41-0.146.67-129.17
23Q1 (14)0.010.00.00.01-66.670.00.14-36.36-22.2200000-100.00000000000.01000-100.0-100.00000.0100-0.03-250.0-105.56-0.1722.73-148.57-0.1710.53-147.220000.0000-0.2013.04-146.51-0.1636.023.81-0.20-160.61-146.51852.412.41-0.1521.05-139.47
22Q4 (13)0.010.000.0350.050.00.220.0-26.6700000-100.00000000000000.010.000000-100.000.02118.18100.65-0.2237.1493.55-0.1944.1294.410000.0000-0.2343.994.44-0.257.4130.560.33-42.11105.42830.01.22-0.1942.4294.35
22Q3 (12)0.010.000.020.00.00.22152.3810.000000-100.00000000000000.010.000000.010.00-0.11-320.015.38-0.35-176.090.0-0.34-173.91-3.030000.0000-0.41-174.55-2.5-0.27-156.25-12.50.57-41.84129.23830.01.22-0.33-168.75-6.45
22Q2 (11)0.010.0-50.00.02100.0-50.0-0.42-333.33-290.910000-100.0-100.00000000000000.01-98.25200.00000.01000.05-90.74106.410.4631.43145.10.4627.78146.460000.00000.5527.91146.610.48328.57292.00.98127.91163.23830.0-1.190.4826.32148.98
22Q1 (10)0.0100.00.01-50.00.00.18-40.0-28.00000.01-50.00.00000000000000.57000000000.54117.481000.00.35110.26209.380.36110.59228.570000.00000.43110.39230.3-0.2141.6719.230.43107.06230.3831.220.00.38111.31235.71
21Q4 (9)00-100.00.020.0-33.330.350.0-48.280000.020.0100.000000000000000100.000000-100.0-3.09-2276.92-212.12-3.41-874.29-118.59-3.4-930.3-123.680000.0000-4.14-935.0-121.39-0.36-50.041.94-6.09-212.31-93.33820.01.23-3.36-983.87-121.05
21Q3 (8)0-100.0100.00.02-50.000.2-9.09-33.330000.020.0100.00000000000000100.00000000-0.1383.3377.19-0.3565.6960.23-0.3366.6762.50000.0000-0.4066.162.96-0.244.033.33-1.95-25.81-52.3482-2.381.23-0.3168.3763.1
21Q2 (7)0.02100.00.00.04300.000.22-12.0-48.840000.02100.00.0000000000000-0.0100000000-0.78-1200.0-206.85-1.02-218.75-429.03-0.99-253.57-419.350000.0000-1.18-257.58-410.53-0.253.8548.98-1.55-369.7-1007.14841.22.44-0.98-250.0-372.22
21Q1 (6)0.01-80.0-50.00.01-66.6700.25-56.9-10.710000.010.0-66.670000000000000100.000000-100.00-0.0693.9462.5-0.3279.4925.58-0.2881.5834.880000.0000-0.3382.3537.74-0.2658.0618.75-0.3389.5237.74832.473.75-0.2881.5824.32
20Q4 (5)0.05600.0150.00.03000.5893.33190.00000.010.00000000000000-0.01000000.0100-0.99-73.6868.06-1.56-77.2752.44-1.52-72.7353.660000.0000-1.87-73.1554.17-0.62-72.22-195.24-3.15-146.0951.83810.01.25-1.52-80.9552.8
20Q3 (4)-0.01-150.00.0000.00.3-30.230.0000.00.01-50.00.0000.0000.0000.0000.0000.0000.0000.0-0.57-178.080.0-0.88-383.870.0-0.88-383.870.0000.00.0000.0-1.08-384.210.0-0.3626.530.0-1.28-814.290.081-1.220.0-0.84-333.330.0
20Q2 (3)0.020.00.0000.00.4353.570.0000.00.02-33.330.0000.0000.0000.0000.0000.0000.0000.00.73556.250.00.31172.090.00.31172.090.0000.00.0000.00.38171.70.0-0.49-53.120.0-0.1473.580.0822.50.00.36197.30.0
20Q1 (2)0.020.00.0000.00.2840.00.0000.00.0300.0000.0000.0000.0000.0000.0000.0000.0-0.1694.840.0-0.4386.890.0-0.4386.890.0000.00.0000.0-0.5387.010.0-0.32-52.380.0-0.5391.90.0800.00.0-0.3788.510.0
19Q4 (1)0.020.00.000.00.00.20.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-3.10.00.0-3.280.00.0-3.280.00.000.00.00.000.00.0-4.080.00.0-0.210.00.0-6.540.00.0800.00.0-3.220.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。