損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.62-17.771.18-4.840.850.00.01-50.00.020.00000000.02-50.0-0.100000-0.160-0.570-0.6200.02-33.330.000-1.260-0.9400.000490.0-0.250
2022 (9)1.9723.121.2415.890.853.660.02100.00.02100.00000000.0433.3300000.0400.06-40.0-0.060-0.1300.0350.00.000-0.270-0.3900.000496.520.23155.56
2021 (8)1.6332.431.07409.520.82164.520.01-50.00.0100000000.030000.080-0.0100.10-0.180-0.2200.02100.00.000-0.470-0.6500.000460.00.090
2020 (7)0.3727.590.2123.530.3114.810.02-33.3300000000000000-0.010-0.080-0.220-0.2300.0100.000-0.490-0.3100.000460.0-0.130
2019 (6)0.29-21.620.17-29.170.27-6.90.03-25.000000000000000-0.020-0.020-0.170-0.180000.000-0.380-0.3300.000460.0-0.110
2018 (5)0.37-15.910.24-22.580.29-17.140.040.0000000000.15000-0.0100.0400.2300.0600.050000.0000.110-0.3700.000460.00.080
2017 (4)0.4441.940.3140.910.359.380.04100.000000000000000-0.130-0.070-0.280-0.250000.000-0.540-0.3700.000460.0-0.270
2016 (3)0.31-55.070.22-74.420.32-42.860.02100.0000000000.04-84.0001.933760.0001.8801.6501.460000.0003.170-0.8600.0004612.21.70
2015 (2)0.69-9.210.86-14.850.569.80.01-50.00.060.0000.01-66.67000.25400.0-0.1600.050-0.030-0.140-0.80-0.750000.000-1.850-1.2400.0004113.89-0.520
2014 (1)0.76-46.851.01-38.790.51-13.560.02100.00.060000.030000.05-37.5-0.020000.04100.00.040-0.680-0.60000.000-1.680-1.3100.000360.0-0.380
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.5113.3321.430.316.90.00.170.0-22.730000000000000000000100.0100.000000-100.0-0.15-275.0-1400.0-0.12-200.00.0-0.17-112.5-30.770.02100.000.0000-0.35-118.75-34.62-0.0450.083.33-0.75-87.5-4.17490.00.0-0.06-400.0-50.0
24Q2 (19)0.4515.387.140.290.00.00.17-10.53-19.05000000000000000000-0.030-50.00000-100.00-0.04-300.00.0-0.0455.5666.67-0.0827.2738.460.010.00.00.0000-0.1630.4340.74-0.0860.055.56-0.40-73.9113.04490.00.00.02200.0150.0
24Q1 (18)0.395.41-4.880.29-3.330.00.19-13.64-5.00000000000000000-100.000100.000000.01200.00-0.0190.910-0.0965.38-12.5-0.1159.26-22.220.0100.00.0000-0.2357.41-21.05-0.2039.39-11.11-0.2381.75-21.05490.00.0-0.0288.890
23Q4 (17)0.37-11.9-24.490.3-3.23-11.760.220.010.000-100.00000000000000.010-50.0-0.07-600.00000-0.01-200.050.0-0.11-1000.0-650.0-0.26-116.67-550.0-0.27-107.69-440.00000.0000-0.54-107.69-500.0-0.33-37.5-135.71-1.26-75.0-366.67490.00.0-0.18-350.0-550.0
23Q3 (16)0.420.0-27.590.316.9-8.820.224.760.000000000000000000-100.0-0.0150.000000.010-66.67-0.0175.0-133.33-0.120.0-400.0-0.130.0-750.00-100.0-100.00.000-100.0-0.263.7-750.0-0.24-33.33-1100.0-0.72-56.52-323.53490.00.0-0.040.0-133.33
23Q2 (15)0.422.44-12.50.290.0-3.330.215.0-8.700000000000000000-100.0-0.020000000-100.0-0.040-500.0-0.12-50.0-200.0-0.13-44.44-116.670.010.00.00.0000-0.27-42.11-125.0-0.180.0-28.57-0.46-142.11-119.05490.00.0-0.040-233.33
23Q1 (14)0.41-16.33-2.380.29-14.7116.00.20.00.00-100.000000000000000-100.000000000100.0-100.00-100.0-100.0-0.08-100.0-300.0-0.09-80.0-125.00.0100.00.0000-0.19-111.11-111.11-0.18-28.57-80.0-0.1929.63-111.11490.00.00-100.0-100.0
22Q4 (13)0.49-15.528.890.340.017.240.2-9.09-16.670.01000000000000000.02100.0000000-100.0-0.02-166.6700.02-33.33-71.43-0.04-200.0-300.0-0.05-350.0-150.00-100.000.00-100.00-0.09-325.0-80.0-0.14-600.022.22-0.27-58.8242.55490.06.520.04-66.67-50.0
22Q3 (12)0.5820.8361.110.3413.3347.830.22-4.3522.220000000000000000.010.0-50.00000000.03200.000.03200.0-50.00.04200.000.02133.33200.00.010.00.016.57000.04133.33200.0-0.0285.7187.5-0.1719.0559.52490.06.520.12300.0100.0
22Q2 (11)0.4814.2929.730.320.020.00.2315.021.050000000000000000.0100.00000000.01-50.0200.00.010.0150.0-0.04-100.050.0-0.06-50.033.330.010.000.0000-0.12-33.3340.0-0.14-40.00.0-0.21-133.3344.74490.06.520.03-25.0250.0
22Q1 (10)0.42-6.672.440.25-13.79-16.670.2-16.670.000000000000000000-100.00000-100.000.02000.01-85.71200.0-0.02-100.080.0-0.04-100.055.560.01000.0000-0.09-80.050.0-0.1044.4437.5-0.0980.8550.0496.526.520.04-50.0233.33
21Q4 (9)0.4525.0400.00.2926.09480.00.2433.33166.670000000000000000-100.000000.08000000.0716.67177.78-0.01092.86-0.020.085.710-100.000.0000-0.05-25.083.87-0.18-12.5-80.0-0.47-11.94.08460.00.00.0833.33166.67
21Q3 (8)0.36-2.7350.00.23-8.0475.00.18-5.26157.140000000000000000.02100.000000000100.000.06400.000100.0100.0-0.0277.7833.330.01000.0000-0.0480.042.86-0.16-14.29-166.67-0.42-10.53-121.05460.00.00.06400.0700.0
21Q2 (7)0.37-9.76236.360.25-16.67400.00.19-5.0171.430000000000000000.010.00000000-0.0100-0.02-100.0-100.0-0.0820.0-166.67-0.090.0-200.00000.0000-0.20-11.11-185.71-0.1412.5-250.0-0.38-111.11-245.45460.00.0-0.0233.330
21Q1 (6)0.41355.56310.00.3500.0400.00.2122.22185.710000000000000000.0100000000000-0.0188.89-150.0-0.128.57-400.0-0.0935.71-350.00000.0000-0.1841.94-350.0-0.16-60.0-100.0-0.1863.27-350.0460.00.0-0.0375.00
20Q4 (5)0.0912.50.00.0525.0-28.570.0928.5750.000-100.000000000000000000000000100.0-0.090-350.0-0.14-250.0-133.33-0.14-366.67-133.330000.0000-0.31-342.86-138.46-0.10-66.67-25.0-0.49-157.89-28.95460.00.0-0.12-1100.0-200.0
20Q3 (4)0.08-27.270.00.04-20.00.00.070.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.0-0.04-33.330.0-0.030.00.0000.00.0000.0-0.070.00.0-0.06-50.00.0-0.19-72.730.0460.00.0-0.0100.0
20Q2 (3)0.1110.00.00.05-16.670.00.070.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.01-150.00.0-0.03-50.00.0-0.03-50.00.0000.00.0000.0-0.07-75.00.0-0.0450.00.0-0.11-175.00.0460.00.0000.0
20Q1 (2)0.111.110.00.06-14.290.00.0716.670.00-100.00.0000.0000.0000.0000.0000.0000.0000.00100.00.00.02200.00.0-0.0266.670.0-0.0266.670.0000.00.0000.0-0.0469.230.0-0.080.00.0-0.0489.470.0460.00.00100.00.0
19Q4 (1)0.090.00.00.070.00.00.060.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.030.00.0-0.020.00.0-0.060.00.0-0.060.00.000.00.00.000.00.0-0.130.00.0-0.080.00.0-0.380.00.0460.00.0-0.040.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。