損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 215.17 | 27.62 | 181.31 | 26.31 | 21.07 | 33.78 | 1.3 | 22.64 | 0.95 | 33.8 | 0 | 0 | 0.22 | 37.5 | 0 | 0 | 0.23 | -28.12 | -0.35 | 0 | 0 | 0 | 1.15 | 187.5 | 2.67 | 42.78 | 15.46 | 38.28 | 10.08 | 34.22 | 4.72 | 48.9 | 30.54 | 7.72 | 2.00 | 34.23 | 1.48 | 30.97 | 0.00 | 0 | 500 | 0.0 | 24.54 | 21.49 |
| 2023 (9) | 168.6 | -8.22 | 143.54 | -10.98 | 15.75 | -5.35 | 1.06 | -8.62 | 0.71 | -11.25 | 0 | 0 | 0.16 | -27.27 | 0 | 0 | 0.32 | 3.23 | -0.24 | 0 | 0.22 | 0 | 0.4 | -80.0 | 1.87 | -48.2 | 11.18 | 18.43 | 7.51 | 9.16 | 3.17 | 31.54 | 28.35 | 10.92 | 1.49 | 8.76 | 1.13 | 73.85 | 0.00 | 0 | 500 | 0.0 | 20.2 | 4.55 |
| 2022 (8) | 183.71 | -18.72 | 161.25 | -20.37 | 16.64 | -5.78 | 1.16 | 13.73 | 0.8 | 5.26 | 0.01 | 0.0 | 0.22 | 10.0 | 0 | 0 | 0.31 | -31.11 | 1.25 | 0 | 0 | 0 | 2.0 | 0 | 3.61 | 231.19 | 9.44 | 35.63 | 6.88 | 26.7 | 2.41 | 35.39 | 25.56 | 0.0 | 1.37 | 28.04 | 0.65 | -25.29 | 0.00 | 0 | 500 | -0.79 | 19.32 | 13.31 |
| 2021 (7) | 226.02 | 16.99 | 202.49 | 18.97 | 17.66 | 19.32 | 1.02 | 36.0 | 0.76 | -48.65 | 0.01 | 0.0 | 0.2 | 17.65 | 0.08 | -75.0 | 0.45 | -4.26 | -0.06 | 0 | 0 | 0 | -0.27 | 0 | 1.09 | -35.12 | 6.96 | -29.55 | 5.43 | -23.41 | 1.78 | -32.83 | 25.56 | -4.84 | 1.07 | -23.57 | 0.87 | -19.44 | 0.00 | 0 | 504 | -0.2 | 17.05 | -16.05 |
| 2020 (6) | 193.2 | -4.04 | 170.2 | -2.14 | 14.8 | -21.02 | 0.75 | -5.06 | 1.48 | -43.51 | 0.01 | 0 | 0.17 | 41.67 | 0.32 | 0.0 | 0.47 | -7.84 | 0.02 | 0 | 0 | 0 | 0.52 | 0 | 1.68 | 0 | 9.88 | 23.35 | 7.09 | 8.08 | 2.65 | 72.08 | 26.86 | 39.39 | 1.40 | 8.53 | 1.08 | -25.0 | 0.00 | 0 | 505 | 0.0 | 20.31 | 7.23 |
| 2019 (5) | 201.33 | -10.44 | 173.93 | -8.09 | 18.74 | -1.73 | 0.79 | -2.47 | 2.62 | 40.86 | 0 | 0 | 0.12 | 0.0 | 0.32 | 1500.0 | 0.51 | 37.84 | 0 | 0 | 0 | 0 | -0.46 | 0 | -0.65 | 0 | 8.01 | -49.21 | 6.56 | -40.42 | 1.54 | -63.85 | 19.27 | -28.58 | 1.29 | -40.55 | 1.44 | -38.46 | 0.00 | 0 | 505 | 1.0 | 18.94 | -24.78 |
| 2018 (4) | 224.79 | 13.38 | 189.24 | 12.44 | 19.07 | 21.0 | 0.81 | 15.71 | 1.86 | 108.99 | 0 | 0 | 0.12 | 33.33 | 0.02 | 0.0 | 0.37 | -46.38 | -0.04 | 0 | 0 | 0 | -0.57 | 0 | -0.71 | 0 | 15.77 | 10.2 | 11.01 | 7.84 | 4.26 | 9.23 | 26.98 | -0.99 | 2.17 | 11.28 | 2.34 | 15.84 | 0.00 | 0 | 500 | 2.67 | 25.18 | 14.35 |
| 2017 (3) | 198.27 | 12.18 | 168.3 | 20.21 | 15.76 | -6.75 | 0.7 | -33.33 | 0.89 | 4.71 | 0 | 0 | 0.09 | 50.0 | 0.02 | 100.0 | 0.69 | -26.6 | -0.02 | 0 | 0.31 | 520.0 | -0.88 | 0 | 0.1 | 0 | 14.31 | -27.62 | 10.21 | -22.89 | 3.9 | -32.99 | 27.25 | -7.47 | 1.95 | -25.86 | 2.02 | -24.06 | 0.00 | 0 | 487 | 2.74 | 22.02 | -19.78 |
| 2016 (2) | 176.74 | 13.08 | 140.0 | 8.02 | 16.9 | 10.1 | 1.05 | -35.19 | 0.85 | -6.59 | 0 | 0 | 0.06 | 0.0 | 0.01 | 0.0 | 0.94 | 23.68 | -0.29 | 0 | 0.05 | 150.0 | -1.08 | 0 | -0.07 | 0 | 19.77 | 53.85 | 13.24 | 52.36 | 5.82 | 59.02 | 29.45 | 3.41 | 2.63 | 46.93 | 2.66 | 84.72 | 0.00 | 0 | 474 | 1.28 | 27.45 | 32.8 |
| 2015 (1) | 156.3 | -13.78 | 129.61 | -13.43 | 15.35 | -1.29 | 1.62 | -17.35 | 0.91 | -9.9 | 0 | 0 | 0.06 | 0.0 | 0.01 | 0.0 | 0.76 | 46.15 | 0.02 | 100.0 | 0.02 | 0 | -0.01 | 0 | 1.51 | 5.59 | 12.85 | -26.23 | 8.69 | -19.46 | 3.66 | -30.81 | 28.48 | -6.25 | 1.79 | -21.83 | 1.44 | -22.99 | 0.00 | 0 | 468 | 0.0 | 20.67 | -19.35 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 54.44 | 9.25 | 23.76 | 45.56 | 7.17 | 22.31 | 5.5 | 0.18 | 38.54 | 0.36 | 5.88 | 24.14 | 0.34 | 47.83 | 112.5 | 0 | 0 | 0 | 0.05 | -16.67 | 66.67 | 0 | 0 | 0 | 0.05 | -28.57 | -68.75 | -0.12 | -100.0 | -140.0 | 0 | 0 | 100.0 | 0.71 | 362.96 | 247.92 | 1.11 | 2675.0 | 0 | 4.49 | 138.83 | 61.51 | 2.84 | 91.89 | 70.06 | 1.41 | 291.67 | 54.95 | 31.32 | 63.13 | -4.51 | 0.57 | 90.0 | 72.73 | 0.35 | 20.69 | 6.06 | 2.02 | 39.31 | 34.67 | 500 | 0.0 | 0.0 | 6.86 | 65.7 | 38.31 |
| 24Q3 (19) | 49.83 | -19.09 | 22.52 | 42.51 | -17.1 | 22.19 | 5.49 | -5.18 | 36.23 | 0.34 | 13.33 | 25.93 | 0.23 | 9.52 | 27.78 | 0 | 0 | 0 | 0.06 | -14.29 | 50.0 | 0 | 0 | 0 | 0.07 | 16.67 | 0.0 | -0.06 | 40.0 | -400.0 | 0 | 0 | 0 | -0.27 | -196.43 | -140.3 | 0.04 | -93.44 | -96.3 | 1.88 | -63.35 | -35.84 | 1.48 | -54.6 | -30.84 | 0.36 | -78.18 | -49.3 | 19.20 | -40.17 | -21.15 | 0.30 | -53.85 | -30.23 | 0.29 | -45.28 | 38.1 | 1.45 | 26.09 | 23.93 | 500 | 0.0 | 0.0 | 4.14 | -44.05 | -19.14 |
| 24Q2 (18) | 61.59 | 24.9 | 36.53 | 51.28 | 22.21 | 32.51 | 5.79 | 34.65 | 56.91 | 0.3 | 0.0 | 15.38 | 0.21 | 16.67 | 5.0 | 0 | 0 | 0 | 0.07 | 75.0 | 75.0 | 0 | 0 | 0 | 0.06 | 20.0 | 0.0 | -0.1 | -42.86 | 28.57 | 0 | 0 | -100.0 | 0.28 | -36.36 | -26.32 | 0.61 | -32.97 | -18.67 | 5.13 | 29.55 | 47.84 | 3.26 | 30.4 | 23.95 | 1.65 | 25.95 | 108.86 | 32.09 | -2.82 | 41.62 | 0.65 | 30.0 | 22.64 | 0.53 | 65.62 | 39.47 | 1.15 | 130.0 | 55.41 | 500 | 0.0 | 0.0 | 7.4 | 20.52 | 28.03 |
| 24Q1 (17) | 49.31 | 12.09 | 26.99 | 41.96 | 12.64 | 27.93 | 4.3 | 8.31 | 5.91 | 0.3 | 3.45 | 30.43 | 0.18 | 12.5 | 5.88 | 0 | 0 | 0 | 0.04 | 33.33 | -20.0 | 0 | 0 | 0 | 0.05 | -68.75 | 66.67 | -0.07 | -40.0 | 12.5 | 0 | 100.0 | 0 | 0.44 | 191.67 | 375.0 | 0.91 | 0 | 2175.0 | 3.96 | 42.45 | 98.0 | 2.5 | 49.7 | 131.48 | 1.31 | 43.96 | 72.37 | 33.02 | 0.67 | -12.99 | 0.50 | 51.52 | 127.27 | 0.32 | -3.03 | 52.38 | 0.50 | -66.67 | 127.27 | 500 | 0.0 | 0.0 | 6.14 | 23.79 | 41.47 |
| 23Q4 (16) | 43.99 | 8.16 | 25.33 | 37.25 | 7.07 | 24.46 | 3.97 | -1.49 | -1.98 | 0.29 | 7.41 | 0.0 | 0.16 | -11.11 | -33.33 | 0 | 0 | 0 | 0.03 | -25.0 | -50.0 | 0 | 0 | 0 | 0.16 | 128.57 | 128.57 | -0.05 | -350.0 | -103.79 | -0.02 | 0 | 0 | -0.48 | -171.64 | -860.0 | 0 | -100.0 | -100.0 | 2.78 | -5.12 | 44.04 | 1.67 | -21.96 | 45.22 | 0.91 | 28.17 | 75.0 | 32.80 | 34.7 | 21.84 | 0.33 | -23.26 | 43.48 | 0.33 | 57.14 | 371.43 | 1.50 | 28.21 | 8.7 | 500 | 0.0 | 0.0 | 4.96 | -3.12 | 17.26 |
| 23Q3 (15) | 40.67 | -9.84 | 6.83 | 34.79 | -10.1 | 3.11 | 4.03 | 9.21 | 10.71 | 0.27 | 3.85 | -10.0 | 0.18 | -10.0 | -21.74 | 0 | 0 | 0 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 0.07 | 16.67 | -22.22 | 0.02 | 114.29 | 200.0 | 0 | -100.0 | 0 | 0.67 | 76.32 | -28.72 | 1.08 | 44.0 | 1.89 | 2.93 | -15.56 | 67.43 | 2.14 | -18.63 | 34.59 | 0.71 | -10.13 | 121.88 | 24.35 | 7.46 | 32.41 | 0.43 | -18.87 | 34.37 | 0.21 | -44.74 | 90.91 | 1.17 | 58.11 | 1.74 | 500 | 0.0 | 0.0 | 5.12 | -11.42 | 19.91 |
| 23Q2 (14) | 45.11 | 16.17 | -17.71 | 38.7 | 17.99 | -19.21 | 3.69 | -9.11 | -18.72 | 0.26 | 13.04 | -18.75 | 0.2 | 17.65 | 17.65 | 0 | 0 | 0 | 0.04 | -20.0 | -33.33 | 0 | 0 | 0 | 0.06 | 100.0 | 200.0 | -0.14 | -75.0 | -366.67 | 0.25 | 0 | 0 | 0.38 | 337.5 | -62.75 | 0.75 | 1775.0 | -43.18 | 3.47 | 73.5 | -6.22 | 2.63 | 143.52 | -2.95 | 0.79 | 3.95 | -14.13 | 22.66 | -40.29 | -8.74 | 0.53 | 140.91 | -1.85 | 0.38 | 80.95 | 35.71 | 0.74 | 236.36 | -10.84 | 500 | 0.0 | 0.0 | 5.78 | 33.18 | -7.52 |
| 23Q1 (13) | 38.83 | 10.63 | -30.31 | 32.8 | 9.59 | -33.99 | 4.06 | 0.25 | -7.73 | 0.23 | -20.69 | -11.54 | 0.17 | -29.17 | 13.33 | 0 | 0 | 0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0.03 | -57.14 | -76.92 | -0.08 | -106.06 | -300.0 | 0 | 0 | 0 | -0.16 | -220.0 | -300.0 | 0.04 | -95.12 | -90.48 | 2.0 | 3.63 | -2.44 | 1.08 | -6.09 | -24.48 | 0.76 | 46.15 | 16.92 | 37.95 | 40.97 | 19.6 | 0.22 | -4.35 | -24.14 | 0.21 | 200.0 | 5.0 | 0.22 | -84.06 | -24.14 | 500 | 0.0 | 0.0 | 4.34 | 2.6 | -4.82 |
| 22Q4 (12) | 35.1 | -7.8 | -34.17 | 29.93 | -11.29 | -38.3 | 4.05 | 11.26 | -11.96 | 0.29 | -3.33 | 16.0 | 0.24 | 4.35 | 41.18 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0.07 | -22.22 | 0.0 | 1.32 | 6700.0 | 2740.0 | 0 | 0 | 0 | -0.05 | -105.32 | 75.0 | 0.82 | -22.64 | 925.0 | 1.93 | 10.29 | 589.29 | 1.15 | -27.67 | 721.43 | 0.52 | 62.5 | 108.0 | 26.92 | 46.38 | -70.0 | 0.23 | -28.12 | 666.67 | 0.07 | -36.36 | 600.0 | 1.38 | 20.0 | 27.78 | 500 | 0.0 | -0.79 | 4.23 | -0.94 | 52.71 |
| 22Q3 (11) | 38.07 | -30.55 | -26.19 | 33.74 | -29.56 | -27.52 | 3.64 | -19.82 | 0.55 | 0.3 | -6.25 | 20.0 | 0.23 | 35.29 | 27.78 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0.09 | 350.0 | -57.14 | -0.02 | 33.33 | -300.0 | 0 | 0 | 0 | 0.94 | -7.84 | 754.55 | 1.06 | -19.7 | 79.66 | 1.75 | -52.7 | -12.94 | 1.59 | -41.33 | -14.52 | 0.32 | -65.22 | 10.34 | 18.39 | -25.94 | 29.32 | 0.32 | -40.74 | -13.51 | 0.11 | -60.71 | -56.0 | 1.15 | 38.55 | 9.52 | 500 | 0.0 | -0.99 | 4.27 | -31.68 | -3.61 |
| 22Q2 (10) | 54.82 | -1.62 | -12.73 | 47.9 | -3.6 | -13.4 | 4.54 | 3.18 | -13.52 | 0.32 | 23.08 | 28.0 | 0.17 | 13.33 | -15.0 | 0 | 0 | 0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0 | 0.02 | -84.62 | -71.43 | -0.03 | -50.0 | -200.0 | 0 | 0 | 0 | 1.02 | 1175.0 | 3500.0 | 1.32 | 214.29 | 428.0 | 3.7 | 80.49 | 47.41 | 2.71 | 89.51 | 31.55 | 0.92 | 41.54 | 70.37 | 24.83 | -21.75 | 15.92 | 0.54 | 86.21 | 31.71 | 0.28 | 40.0 | -22.22 | 0.83 | 186.21 | 22.06 | 500 | 0.0 | -0.99 | 6.25 | 37.06 | 23.52 |
| 22Q1 (9) | 55.72 | 4.5 | -4.43 | 49.69 | 2.43 | -4.68 | 4.4 | -4.35 | 5.26 | 0.26 | 4.0 | -7.14 | 0.15 | -11.76 | -31.82 | 0 | 0 | 0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0.13 | 85.71 | 30.0 | -0.02 | 60.0 | -100.0 | 0 | 0 | 0 | 0.08 | 140.0 | 150.0 | 0.42 | 425.0 | 147.06 | 2.05 | 632.14 | -5.09 | 1.43 | 921.43 | 5.15 | 0.65 | 160.0 | -7.14 | 31.73 | -64.64 | -2.31 | 0.29 | 866.67 | 7.41 | 0.20 | 1900.0 | -16.67 | 0.29 | -73.15 | 7.41 | 500 | -0.79 | -0.99 | 4.56 | 64.62 | -4.6 |
| 21Q4 (8) | 53.32 | 3.37 | 2.84 | 48.51 | 4.21 | 5.18 | 4.6 | 27.07 | 11.11 | 0.25 | 0.0 | 13.64 | 0.17 | -5.56 | -34.62 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | -100.0 | 0 | 0.07 | -66.67 | 16.67 | -0.05 | -600.0 | -25.0 | 0 | 0 | 0 | -0.2 | -281.82 | -183.33 | 0.08 | -86.44 | -80.95 | 0.28 | -86.07 | -86.07 | 0.14 | -92.47 | -90.07 | 0.25 | -13.79 | -60.32 | 89.74 | 531.08 | 186.62 | 0.03 | -91.89 | -89.29 | 0.01 | -96.0 | -95.0 | 1.08 | 2.86 | -23.4 | 504 | -0.2 | -0.2 | 2.77 | -37.47 | -40.81 |
| 21Q3 (7) | 51.58 | -17.89 | 10.81 | 46.55 | -15.84 | 13.43 | 3.62 | -31.05 | -4.99 | 0.25 | 0.0 | 19.05 | 0.18 | -10.0 | -45.45 | 0 | 0 | 0 | 0.04 | -33.33 | 0.0 | 0.08 | 0 | -75.0 | 0.21 | 200.0 | 75.0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0.11 | 466.67 | -45.0 | 0.59 | 136.0 | -36.56 | 2.01 | -19.92 | -23.86 | 1.86 | -9.71 | -14.29 | 0.29 | -46.3 | -38.3 | 14.22 | -33.61 | -20.11 | 0.37 | -9.76 | -13.95 | 0.25 | -30.56 | 0.0 | 1.05 | 54.41 | -7.08 | 505 | 0.0 | 0.0 | 4.43 | -12.45 | -14.81 |
| 21Q2 (6) | 62.82 | 7.75 | 19.89 | 55.31 | 6.1 | 20.06 | 5.25 | 25.6 | 58.61 | 0.25 | -10.71 | 78.57 | 0.2 | -9.09 | -50.0 | 0 | 0 | 0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0 | 0.07 | -30.0 | -66.67 | -0.01 | 0.0 | -133.33 | 0 | 0 | 0 | -0.03 | 81.25 | -160.0 | 0.25 | 47.06 | -16.67 | 2.51 | 16.2 | -24.62 | 2.06 | 51.47 | -3.29 | 0.54 | -22.86 | -49.06 | 21.42 | -34.05 | -32.66 | 0.41 | 51.85 | -2.38 | 0.36 | 50.0 | -2.7 | 0.68 | 151.85 | -2.86 | 505 | 0.0 | 0.0 | 5.06 | 5.86 | -13.8 |
| 21Q1 (5) | 58.3 | 12.44 | 37.5 | 52.13 | 13.03 | 41.01 | 4.18 | 0.97 | 18.08 | 0.28 | 27.27 | 64.71 | 0.22 | -15.38 | -54.17 | 0 | 0 | 0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0.1 | 66.67 | 25.0 | -0.01 | 75.0 | -133.33 | 0 | 0 | 0 | -0.16 | -166.67 | -500.0 | 0.17 | -59.52 | 466.67 | 2.16 | 7.46 | 13.09 | 1.36 | -3.55 | -1.45 | 0.7 | 11.11 | 40.0 | 32.48 | 3.74 | 24.68 | 0.27 | -3.57 | 0.0 | 0.24 | 20.0 | -11.11 | 0.27 | -80.85 | 0.0 | 505 | 0.0 | 0.0 | 4.78 | 2.14 | 4.82 |
| 20Q4 (4) | 51.85 | 11.39 | 0.0 | 46.12 | 12.38 | 0.0 | 4.14 | 8.66 | 0.0 | 0.22 | 4.76 | 0.0 | 0.26 | -21.21 | 0.0 | 0 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | -50.0 | 0.0 | -0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.24 | 20.0 | 0.0 | 0.42 | -54.84 | 0.0 | 2.01 | -23.86 | 0.0 | 1.41 | -35.02 | 0.0 | 0.63 | 34.04 | 0.0 | 31.31 | 75.9 | 0.0 | 0.28 | -34.88 | 0.0 | 0.20 | -20.0 | 0.0 | 1.41 | 24.78 | 0.0 | 505 | 0.0 | 0.0 | 4.68 | -10.0 | 0.0 |
| 20Q3 (3) | 46.55 | -11.16 | 0.0 | 41.04 | -10.92 | 0.0 | 3.81 | 15.11 | 0.0 | 0.21 | 50.0 | 0.0 | 0.33 | -17.5 | 0.0 | 0 | 0 | 0.0 | 0.04 | -33.33 | 0.0 | 0.32 | 0 | 0.0 | 0.12 | -42.86 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.2 | 300.0 | 0.0 | 0.93 | 210.0 | 0.0 | 2.64 | -20.72 | 0.0 | 2.17 | 1.88 | 0.0 | 0.47 | -55.66 | 0.0 | 17.80 | -44.04 | 0.0 | 0.43 | 2.38 | 0.0 | 0.25 | -32.43 | 0.0 | 1.13 | 61.43 | 0.0 | 505 | 0.0 | 0.0 | 5.2 | -11.41 | 0.0 |
| 20Q2 (2) | 52.4 | 23.58 | 0.0 | 46.07 | 24.61 | 0.0 | 3.31 | -6.5 | 0.0 | 0.14 | -17.65 | 0.0 | 0.4 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0.06 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.21 | 162.5 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0.3 | 900.0 | 0.0 | 3.33 | 74.35 | 0.0 | 2.13 | 54.35 | 0.0 | 1.06 | 112.0 | 0.0 | 31.81 | 22.11 | 0.0 | 0.42 | 55.56 | 0.0 | 0.37 | 37.04 | 0.0 | 0.70 | 159.26 | 0.0 | 505 | 0.0 | 0.0 | 5.87 | 28.73 | 0.0 |
| 20Q1 (1) | 42.4 | 0.0 | 0.0 | 36.97 | 0.0 | 0.0 | 3.54 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 1.91 | 0.0 | 0.0 | 1.38 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 26.05 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 505 | 0.0 | 0.0 | 4.56 | 0.0 | 0.0 |
