損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.22 | 6.2 | 5.19 | -10.52 | 2.32 | 2.65 | 0.06 | 500.0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0.61 | 0 | 0.54 | 5300.0 | 0.09 | 0 | 15.05 | 0 | 1.68 | 4100.0 | 1.94 | 0 | 0.00 | 0 | 32 | 0.0 | 0.89 | 256.0 |
| 2022 (9) | 7.74 | 14.5 | 5.8 | 16.47 | 2.26 | 59.15 | 0.01 | 0.0 | 0.04 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.27 | 0 | -0.05 | 0 | 0.01 | -96.88 | -0.05 | 0 | 0.00 | 0 | 0.04 | -96.4 | -0.79 | 0 | 0.00 | 0 | 32 | 14.29 | 0.25 | -47.92 |
| 2021 (8) | 6.76 | 24.04 | 4.98 | 28.02 | 1.42 | 9.23 | 0.01 | -66.67 | 0.02 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.09 | 0 | 0.26 | 36.84 | 0.32 | 68.42 | -0.07 | 0 | 0.00 | 0 | 1.11 | 65.67 | 1.24 | 56.96 | 0.00 | 0 | 28 | 0.0 | 0.48 | 17.07 |
| 2020 (7) | 5.45 | -23.02 | 3.89 | -24.61 | 1.3 | -5.11 | 0.03 | -25.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0.01 | 0 | 0 | 0 | -0.16 | 0 | -0.07 | 0 | 0.19 | -63.46 | 0.19 | -57.78 | 0 | 0 | 1.64 | -87.29 | 0.67 | -58.39 | 0.79 | -44.37 | 0.00 | 0 | 28 | 0.0 | 0.41 | -44.59 |
| 2019 (6) | 7.08 | 16.64 | 5.16 | 22.27 | 1.37 | -3.52 | 0.04 | 0.0 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.02 | 0 | 0.52 | -14.75 | 0.45 | -11.76 | 0.07 | -22.22 | 12.90 | -7.06 | 1.61 | -10.06 | 1.42 | 42.0 | 0.00 | 0 | 28 | 0.0 | 0.74 | 0.0 |
| 2018 (5) | 6.07 | 1.0 | 4.22 | 7.38 | 1.42 | 14.52 | 0.04 | 300.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.18 | 0 | 0.61 | -22.78 | 0.51 | -23.88 | 0.09 | -18.18 | 13.88 | -1.63 | 1.79 | -23.83 | 1.00 | -54.75 | 0.00 | 0 | 28 | 0.0 | 0.74 | -15.91 |
| 2017 (4) | 6.01 | 100.33 | 3.93 | 69.4 | 1.24 | 0.0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | -0.26 | 0 | -0.06 | 0 | 0.79 | 0 | 0.67 | 0 | 0.11 | 0 | 14.11 | 0 | 2.35 | 0 | 2.21 | 0 | 0.00 | 0 | 28 | 0.0 | 0.88 | 0 |
| 2016 (3) | 3.0 | -39.64 | 2.32 | -36.26 | 1.24 | -21.52 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.02 | 0 | -0.58 | 0 | -0.5 | 0 | -0.08 | 0 | 0.00 | 0 | -1.76 | 0 | -1.45 | 0 | 0.00 | 0 | 28 | 0.0 | -0.49 | 0 |
| 2015 (2) | 4.97 | -34.86 | 3.64 | -20.87 | 1.58 | -6.51 | 0.01 | -50.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.13 | -35.0 | 0.16 | -36.0 | -0.09 | 0 | -0.11 | 0 | 0.02 | -93.33 | 0.00 | 0 | -0.39 | 0 | -0.82 | 0 | 0.00 | 0 | 28 | 21.74 | 0.04 | -97.69 |
| 2014 (1) | 7.63 | -0.26 | 4.6 | -8.18 | 1.69 | 9.74 | 0.02 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -76.19 | 0 | 0 | 0 | 0 | 0.2 | 100.0 | 0.25 | -13.79 | 1.59 | 14.39 | 1.29 | 22.86 | 0.3 | -11.76 | 18.71 | -23.0 | 5.62 | 17.82 | 3.15 | 36.96 | 0.00 | 0 | 23 | 9.52 | 1.73 | 16.11 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.79 | -62.56 | -64.41 | 0.41 | -67.2 | -68.22 | 0.52 | -26.76 | 8.33 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -133.33 | -106.67 | -0.13 | -168.42 | -121.67 | -0.14 | -380.0 | -129.17 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.42 | -400.0 | -128.19 | -0.39 | -750.0 | -139.0 | 0.32 | -57.33 | -86.67 | 33 | 3.12 | 3.12 | -0.04 | -114.81 | -105.88 |
| 24Q2 (19) | 2.11 | 20.57 | 6.57 | 1.25 | 21.36 | -2.34 | 0.71 | 33.96 | 51.06 | 0.02 | 100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -69.23 | 233.33 | 0.03 | -66.67 | 250.0 | 0.19 | -32.14 | -9.52 | 0.05 | -75.0 | -78.26 | 0.15 | 87.5 | 1600.0 | 77.04 | 159.48 | 0 | 0.14 | -77.05 | -80.0 | 0.06 | -81.82 | -92.11 | 0.75 | 22.95 | -17.58 | 32 | 0.0 | 0.0 | 0.27 | -25.0 | 3.85 |
| 24Q1 (18) | 1.75 | -3.31 | -20.81 | 1.03 | -12.71 | -28.47 | 0.53 | -29.33 | -15.87 | 0.01 | -50.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 156.52 | 0 | 0.09 | 140.91 | 0 | 0.28 | 182.35 | 115.38 | 0.2 | 186.96 | 185.71 | 0.08 | 172.73 | 14.29 | 29.69 | 0 | -46.72 | 0.61 | 184.72 | 190.48 | 0.33 | 1200.0 | 57.14 | 0.61 | -63.69 | 190.48 | 32 | 0.0 | 0.0 | 0.36 | 244.0 | 80.0 |
| 23Q4 (17) | 1.81 | -18.47 | -29.3 | 1.18 | -8.53 | -30.59 | 0.75 | 56.25 | -1.32 | 0.02 | 100.0 | 100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -243.75 | -130.0 | -0.22 | -246.67 | -633.33 | -0.34 | -156.67 | -666.67 | -0.23 | -147.92 | -387.5 | -0.11 | -184.62 | -1000.0 | 0.00 | -100.0 | 0 | -0.72 | -148.32 | -413.04 | -0.03 | -103.0 | -109.09 | 1.68 | -30.0 | 4100.0 | 32 | 0.0 | 0.0 | -0.25 | -136.76 | -308.33 |
| 23Q3 (16) | 2.22 | 12.12 | 33.73 | 1.29 | 0.78 | 11.21 | 0.48 | 2.13 | 0.0 | 0.01 | -50.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 633.33 | 6.67 | 0.15 | 850.0 | 0.0 | 0.6 | 185.71 | 275.0 | 0.48 | 108.7 | 182.35 | 0.13 | 1400.0 | 0 | 21.33 | 0 | 0 | 1.49 | 112.86 | 181.13 | 1.00 | 31.58 | 1566.67 | 2.40 | 163.74 | 1300.0 | 32 | 0.0 | 0.0 | 0.68 | 161.54 | 172.0 |
| 23Q2 (15) | 1.98 | -10.41 | -9.59 | 1.28 | -11.11 | -30.43 | 0.47 | -25.4 | -4.08 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -200.0 | -0.02 | 0 | -166.67 | 0.21 | 61.54 | 290.91 | 0.23 | 228.57 | 355.56 | -0.01 | -114.29 | 50.0 | 0.00 | -100.0 | 0 | 0.70 | 233.33 | 341.38 | 0.76 | 261.9 | 311.11 | 0.91 | 333.33 | 224.66 | 32 | 0.0 | 0.0 | 0.26 | 30.0 | 1400.0 |
| 23Q1 (14) | 2.21 | -13.67 | 66.17 | 1.44 | -15.29 | 32.11 | 0.63 | -17.11 | 21.15 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0.13 | 116.67 | 176.47 | 0.07 | -12.5 | 150.0 | 0.07 | 800.0 | 450.0 | 55.72 | 0 | 0 | 0.21 | -8.7 | 147.73 | 0.21 | -36.36 | 126.58 | 0.21 | 425.0 | 147.73 | 32 | 0.0 | 0.0 | 0.2 | 66.67 | 300.0 |
| 22Q4 (13) | 2.56 | 54.22 | 7.11 | 1.7 | 46.55 | 0.0 | 0.76 | 58.33 | 90.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -166.67 | -900.0 | -0.03 | -120.0 | 0.0 | 0.06 | -62.5 | -76.92 | 0.08 | -52.94 | -65.22 | -0.01 | 0 | -150.0 | 0.00 | 0 | -100.0 | 0.23 | -56.6 | -71.6 | 0.33 | 450.0 | -58.23 | 0.04 | 120.0 | -96.4 | 32 | 0.0 | 14.29 | 0.12 | -52.0 | -62.5 |
| 22Q3 (12) | 1.66 | -24.2 | 11.41 | 1.16 | -36.96 | 8.41 | 0.48 | -2.04 | 14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 400.0 | 1600.0 | 0.15 | 400.0 | 0 | 0.16 | 245.45 | 0 | 0.17 | 288.89 | 466.67 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | 0.53 | 282.76 | 430.0 | 0.06 | 116.67 | -33.33 | -0.20 | 72.6 | -164.52 | 32 | 0.0 | 14.29 | 0.25 | 1350.0 | 400.0 |
| 22Q2 (11) | 2.19 | 64.66 | 12.89 | 1.84 | 68.81 | 23.49 | 0.49 | -5.77 | 63.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 142.86 | 0.03 | -75.0 | 150.0 | -0.11 | 35.29 | -237.5 | -0.09 | 35.71 | -164.29 | -0.02 | 0.0 | 66.67 | 0.00 | 0 | 0 | -0.29 | 34.09 | -159.18 | -0.36 | 54.43 | -159.02 | -0.73 | -65.91 | -447.62 | 32 | 0.0 | 14.29 | -0.02 | 80.0 | -115.38 |
| 22Q1 (10) | 1.33 | -44.35 | 40.0 | 1.09 | -35.88 | 51.39 | 0.52 | 30.0 | 73.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 1000.0 | 0 | 0.12 | 500.0 | 0 | -0.17 | -165.38 | -112.5 | -0.14 | -160.87 | -75.0 | -0.02 | -200.0 | 0 | 0.00 | -100.0 | 0 | -0.44 | -154.32 | -57.14 | -0.79 | -200.0 | -229.17 | -0.44 | -139.64 | -57.14 | 32 | 14.29 | 14.29 | -0.1 | -131.25 | -233.33 |
| 21Q4 (9) | 2.39 | 60.4 | 99.17 | 1.7 | 58.88 | 97.67 | 0.4 | -4.76 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 83.33 | -0.03 | 0 | 25.0 | 0.26 | 0 | 1400.0 | 0.23 | 666.67 | 1250.0 | 0.02 | 166.67 | 0 | 7.26 | 0 | 0 | 0.81 | 710.0 | 1257.14 | 0.79 | 777.78 | 1216.67 | 1.11 | 258.06 | 65.67 | 28 | 0.0 | 0.0 | 0.32 | 540.0 | 700.0 |
| 21Q3 (8) | 1.49 | -23.2 | -12.87 | 1.07 | -28.19 | -11.57 | 0.42 | 40.0 | 40.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 85.71 | 80.0 | 0 | 100.0 | 100.0 | 0 | -100.0 | -100.0 | 0.03 | -78.57 | -76.92 | -0.03 | 50.0 | -400.0 | 0.00 | 0 | -100.0 | 0.10 | -79.59 | -78.72 | 0.09 | -85.25 | -84.48 | 0.31 | 47.62 | -58.11 | 28 | 0.0 | 0.0 | 0.05 | -61.54 | -73.68 |
| 21Q2 (7) | 1.94 | 104.21 | 53.97 | 1.49 | 106.94 | 65.56 | 0.3 | 0.0 | -11.76 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | -0.06 | 0 | 0 | 0.08 | 200.0 | 300.0 | 0.14 | 275.0 | 366.67 | -0.06 | 0 | -500.0 | 0.00 | 0 | 0 | 0.49 | 275.0 | 390.0 | 0.61 | 354.17 | 577.78 | 0.21 | 175.0 | -22.22 | 28 | 0.0 | -3.45 | 0.13 | 533.33 | 62.5 |
| 21Q1 (6) | 0.95 | -20.83 | -25.2 | 0.72 | -16.28 | -20.88 | 0.3 | -6.25 | -9.09 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | -0.08 | -300.0 | -233.33 | -0.08 | -300.0 | -260.0 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.28 | -300.0 | -264.71 | -0.24 | -500.0 | -500.0 | -0.28 | -141.79 | -264.71 | 28 | 0.0 | 0.0 | -0.03 | -175.0 | -127.27 |
| 20Q4 (5) | 1.2 | -29.82 | -28.99 | 0.86 | -28.93 | -30.65 | 0.32 | 6.67 | -11.11 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -20.0 | 53.85 | -0.04 | 33.33 | 66.67 | -0.02 | -114.29 | 0.0 | -0.02 | -115.38 | 0.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.07 | -114.89 | 12.5 | 0.06 | -89.66 | -80.0 | 0.67 | -9.46 | -58.39 | 28 | 0.0 | 0.0 | 0.04 | -78.95 | 33.33 |
| 20Q3 (4) | 1.71 | 35.71 | 0.0 | 1.21 | 34.44 | 0.0 | 0.3 | -11.76 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.06 | 0 | 0.0 | 0.14 | 600.0 | 0.0 | 0.13 | 333.33 | 0.0 | 0.01 | 200.0 | 0.0 | 3.93 | 0 | 0.0 | 0.47 | 370.0 | 0.0 | 0.58 | 544.44 | 0.0 | 0.74 | 174.07 | 0.0 | 28 | -3.45 | 0.0 | 0.19 | 137.5 | 0.0 |
| 20Q2 (3) | 1.26 | -0.79 | 0.0 | 0.9 | -1.1 | 0.0 | 0.34 | 3.03 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | -66.67 | 0.0 | 0.03 | -40.0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.10 | -41.18 | 0.0 | 0.09 | 50.0 | 0.0 | 0.27 | 58.82 | 0.0 | 29 | 3.57 | 0.0 | 0.08 | -27.27 | 0.0 |
| 20Q1 (2) | 1.27 | -24.85 | 0.0 | 0.91 | -26.61 | 0.0 | 0.33 | -8.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 115.38 | 0.0 | 0.03 | 125.0 | 0.0 | 0.06 | 400.0 | 0.0 | 0.05 | 350.0 | 0.0 | 0.01 | 0 | 0.0 | 15.58 | 0 | 0.0 | 0.17 | 312.5 | 0.0 | 0.06 | -80.0 | 0.0 | 0.17 | -89.44 | 0.0 | 28 | 0.0 | 0.0 | 0.11 | 266.67 | 0.0 |
| 19Q4 (1) | 1.69 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 1.61 | 0.0 | 0.0 | 28 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 |
