損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 12.4 | -29.59 | 8.52 | -22.33 | 3.26 | -9.44 | 0.09 | 350.0 | 0.14 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | -0.05 | 0 | 0 | 0 | 0.08 | 14.29 | 0.17 | 240.0 | 0.79 | -74.52 | 0.72 | -71.43 | 0.07 | -87.72 | 9.02 | -51.4 | 1.06 | -71.35 | 0.81 | -77.69 | 0.00 | 0 | 68 | 0.0 | 1.58 | -58.64 |
| 2022 (9) | 17.61 | 2.21 | 10.97 | -2.49 | 3.6 | 1.12 | 0.02 | 0.0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | -0.03 | 0 | 0 | 0 | 0.07 | 0 | 0.05 | 0 | 3.1 | 29.17 | 2.52 | 25.37 | 0.57 | 46.15 | 18.56 | 13.1 | 3.70 | 26.28 | 3.63 | 22.22 | 0.00 | 0 | 68 | 0.0 | 3.82 | 24.03 |
| 2021 (8) | 17.23 | 37.07 | 11.25 | 40.27 | 3.56 | 7.88 | 0.02 | -33.33 | 0.05 | -58.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | -0.06 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | 2.4 | 128.57 | 2.01 | 164.47 | 0.39 | 39.29 | 16.41 | -39.49 | 2.93 | 161.61 | 2.97 | 107.69 | 0.00 | 0 | 68 | 0.0 | 3.08 | 70.17 |
| 2020 (7) | 12.57 | -24.0 | 8.02 | -21.22 | 3.3 | -0.3 | 0.03 | -57.14 | 0.12 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | -0.01 | 0 | 0 | 0 | -0.19 | 0 | -0.21 | 0 | 1.05 | -70.51 | 0.76 | -73.88 | 0.28 | -56.25 | 27.12 | 50.08 | 1.12 | -73.4 | 1.43 | -59.49 | 0.00 | 0 | 68 | 1.49 | 1.81 | -59.14 |
| 2019 (6) | 16.54 | -8.92 | 10.18 | -4.95 | 3.31 | 5.41 | 0.07 | 133.33 | 0.14 | 7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.11 | -15.38 | 0.51 | 920.0 | 3.56 | -18.35 | 2.91 | -7.03 | 0.64 | -47.97 | 18.07 | -35.94 | 4.21 | -11.55 | 3.53 | -22.08 | 0.00 | 0 | 67 | 1.52 | 4.43 | -11.4 |
| 2018 (5) | 18.16 | 32.17 | 10.71 | 31.9 | 3.14 | 15.44 | 0.03 | 200.0 | 0.13 | 160.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | -0.02 | 0 | 0 | 0 | 0.13 | 0 | 0.05 | 66.67 | 4.36 | 48.3 | 3.13 | 54.19 | 1.23 | 35.16 | 28.21 | -8.59 | 4.76 | 46.46 | 4.53 | 54.08 | 0.00 | 0 | 66 | 6.45 | 5.0 | 40.45 |
| 2017 (4) | 13.74 | 16.84 | 8.12 | 15.01 | 2.72 | 14.29 | 0.01 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.03 | 0 | 2.94 | 30.67 | 2.03 | 37.16 | 0.91 | 18.18 | 30.86 | -9.82 | 3.25 | 27.45 | 2.94 | 28.95 | 0.00 | 0 | 62 | 6.9 | 3.56 | 20.68 |
| 2016 (3) | 11.76 | -5.54 | 7.06 | -4.98 | 2.38 | -1.65 | 0 | 0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.07 | 0 | 2.25 | -10.71 | 1.48 | -12.43 | 0.77 | -7.23 | 34.22 | 3.57 | 2.55 | -12.37 | 2.28 | -12.31 | 0.00 | 0 | 58 | 0.0 | 2.95 | -7.23 |
| 2015 (2) | 12.45 | 5.42 | 7.43 | 4.94 | 2.42 | 18.63 | 0.01 | 0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.08 | 0 | 2.52 | -7.69 | 1.69 | -8.15 | 0.83 | -6.74 | 33.04 | 1.26 | 2.91 | -8.2 | 2.60 | -1.89 | 0.00 | 0 | 58 | 0.0 | 3.18 | -2.75 |
| 2014 (1) | 11.81 | 17.16 | 7.08 | 19.59 | 2.04 | 13.33 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.04 | 0 | 2.73 | 17.67 | 1.84 | 18.71 | 0.89 | 15.58 | 32.63 | -1.72 | 3.17 | 18.73 | 2.65 | 12.77 | 0.00 | 0 | 58 | 0.0 | 3.27 | 18.91 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.11 | 0.74 | 31.73 | 2.82 | 1.81 | 31.16 | 0.88 | 3.53 | 7.32 | 0.03 | 50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.01 | 0.0 | 80.0 | 0.41 | -8.89 | 272.73 | 0.39 | 8.33 | 290.0 | 0.02 | -77.78 | 100.0 | 4.30 | -79.44 | -35.82 | 0.57 | 9.62 | 280.0 | 0.59 | 9.26 | 168.18 | 1.34 | 71.79 | 67.5 | 68 | 0.0 | 0.0 | 0.62 | -6.06 | 106.67 |
| 24Q2 (19) | 4.08 | 20.71 | 21.43 | 2.77 | 23.66 | 16.39 | 0.85 | -5.56 | 10.39 | 0.02 | 0.0 | -33.33 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | -200.0 | -103.85 | 0.45 | 80.0 | -4.26 | 0.36 | 111.76 | -16.28 | 0.09 | 12.5 | 125.0 | 20.91 | -34.68 | 156.88 | 0.52 | 108.0 | -17.46 | 0.54 | 125.0 | 116.0 | 0.78 | 212.0 | 20.0 | 68 | 0.0 | 0.0 | 0.66 | 46.67 | -1.49 |
| 24Q1 (18) | 3.38 | 2.11 | 29.5 | 2.24 | 2.75 | 23.08 | 0.9 | -2.17 | 20.0 | 0.02 | 0.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | 0.01 | 150.0 | 150.0 | 0.25 | 25.0 | 1150.0 | 0.17 | -5.56 | 750.0 | 0.08 | 300.0 | 700.0 | 32.01 | 215.37 | 13.15 | 0.25 | -3.85 | 1150.0 | 0.24 | -17.24 | 300.0 | 0.25 | -76.42 | 1150.0 | 68 | 0.0 | 0.0 | 0.45 | 15.38 | 104.55 |
| 23Q4 (17) | 3.31 | 6.09 | -5.16 | 2.18 | 1.4 | -7.63 | 0.92 | 12.2 | 61.4 | 0.02 | -33.33 | 100.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | -0.02 | 0.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.02 | 60.0 | 71.43 | 0.2 | 81.82 | -58.33 | 0.18 | 80.0 | -62.5 | 0.02 | 100.0 | 0 | 10.15 | 51.49 | 1511.11 | 0.26 | 73.33 | -63.38 | 0.29 | 31.82 | -64.2 | 1.06 | 32.5 | -71.35 | 68 | 0.0 | 0.0 | 0.39 | 30.0 | -42.65 |
| 23Q3 (16) | 3.12 | -7.14 | -30.97 | 2.15 | -9.66 | -19.17 | 0.82 | 6.49 | -23.36 | 0.03 | 0.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | -116.67 | -118.18 | -0.05 | -119.23 | -150.0 | 0.11 | -76.6 | -87.64 | 0.1 | -76.74 | -85.71 | 0.01 | -75.0 | -94.74 | 6.70 | -17.69 | -69.22 | 0.15 | -76.19 | -85.29 | 0.22 | -12.0 | -75.0 | 0.80 | 23.08 | -73.24 | 68 | 0.0 | 0.0 | 0.3 | -55.22 | -72.22 |
| 23Q2 (15) | 3.36 | 28.74 | -33.73 | 2.38 | 30.77 | -22.73 | 0.77 | 2.67 | -23.76 | 0.03 | 200.0 | 0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 1300.0 | 50.0 | 0.26 | 1400.0 | 188.89 | 0.47 | 2250.0 | -56.07 | 0.43 | 2050.0 | -48.81 | 0.04 | 300.0 | -82.61 | 8.14 | -71.23 | -61.98 | 0.63 | 3050.0 | -49.19 | 0.25 | 316.67 | -77.27 | 0.65 | 3150.0 | -67.01 | 68 | 0.0 | 0.0 | 0.67 | 204.55 | -46.4 |
| 23Q1 (14) | 2.61 | -25.21 | -42.38 | 1.82 | -22.88 | -36.36 | 0.75 | 31.58 | -21.05 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.01 | 87.5 | 80.0 | -0.02 | 71.43 | 71.43 | 0.02 | -95.83 | -96.92 | 0.02 | -95.83 | -96.0 | 0.01 | 0 | -93.33 | 28.29 | 4390.48 | 23.86 | 0.02 | -97.18 | -97.26 | 0.06 | -92.59 | -92.86 | 0.02 | -99.46 | -97.26 | 68 | 0.0 | 0.0 | 0.22 | -67.65 | -72.84 |
| 22Q4 (13) | 3.49 | -22.79 | -27.29 | 2.36 | -11.28 | -24.36 | 0.57 | -46.73 | -40.62 | 0.01 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 200.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.08 | -172.73 | -900.0 | -0.07 | -170.0 | -800.0 | 0.48 | -46.07 | -34.25 | 0.48 | -31.43 | -27.27 | 0 | -100.0 | -100.0 | 0.63 | -97.11 | -92.61 | 0.71 | -30.39 | -26.8 | 0.81 | -7.95 | -15.62 | 3.70 | 23.75 | 25.42 | 68 | 0.0 | 0.0 | 0.68 | -37.04 | -23.6 |
| 22Q3 (12) | 4.52 | -10.85 | -6.03 | 2.66 | -13.64 | -14.74 | 1.07 | 5.94 | 10.31 | 0 | 0 | -100.0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | 0.11 | 37.5 | 375.0 | 0.1 | 11.11 | 600.0 | 0.89 | -16.82 | 27.14 | 0.7 | -16.67 | 27.27 | 0.19 | -17.39 | 26.67 | 21.77 | 1.68 | 0.93 | 1.02 | -17.74 | 25.93 | 0.88 | -20.0 | 4.76 | 2.99 | 51.78 | 51.78 | 68 | 0.0 | 0.0 | 1.08 | -13.6 | 24.14 |
| 22Q2 (11) | 5.07 | 11.92 | 20.43 | 3.08 | 7.69 | 12.0 | 1.01 | 6.32 | 24.69 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.08 | 260.0 | 100.0 | 0.09 | 228.57 | 80.0 | 1.07 | 64.62 | 50.7 | 0.84 | 68.0 | 40.0 | 0.23 | 53.33 | 109.09 | 21.41 | -6.26 | 44.37 | 1.24 | 69.86 | 39.33 | 1.10 | 30.95 | 35.8 | 1.97 | 169.86 | 69.83 | 68 | 0.0 | 0.0 | 1.25 | 54.32 | 42.05 |
| 22Q1 (10) | 4.53 | -5.62 | 32.84 | 2.86 | -8.33 | 26.55 | 0.95 | -1.04 | 14.46 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | -80.0 | -0.01 | 0.0 | 50.0 | 0 | 0 | 0 | -0.05 | -600.0 | -66.67 | -0.07 | -800.0 | -16.67 | 0.65 | -10.96 | 140.74 | 0.5 | -24.24 | 163.16 | 0.15 | 150.0 | 87.5 | 22.84 | 168.08 | -20.0 | 0.73 | -24.74 | 160.71 | 0.84 | -12.5 | 127.03 | 0.73 | -75.25 | 160.71 | 68 | 0.0 | 0.0 | 0.81 | -8.99 | 80.0 |
| 21Q4 (9) | 4.8 | -0.21 | 18.52 | 3.12 | 0.0 | 19.54 | 0.96 | -1.03 | 4.35 | 0 | -100.0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | 0.0 | -0.01 | 50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 125.0 | 108.33 | 0.01 | 150.0 | 106.67 | 0.73 | 4.29 | 97.3 | 0.66 | 20.0 | 127.59 | 0.06 | -60.0 | -33.33 | 8.52 | -60.5 | -63.16 | 0.97 | 19.75 | 130.95 | 0.96 | 14.29 | 47.69 | 2.95 | 49.75 | 163.39 | 68 | 0.0 | 0.0 | 0.89 | 2.3 | 58.93 |
| 21Q3 (8) | 4.81 | 14.25 | 49.84 | 3.12 | 13.45 | 52.2 | 0.97 | 19.75 | 7.78 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | -0.02 | 0.0 | -100.0 | 0 | 0 | 0 | -0.04 | -200.0 | 73.33 | -0.02 | -140.0 | 86.67 | 0.7 | -1.41 | 536.36 | 0.55 | -8.33 | 1733.33 | 0.15 | 36.36 | 87.5 | 21.57 | 45.45 | -69.66 | 0.81 | -8.99 | 1520.0 | 0.84 | 3.7 | 223.08 | 1.97 | 69.83 | 181.43 | 68 | 0.0 | 0.0 | 0.87 | -1.14 | 190.0 |
| 21Q2 (7) | 4.21 | 23.46 | 58.27 | 2.75 | 21.68 | 63.69 | 0.81 | -2.41 | -6.9 | 0 | -100.0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | -0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 233.33 | 0 | 0.05 | 183.33 | 0 | 0.71 | 162.96 | 545.45 | 0.6 | 215.79 | 757.14 | 0.11 | 37.5 | 175.0 | 14.83 | -48.06 | -61.73 | 0.89 | 217.86 | 790.0 | 0.81 | 118.92 | 710.0 | 1.16 | 314.29 | 75.76 | 68 | 0.0 | -1.45 | 0.88 | 95.56 | 193.33 |
| 21Q1 (6) | 3.41 | -15.8 | 28.68 | 2.26 | -13.41 | 35.33 | 0.83 | -9.78 | 33.87 | 0.01 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 350.0 | 25.0 | -0.02 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | 75.0 | -137.5 | -0.06 | 60.0 | -166.67 | 0.27 | -27.03 | -40.0 | 0.19 | -34.48 | -50.0 | 0.08 | -11.11 | 0.0 | 28.55 | 23.43 | 68.44 | 0.28 | -33.33 | -50.0 | 0.37 | -43.08 | -13.95 | 0.28 | -75.0 | -50.0 | 68 | 0.0 | 1.49 | 0.45 | -19.64 | -29.69 |
| 20Q4 (5) | 4.05 | 26.17 | 27.36 | 2.61 | 27.32 | 31.16 | 0.92 | 2.22 | 29.58 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | 0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.12 | 20.0 | 0 | -0.15 | 0.0 | -142.86 | 0.37 | 236.36 | -54.88 | 0.29 | 866.67 | -69.15 | 0.09 | 12.5 | 175.0 | 23.13 | -67.47 | 0 | 0.42 | 740.0 | -70.21 | 0.65 | 150.0 | -25.29 | 1.12 | 60.0 | -74.43 | 68 | 0.0 | 1.49 | 0.56 | 86.67 | -44.55 |
| 20Q3 (4) | 3.21 | 20.68 | 0.0 | 2.05 | 22.02 | 0.0 | 0.9 | 3.45 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | 0 | 0.0 | -0.15 | 0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.03 | -57.14 | 0.0 | 0.08 | 100.0 | 0.0 | 71.10 | 83.48 | 0.0 | 0.05 | -50.0 | 0.0 | 0.26 | 160.0 | 0.0 | 0.70 | 6.06 | 0.0 | 68 | -1.45 | 0.0 | 0.3 | 0.0 | 0.0 |
| 20Q2 (3) | 2.66 | 0.38 | 0.0 | 1.68 | 0.6 | 0.0 | 0.87 | 40.32 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.11 | -75.56 | 0.0 | 0.07 | -81.58 | 0.0 | 0.04 | -50.0 | 0.0 | 38.75 | 128.61 | 0.0 | 0.10 | -82.14 | 0.0 | 0.10 | -76.74 | 0.0 | 0.66 | 17.86 | 0.0 | 69 | 2.99 | 0.0 | 0.3 | -53.12 | 0.0 |
| 20Q1 (2) | 2.65 | -16.67 | 0.0 | 1.67 | -16.08 | 0.0 | 0.62 | -12.68 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0.09 | -74.29 | 0.0 | 0.45 | -45.12 | 0.0 | 0.38 | -59.57 | 0.0 | 0.08 | 166.67 | 0.0 | 16.95 | 0 | 0.0 | 0.56 | -60.28 | 0.0 | 0.43 | -50.57 | 0.0 | 0.56 | -87.21 | 0.0 | 67 | 0.0 | 0.0 | 0.64 | -36.63 | 0.0 |
| 19Q4 (1) | 3.18 | 0.0 | 0.0 | 1.99 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 1.41 | 0.0 | 0.0 | 0.87 | 0.0 | 0.0 | 4.38 | 0.0 | 0.0 | 67 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 |
