玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)87-1.14-1.14-0.18-200.0-325.0-0.146.67-133.33-0.41-78.260.02.2441.777.1833.82-22.52-2.62-5.7133.91-103.2-6.50-56.25-366.39-0.137.14-116.67-0.16-220.0-328.57-7.61-99.74-351.16-6.50-56.25-366.3915.02-66.6629.14
24Q2 (19)880.00.0-0.0666.6785.71-0.1551.6159.46-0.23-27.7853.061.58-11.731.9443.6563.2435.69-8.6445.9348.51-4.1659.4583.13-0.1451.7246.15-0.0566.6786.49-3.8159.4281.04-4.1659.4583.13-5.8765.698.41
24Q1 (18)880.00.0-0.1864.71-157.14-0.31-34.78-933.33-0.1880.43-157.141.790.0-10.0526.74-16.78-25.66-15.98-15.55-430.9-10.2660.09-209.04-0.29-16.0-383.33-0.1566.67-150.0-9.3965.85-116.36-10.2660.09-209.04-7.17-336.39-159.06
23Q4 (17)880.00.0-0.51-737.5-400.0-0.23-283.33-227.78-0.92-124.39-557.141.79-14.35-18.2632.13-7.49-9.52-13.83-392.17-805.61-25.71-1153.69-490.73-0.25-316.67-725.0-0.45-742.86-400.0-27.50-1007.59-2050.35-25.71-1153.69-490.7310.25-309.23-99.77
23Q3 (16)880.00.00.08119.0514.29-0.0683.7873.91-0.4116.33-32.262.0934.84-3.2434.737.9612.29-2.8183.2562.132.44109.890.0-0.0676.9262.50.07118.9216.673.03115.07-31.762.44109.890.06.37-190.47-524.77
23Q2 (15)880.00.0-0.42-500.0-200.0-0.37-1133.33-27.59-0.49-600.0-28.951.55-22.113.3332.17-10.5613.76-16.78-457.483.4-24.66-642.77-178.96-0.26-333.330.0-0.37-516.67-184.62-20.10-363.13-109.59-24.66-642.77-178.96-15.62-320.59-625.00
23Q1 (14)880.00.0-0.07-141.1870.83-0.03-116.6792.5-0.0750.070.831.99-9.1312.4335.971.330.37-3.01-253.5780.71-3.32-150.4671.23-0.06-250.078.57-0.06-140.071.43-4.34-407.845.34-3.32-150.4671.23-3.870.8430.79
22Q4 (13)880.029.410.17142.86128.330.18178.26190.0-0.1454.8493.032.191.3910.0535.5114.8127.831.96126.42119.256.58169.67131.630.04125.0120.00.15150.0136.591.41-68.24106.296.58169.67131.6322.70146.4399.47
22Q3 (12)880.029.410.07150.0119.44-0.2320.6923.33-0.3118.4278.012.1644.0-9.2430.939.3739.07-7.4257.2826.972.44127.6123.69-0.1638.4633.330.06146.15125.04.44146.3146.842.44127.6123.6914.3895.8424.09
22Q2 (11)880.029.41-0.1441.6780.0-0.2927.53.33-0.38-58.3363.811.5-15.25-27.8828.282.59.02-17.37-11.35-74.22-8.8423.461.31-0.267.14-23.81-0.1338.172.34-9.59-20.7852.71-8.8423.461.31-13.1650.84-36.25
22Q1 (10)8829.4129.41-0.2460.031.43-0.40-100.0-21.21-0.2488.0631.431.77-11.06-1.1227.59-0.6816.36-15.60-53.241.39-11.5444.5210.47-0.28-40.00.0-0.2148.7812.5-7.9464.638.02-11.5444.5210.47-13.73-3.34-33.34
21Q4 (9)680.00.0-0.60-66.6727.71-0.2033.3367.74-2.01-42.559.871.99-16.3913.7127.7824.91127.15-10.18-0.267.66-20.80-101.9436.02-0.216.6763.64-0.41-70.8326.79-22.43-136.630.92-20.80-101.9436.02-0.99-9.0516.66
21Q3 (8)680.00.0-0.3648.5716.28-0.300.0-30.43-1.41-34.29-0.712.3814.4251.5922.24-14.26-15.41-10.16-1.9126.54-10.3054.9243.25-0.24-14.29-9.09-0.2448.9417.24-9.4853.2551.53-10.3054.9243.2515.31-25.714.54
21Q2 (7)680.00.0-0.70-100.0-112.12-0.309.09-87.5-1.05-200.0-7.142.0816.220.2325.949.41-10.09-9.9736.982.25-22.85-77.27-71.93-0.2125.0-16.67-0.47-95.83-113.64-20.28-58.31-35.38-22.85-77.27-71.939.24-21.0927.93
21Q1 (6)680.00.0-0.3557.8346.15-0.3346.7732.65-0.3584.346.151.792.2916.2323.7193.87-7.27-15.8249.7537.3-12.8960.3555.13-0.2849.0928.21-0.2457.1445.45-12.8160.5550.33-12.8960.3555.136.88-17.59-61.40
20Q4 (5)680.00.0-0.83-93.0213.54-0.62-169.57-51.22-2.23-59.29-134.741.7511.46-26.4712.23-53.48-53.71-31.48-127.62-66.38-32.51-79.12-18.18-0.55-150.0-22.22-0.56-93.113.85-32.47-66.0-4.91-32.51-79.12-18.18--0.00
20Q3 (4)680.00.0-0.43-30.30.0-0.23-43.750.0-1.40-42.860.01.57-9.250.026.29-8.870.0-13.83-35.590.0-18.15-36.570.0-0.22-22.220.0-0.29-31.820.0-19.56-30.570.0-18.15-36.570.0--0.00
20Q2 (3)680.00.0-0.3349.230.0-0.1667.350.0-0.98-50.770.01.7312.340.028.8512.830.0-10.2059.570.0-13.2953.740.0-0.1853.850.0-0.2250.00.0-14.9841.920.0-13.2953.740.0--0.00
20Q1 (2)680.00.0-0.6532.290.0-0.49-19.510.0-0.6531.580.01.54-35.290.025.57-3.220.0-25.23-33.350.0-28.73-4.430.0-0.3913.330.0-0.4432.310.0-25.7916.670.0-28.73-4.430.0--0.00
19Q4 (1)680.00.0-0.960.00.0-0.410.00.0-0.950.00.02.380.00.026.420.00.0-18.920.00.0-27.510.00.0-0.450.00.0-0.650.00.0-30.950.00.0-27.510.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/110.7220.6115.766.933.522.08N/A-
2024/100.6-21.6436.156.212.272.05N/A-
2024/90.769.663.895.61-0.362.253.47-
2024/80.69-12.218.314.85-1.01.973.96-
2024/70.7964.9610.724.15-2.41.84.32-
2024/60.48-10.2415.973.36-5.051.584.94-
2024/50.53-4.9915.282.88-7.831.794.35-
2024/40.56-19.16-16.632.35-11.861.644.74-
2024/30.780.4515.371.79-10.241.794.23-
2024/20.39-45.29-46.01.09-21.381.834.13-
2024/10.7-4.524.740.74.742.063.66-
2023/120.7418.72-5.737.43-2.841.84.3-
2023/110.6241.856.56.69-2.511.794.32-
2023/100.44-40.2-46.866.07-3.351.814.27-
2023/90.7314.32-1.935.633.222.093.85-
2023/80.64-10.25-14.194.94.041.774.55-
2023/70.7172.777.994.267.481.595.06-
2023/60.41-10.77-27.633.547.381.555.27-
2023/50.46-31.290.053.1314.721.744.7-
2023/40.6711.8641.122.6617.721.994.11-
2023/30.6-15.53-8.931.9911.451.994.01-
2023/20.716.1152.121.3923.472.173.68本月較去年同期增加主係去年適逢農曆年假基期較低所致
2023/10.67-14.072.910.672.912.043.91-
2022/120.7834.1337.877.65-7.112.193.74-
2022/110.58-29.22-16.636.86-10.442.163.8-
2022/100.8210.3414.146.28-9.822.323.54-
2022/90.750.02-6.235.45-12.62.163.92-
2022/80.7512.95-5.544.71-13.531.984.27-
2022/70.6615.77-15.943.96-14.891.74.99-
2022/60.5723.36-28.953.3-14.671.515.75-
2022/50.46-3.1-23.762.73-10.921.65.42-
2022/40.48-27.8-28.342.26-7.741.615.4-
2022/30.6641.0813.921.79-0.051.794.62-
2022/20.47-28.2-18.051.12-6.791.694.87-
2022/10.6515.113.410.653.411.924.29-
2021/120.57-18.9-4.898.2324.861.994.14-
2021/110.7-3.0919.057.6627.832.223.71-
2021/100.72-9.3427.056.9628.782.313.57-
2021/90.80.7542.816.2428.992.383.48-
2021/80.790.5159.635.4427.182.383.47去年同期受新冠肺炎疫情影響,營收減少基期較低所致。
2021/70.79-2.1452.184.6522.932.23.76去年同期受新冠肺炎疫情影響,營收減少基期較低所致。
2021/60.832.3832.423.8718.312.084.1-
2021/50.61-8.924.133.0615.081.864.6-
2021/40.6714.7824.682.4518.161.824.68-
2021/30.581.4713.861.7915.91.794.75-
2021/20.57-9.3917.971.216.91.84.71-
2021/10.635.8715.950.6315.951.824.67-
2020/120.61.51-27.526.59-33.51.754.87-
2020/110.593.42-26.415.99-34.041.724.98-
2020/100.571.89-24.75.41-34.781.625.26-
2020/90.5612.62-25.844.84-35.791.575.55-
2020/80.5-4.17-32.814.28-36.891.625.38-
2020/70.52-14.85-25.453.78-37.391.715.11-
2020/60.614.1-27.573.27-38.941.735.1-
2020/50.589.03-37.972.66-41.051.635.4-
2020/40.544.82-46.072.08-41.861.535.75-
2020/30.515.13-44.471.54-40.251.545.84-
2020/20.49-10.95-33.561.03-37.911.854.85-
2020/10.55-33.83-41.320.55-41.320.0N/A-
2019/120.823.07-18.049.91-30.220.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)880.0-0.920-0.7007.42-2.6233.909.53-8.440-11.570-0.630-0.830-0.810
2022 (9)8829.41-0.140-0.7107.62-7.5230.9524.65-8.590-1.850-0.650-0.160-0.120
2021 (8)680.0-2.010-1.1108.2425.2324.837.72-11.350-16.570-0.930-1.320-1.360
2020 (7)680.0-2.230-1.5106.58-33.223.05-28.48-20.240-23.170-1.330-1.530-1.510
2019 (6)680.0-0.950-0.3409.85-31.2632.23-15.52-2.720-6.300-0.270-0.610-0.640
2018 (5)687.942.21-1.341.57-20.314.33-4.7838.154.4912.65-10.9810.4210.381.81-15.421.945.431.495.67
2017 (4)635.02.24-17.341.97-6.1915.058.1236.51-10.0114.21-15.069.44-19.932.14-8.151.84-13.621.41-13.5
2016 (3)600.02.71-3.562.1016.6713.9216.6840.57-0.1516.733.1411.79-16.092.3320.12.133.91.63-3.55
2015 (2)6087.52.8101.80-31.0311.935.5840.63-3.6316.22-34.2514.05-34.161.94-30.472.05-30.031.69-29.88
2014 (1)32220.00.0002.611764.2911.3624.3642.16024.67021.3402.791760.02.932563.642.412577.78

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。