損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.42 | -2.62 | 4.91 | -6.65 | 3.15 | 4.65 | 0.08 | 100.0 | 0.2 | 5.26 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.14 | -6.67 | 0 | 0 | 0 | 0 | -0.22 | 0 | -0.2 | 0 | -0.83 | 0 | -0.81 | 0 | 0.03 | 0 | 0.00 | 0 | -0.92 | 0 | -0.70 | 0 | 0.00 | 0 | 88 | 0.0 | -0.14 | 0 |
| 2022 (9) | 7.62 | -7.52 | 5.26 | -15.02 | 3.01 | 0.33 | 0.04 | 33.33 | 0.19 | 0.0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.15 | 87.5 | 0 | 0 | 0 | 0 | 0.48 | 0 | 0.5 | 0 | -0.16 | 0 | -0.12 | 0 | -0.02 | 0 | 0.00 | 0 | -0.14 | 0 | -0.71 | 0 | 0.00 | 0 | 88 | 29.41 | 0.54 | 0 |
| 2021 (8) | 8.24 | 25.23 | 6.19 | 22.33 | 3.0 | 4.9 | 0.03 | -62.5 | 0.19 | 0.0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | -0.56 | 0 | -0.39 | 0 | -1.32 | 0 | -1.36 | 0 | 0.04 | 0 | 0.00 | 0 | -2.01 | 0 | -1.11 | 0 | 0.00 | 0 | 68 | 0.0 | -0.63 | 0 |
| 2020 (7) | 6.58 | -33.2 | 5.06 | -24.14 | 2.86 | -16.86 | 0.08 | -11.11 | 0.19 | 0.0 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | -0.48 | 0 | -0.2 | 0 | -1.53 | 0 | -1.51 | 0 | -0.01 | 0 | 0.00 | 0 | -2.23 | 0 | -1.51 | 0 | 0.00 | 0 | 68 | 0.0 | -0.81 | 0 |
| 2019 (6) | 9.85 | -31.26 | 6.67 | -24.8 | 3.44 | -5.75 | 0.09 | 28.57 | 0.19 | 11.76 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | -0.32 | 0 | -0.34 | 0 | -0.61 | 0 | -0.64 | 0 | 0.01 | -97.73 | 0.00 | 0 | -0.95 | 0 | -0.34 | 0 | 0.00 | 0 | 68 | 0.0 | 0.14 | -94.51 |
| 2018 (5) | 14.33 | -4.78 | 8.87 | -7.12 | 3.65 | 8.63 | 0.07 | 250.0 | 0.17 | 21.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.12 | 0 | 1.94 | 5.43 | 1.49 | 5.67 | 0.44 | 4.76 | 22.87 | 0.79 | 2.21 | -1.34 | 1.57 | -20.3 | 0.00 | 0 | 68 | 7.94 | 2.55 | 5.37 |
| 2017 (4) | 15.05 | 8.12 | 9.55 | 15.48 | 3.36 | 1.2 | 0.02 | 0 | 0.14 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.22 | 0 | -0.3 | 0 | 1.84 | -13.62 | 1.41 | -13.5 | 0.42 | -14.29 | 22.69 | -1.82 | 2.24 | -17.34 | 1.97 | -6.19 | 0.00 | 0 | 63 | 5.0 | 2.42 | -5.1 |
| 2016 (3) | 13.92 | 16.68 | 8.27 | 16.64 | 3.32 | 15.28 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.2 | 0 | 2.13 | 3.9 | 1.63 | -3.55 | 0.49 | 28.95 | 23.11 | 26.08 | 2.71 | -3.56 | 2.10 | 16.67 | 0.00 | 0 | 60 | 0.0 | 2.55 | 8.05 |
| 2015 (2) | 11.93 | 5.58 | 7.09 | 8.58 | 2.88 | 45.45 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -19.05 | 0.12 | -14.29 | 2.05 | -30.03 | 1.69 | -29.88 | 0.38 | -26.92 | 18.33 | 3.56 | 2.81 | 0 | 1.80 | -31.03 | 0.00 | 0 | 60 | 87.5 | 2.36 | -24.36 |
| 2014 (1) | 11.3 | 624.36 | 6.53 | 499.08 | 1.98 | 518.75 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.14 | 0 | 2.93 | 2563.64 | 2.41 | 2577.78 | 0.52 | 2500.0 | 17.70 | -14.08 | 0.00 | 0 | 2.61 | 1764.29 | 0.00 | 0 | 32 | 220.0 | 3.12 | 1735.29 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.24 | 41.77 | 7.18 | 1.48 | 66.29 | 8.82 | 0.89 | 8.54 | 14.1 | 0.01 | -50.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.04 | -150.0 | -133.33 | -0.17 | -183.33 | -383.33 | -0.16 | -220.0 | -328.57 | -0.02 | -300.0 | -300.0 | 0.00 | 0 | -100.0 | -0.18 | -200.0 | -325.0 | -0.14 | 6.67 | -133.33 | -0.41 | -78.26 | 0.0 | 87 | -1.14 | -1.14 | -0.01 | -109.09 | -104.35 |
| 24Q2 (19) | 1.58 | -11.73 | 1.94 | 0.89 | -32.06 | -15.24 | 0.82 | 7.89 | 7.89 | 0.02 | 100.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -46.15 | 216.67 | 0.08 | -33.33 | 260.0 | -0.06 | 64.71 | 80.65 | -0.05 | 66.67 | 86.49 | 0.01 | -50.0 | -85.71 | 0.00 | 0 | 0 | -0.06 | 66.67 | 85.71 | -0.15 | 51.61 | 59.46 | -0.23 | -27.78 | 53.06 | 88 | 0.0 | 0.0 | 0.11 | 0 | 178.57 |
| 24Q1 (18) | 1.79 | 0.0 | -10.05 | 1.31 | 7.38 | 3.15 | 0.76 | -8.43 | -2.56 | 0.01 | -66.67 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 154.17 | 533.33 | 0.12 | 148.0 | 500.0 | -0.17 | 65.31 | -88.89 | -0.15 | 66.67 | -150.0 | 0.02 | 166.67 | 200.0 | 0.00 | 0 | 0 | -0.18 | 64.71 | -157.14 | -0.31 | -34.78 | -933.33 | -0.18 | 80.43 | -157.14 | 88 | 0.0 | 0.0 | 0 | 100.0 | -100.0 |
| 23Q4 (17) | 1.79 | -14.35 | -18.26 | 1.22 | -10.29 | -13.48 | 0.83 | 6.41 | 12.16 | 0.03 | 50.0 | 200.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -300.0 | -700.0 | -0.25 | -308.33 | -2400.0 | -0.49 | -916.67 | -1733.33 | -0.45 | -742.86 | -400.0 | -0.03 | -400.0 | 72.73 | 0.00 | -100.0 | 0 | -0.51 | -737.5 | -400.0 | -0.23 | -283.33 | -227.78 | -0.92 | -124.39 | -557.14 | 88 | 0.0 | 0.0 | -0.32 | -239.13 | -252.38 |
| 23Q3 (16) | 2.09 | 34.84 | -3.24 | 1.36 | 29.52 | -8.72 | 0.78 | 2.63 | -6.02 | 0.02 | 0.0 | 100.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 300.0 | -50.0 | 0.12 | 340.0 | -53.85 | 0.06 | 119.35 | -40.0 | 0.07 | 118.92 | 16.67 | 0.01 | -85.71 | -75.0 | 19.21 | 0 | -57.39 | 0.08 | 119.05 | 14.29 | -0.06 | 83.78 | 73.91 | -0.41 | 16.33 | -32.26 | 88 | 0.0 | 0.0 | 0.23 | 264.29 | -14.81 |
| 23Q2 (15) | 1.55 | -22.11 | 3.33 | 1.05 | -17.32 | -2.78 | 0.76 | -2.56 | 10.14 | 0.02 | 100.0 | 100.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -100.0 | -150.0 | -0.05 | -66.67 | -141.67 | -0.31 | -244.44 | -121.43 | -0.37 | -516.67 | -184.62 | 0.07 | 450.0 | 800.0 | 0.00 | 0 | 0 | -0.42 | -500.0 | -200.0 | -0.37 | -1133.33 | -27.59 | -0.49 | -600.0 | -28.95 | 88 | 0.0 | 0.0 | -0.14 | -255.56 | -450.0 |
| 23Q1 (14) | 1.99 | -9.13 | 12.43 | 1.27 | -9.93 | -0.78 | 0.78 | 5.41 | 1.3 | 0.01 | 0.0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | -121.43 | -0.03 | -200.0 | -121.43 | -0.09 | -400.0 | 35.71 | -0.06 | -140.0 | 71.43 | -0.02 | 81.82 | -133.33 | 0.00 | 0 | 0 | -0.07 | -141.18 | 70.83 | -0.03 | -116.67 | 92.5 | -0.07 | 50.0 | 70.83 | 88 | 0.0 | 0.0 | 0.09 | -57.14 | 200.0 |
| 22Q4 (13) | 2.19 | 1.39 | 10.05 | 1.41 | -5.37 | -2.08 | 0.74 | -10.84 | -2.63 | 0.01 | 0.0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -112.5 | 88.46 | -0.01 | -103.85 | 95.83 | 0.03 | -70.0 | 106.67 | 0.15 | 150.0 | 136.59 | -0.11 | -375.0 | -266.67 | 0.00 | -100.0 | 0 | 0.17 | 142.86 | 128.33 | 0.18 | 178.26 | 190.0 | -0.14 | 54.84 | 93.03 | 88 | 0.0 | 29.41 | 0.21 | -22.22 | 177.78 |
| 22Q3 (12) | 2.16 | 44.0 | -9.24 | 1.49 | 37.96 | -19.46 | 0.83 | 20.29 | 7.79 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 100.0 | 700.0 | 0.26 | 116.67 | 1200.0 | 0.1 | 171.43 | 143.48 | 0.06 | 146.15 | 125.0 | 0.04 | 500.0 | 100.0 | 45.08 | 0 | 0 | 0.07 | 150.0 | 119.44 | -0.23 | 20.69 | 23.33 | -0.31 | 18.42 | 78.01 | 88 | 0.0 | 29.41 | 0.27 | 575.0 | 640.0 |
| 22Q2 (11) | 1.5 | -15.25 | -27.88 | 1.08 | -15.62 | -29.87 | 0.69 | -10.39 | -8.0 | 0.01 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -14.29 | 163.16 | 0.12 | -14.29 | 157.14 | -0.14 | 0.0 | 66.67 | -0.13 | 38.1 | 72.34 | -0.01 | -116.67 | -120.0 | 0.00 | 0 | 0 | -0.14 | 41.67 | 80.0 | -0.29 | 27.5 | 3.33 | -0.38 | -58.33 | 63.81 | 88 | 0.0 | 29.41 | 0.04 | 33.33 | 116.0 |
| 22Q1 (10) | 1.77 | -11.06 | -1.12 | 1.28 | -11.11 | -6.57 | 0.77 | 1.32 | 6.94 | 0 | 0 | -100.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 153.85 | 300.0 | 0.14 | 158.33 | 180.0 | -0.14 | 68.89 | 39.13 | -0.21 | 48.78 | 12.5 | 0.06 | 300.0 | 0 | 0.00 | 0 | 0 | -0.24 | 60.0 | 31.43 | -0.40 | -100.0 | -21.21 | -0.24 | 88.06 | 31.43 | 88 | 29.41 | 29.41 | 0.03 | 111.11 | 150.0 |
| 21Q4 (9) | 1.99 | -16.39 | 13.71 | 1.44 | -22.16 | -6.49 | 0.76 | -1.3 | -1.3 | 0 | -100.0 | -100.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -550.0 | -100.0 | -0.24 | -1300.0 | -1100.0 | -0.45 | -95.65 | 21.05 | -0.41 | -70.83 | 26.79 | -0.03 | -250.0 | 0 | 0.00 | 0 | 0 | -0.60 | -66.67 | 27.71 | -0.20 | 33.33 | 67.74 | -2.01 | -42.55 | 9.87 | 68 | 0.0 | 0.0 | -0.27 | -440.0 | 30.77 |
| 21Q3 (8) | 2.38 | 14.42 | 51.59 | 1.85 | 20.13 | 60.87 | 0.77 | 2.67 | 22.22 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 78.95 | 77.78 | 0.02 | 109.52 | 122.22 | -0.23 | 45.24 | 25.81 | -0.24 | 48.94 | 17.24 | 0.02 | -60.0 | 200.0 | 0.00 | 0 | 0 | -0.36 | 48.57 | 16.28 | -0.30 | 0.0 | -30.43 | -1.41 | -34.29 | -0.71 | 68 | 0.0 | 0.0 | -0.05 | 80.0 | 61.54 |
| 21Q2 (7) | 2.08 | 16.2 | 20.23 | 1.54 | 12.41 | 25.2 | 0.75 | 4.17 | 10.29 | 0.01 | 0.0 | -66.67 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -171.43 | -11.76 | -0.21 | -520.0 | -162.5 | -0.42 | -82.61 | -61.54 | -0.47 | -95.83 | -113.64 | 0.05 | 0 | 266.67 | 0.00 | 0 | 0 | -0.70 | -100.0 | -112.12 | -0.30 | 9.09 | -87.5 | -1.05 | -200.0 | -7.14 | 68 | 0.0 | 0.0 | -0.25 | -316.67 | -212.5 |
| 21Q1 (6) | 1.79 | 2.29 | 16.23 | 1.37 | -11.04 | 20.18 | 0.72 | -6.49 | -7.69 | 0.01 | 0.0 | -66.67 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 46.15 | -800.0 | 0.05 | 350.0 | 600.0 | -0.23 | 59.65 | 42.5 | -0.24 | 57.14 | 45.45 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.35 | 57.83 | 46.15 | -0.33 | 46.77 | 32.65 | -0.35 | 84.3 | 46.15 | 68 | 0.0 | 0.0 | -0.06 | 84.62 | 71.43 |
| 20Q4 (5) | 1.75 | 11.46 | -26.47 | 1.54 | 33.91 | -12.0 | 0.77 | 22.22 | -28.7 | 0.01 | 0.0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 27.78 | 0 | -0.02 | 77.78 | 93.1 | -0.57 | -83.87 | 22.97 | -0.56 | -93.1 | 13.85 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.83 | -93.02 | 13.54 | -0.62 | -169.57 | -51.22 | -2.23 | -59.29 | -134.74 | 68 | 0.0 | 0.0 | -0.39 | -200.0 | 27.78 |
| 20Q3 (4) | 1.57 | -9.25 | 0.0 | 1.15 | -6.5 | 0.0 | 0.63 | -7.35 | 0.0 | 0.01 | -66.67 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.18 | -5.88 | 0.0 | -0.09 | -12.5 | 0.0 | -0.31 | -19.23 | 0.0 | -0.29 | -31.82 | 0.0 | -0.02 | 33.33 | 0.0 | 0.00 | 0 | 0.0 | -0.43 | -30.3 | 0.0 | -0.23 | -43.75 | 0.0 | -1.40 | -42.86 | 0.0 | 68 | 0.0 | 0.0 | -0.13 | -62.5 | 0.0 |
| 20Q2 (3) | 1.73 | 12.34 | 0.0 | 1.23 | 7.89 | 0.0 | 0.68 | -12.82 | 0.0 | 0.03 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | -1800.0 | 0.0 | -0.08 | -700.0 | 0.0 | -0.26 | 35.0 | 0.0 | -0.22 | 50.0 | 0.0 | -0.03 | -160.0 | 0.0 | 0.00 | 0 | 0.0 | -0.33 | 49.23 | 0.0 | -0.16 | 67.35 | 0.0 | -0.98 | -50.77 | 0.0 | 68 | 0.0 | 0.0 | -0.08 | 61.9 | 0.0 |
| 20Q1 (2) | 1.54 | -35.29 | 0.0 | 1.14 | -34.86 | 0.0 | 0.78 | -27.78 | 0.0 | 0.03 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.01 | 96.55 | 0.0 | -0.4 | 45.95 | 0.0 | -0.44 | 32.31 | 0.0 | 0.05 | 162.5 | 0.0 | 0.00 | 0 | 0.0 | -0.65 | 32.29 | 0.0 | -0.49 | -19.51 | 0.0 | -0.65 | 31.58 | 0.0 | 68 | 0.0 | 0.0 | -0.21 | 61.11 | 0.0 |
| 19Q4 (1) | 2.38 | 0.0 | 0.0 | 1.75 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.74 | 0.0 | 0.0 | -0.65 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.96 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | -0.95 | 0.0 | 0.0 | 68 | 0.0 | 0.0 | -0.54 | 0.0 | 0.0 |
