現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)2.8247.64-1.6802.4600.2201.1401.68-30.860012.870.18-3.380-3.7104.072.520.010.0762.161711.63
2022 (9)1.91-16.96-2.540-0.390-0.080-0.6302.43-27.460012.85-4.830.59-87.060.56-82.53.977.30.010.042.0726.39
2021 (8)2.3-74.13-3.390-1.780-0.070-1.0903.35131.030013.5092.024.5614.293.27.383.75.410.01-50.033.29-75.63
2020 (7)8.895.08-1.450-5.570-0.0207.4464.971.45-63.66007.03-52.573.99-39.182.98-39.183.513.540.02100.0136.5633.98
2019 (6)8.461.93-3.950-2.3400.1604.5103.99-61.930014.83-62.616.561.714.9-2.973.3926.490.010.0101.93-4.95
2018 (5)8.365.34-10.5401.2995.45-0.090-2.24010.48155.610039.6597.16.4596.055.05114.892.682.290.010.0107.246.38
2017 (4)5.02-25.52-4.1400.66266.670.01-75.00.88-56.04.1-14.410020.12-17.553.29-18.162.35-20.882.6213.420.010.0100.80-20.88
2016 (3)6.74130.82-4.7400.18-96.230.0402.004.79-49.840024.40-61.264.02140.722.9756.322.319.480.01-50.0127.4175.84
2015 (2)2.92119.55-7.304.77222.3-0.190-4.3809.55197.510062.99132.351.6756.071.9171.432.113.940.020.072.4649.82
2014 (1)1.330-3.201.4800.120-1.8703.2100027.1101.0700.702.0300.02048.360
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)-0.14-163.64-109.03-0.050.087.5-0.2287.78-105.2-0.09-50.0-156.25-0.19-211.76-116.520.020-94.870000.690-94.18-0.8416.0-23.53-0.7521.88-25.01.020.0-0.97000-51.85-114.14-114.38
24Q2 (19)0.22-60.01200.0-0.050.085.71-1.8-266.6718.55-0.0653.85-250.00.17-66.0145.950-100.0-100.0000-0.00-100.0-100.0-1.08.26-9.89-0.9610.2810.281.020.00.0000366.6700
24Q1 (18)0.5541.03-39.56-0.0591.2386.491.08132.14-71.5-0.13-181.257.140.5377.78-7.410.06-89.66-80.650003.33-83.45-64.41-1.09-45.33-5.83-1.0711.57-27.381.022.00.990000.000-100.0
23Q4 (17)0.39-74.84-78.8-0.57-42.522.97-3.36-179.43-846.670.160.0633.33-0.18-115.65-116.360.5848.72-12.1200020.1469.3727.24-0.75-10.29-400.0-1.21-101.67-365.381.0-2.91-0.990000.00-100.0-100.0
23Q3 (16)1.557850.0497.44-0.4-14.2916.674.23291.42126.320.16300.0300.01.15410.81232.180.39-4.88-20.4100011.893.8213.81-0.6825.27-325.0-0.643.93-1400.01.030.981.98000360.470996.54
23Q2 (15)-0.02-102.2-102.82-0.355.4147.76-2.21-158.31-123.230.04128.57180.0-0.37-168.52-1025.00.4132.26-35.9400011.4522.28-24.31-0.9111.65-2375.0-1.07-27.38-3666.671.020.993.030000.00-100.0-100.0
23Q1 (14)0.91-50.54450.0-0.3750.043.083.79742.2212733.33-0.14-366.67-250.00.54-50.91159.340.31-53.03-51.560009.37-40.83-14.83-1.03-586.67-221.18-0.84-223.08-202.441.010.05.21000535.29118.193764.71
22Q4 (13)1.84571.79319.05-0.74-54.1728.850.45136.84150.0-0.03-175.0-200.01.1226.44158.510.6634.69-35.2900015.8351.49-1.16-0.156.25-118.52-0.26-550.0-144.071.010.06.32000245.33710.19549.78
22Q3 (12)-0.39-154.93-128.68-0.4828.3625.00.19119.19107.850.04180.0233.33-0.87-2275.0-220.830.49-23.44-22.2200010.45-30.9510.61-0.16-500.0-111.85-0.04-233.33-104.441.012.028.6000-40.21-157.76-154.1
22Q2 (11)0.71373.08-37.17-0.67-3.0845.08-0.99-3200.0-2080.0-0.05-25.0-66.670.04104.4144.440.640.0-46.6700015.1337.59-24.850.04-95.29-96.430.03-96.34-96.10.993.127.6100069.61576.554.1
22Q1 (10)-0.2669.05-140.0-0.6537.5-32.65-0.03-116.67-107.32-0.04-233.330.0-0.9151.6-668.750.64-37.2530.6100011.00-31.3330.610.854.94-33.070.8238.98-12.770.961.055.49000-14.6173.22-141.57
21Q4 (9)-0.84-161.76-143.98-1.04-62.5-20.930.18107.44113.430.03200.0150.0-1.88-361.11-279.051.0261.918.600016.0169.532.220.81-40.0-21.360.59-34.44-37.230.952.155.56000-54.55-173.4-152.55
21Q3 (8)1.3620.35-38.46-0.6447.54-300.0-2.42-4940.034.42-0.030.0-200.00.72900.0-64.880.63-47.5293.750009.45-53.09213.471.3520.549.760.916.88-2.170.931.094.4900074.3211.15-39.13
21Q2 (7)1.1373.85-59.35-1.22-148.98-1120.00.05-87.8110.64-0.0325.0-400.0-0.09-156.25-103.361.2144.91100.000020.13139.15842.281.12-11.8169.70.77-18.0992.50.921.15.7500066.8690.3-69.45
21Q1 (6)0.65-65.97-67.34-0.4943.02-48.480.41130.6685.71-0.0433.3300.16-84.76-90.360.49-43.0248.480008.42-46.2531.141.2723.317.590.940.028.770.911.115.8100035.14-66.15-71.93
20Q4 (5)1.91-13.5731.72-0.86-437.5-32.31-1.3463.69-194.37-0.06-300.014.291.05-48.7831.250.86437.524.6400015.66419.8821.691.03-16.2621.180.942.1791.840.91.125.88000103.80-14.98-4.07
20Q3 (4)2.21-20.50.0-0.16-60.00.0-3.69-685.110.00.03200.00.02.05-23.510.00.1660.00.0000.03.0141.020.01.2386.360.00.92130.00.00.892.30.0000.0122.10-44.220.0
20Q2 (3)2.7839.70.0-0.169.70.0-0.47-571.430.00.0100.02.6861.450.00.1-69.70.0000.02.14-66.720.00.66-38.890.00.4-45.210.00.871.160.0000.0218.9074.90.0
20Q1 (2)1.9937.240.0-0.3349.230.0-0.07-104.930.00100.00.01.66107.50.00.33-52.170.0000.06.42-50.130.01.0827.060.00.7348.980.00.861.180.0000.0125.1615.660.0
19Q4 (1)1.450.00.0-0.650.00.01.420.00.0-0.070.00.00.80.00.00.690.00.000.00.012.870.00.00.850.00.00.490.00.00.850.00.000.00.0108.210.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。