損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.05 | -30.99 | 14.06 | -14.74 | 2.36 | 28.26 | 0.05 | 400.0 | 0.38 | 40.74 | 0.19 | -5.0 | 0.02 | 100.0 | 0 | 0 | 0.16 | 166.67 | -0.45 | 0 | 0 | 0 | -0.05 | 0 | -0.79 | 0 | -4.16 | 0 | -3.71 | 0 | -0.45 | 0 | 0.00 | 0 | -1.87 | 0 | -1.45 | 0 | 0.00 | 0 | 198 | 8.2 | 0.46 | -90.78 |
| 2022 (9) | 18.91 | -23.78 | 16.49 | -10.09 | 1.84 | -3.66 | 0.01 | -50.0 | 0.27 | 28.57 | 0.2 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.06 | -50.0 | 0 | 0 | 0 | 0 | 0.31 | 0 | -0.03 | 0 | 0.56 | -86.17 | 0.56 | -82.5 | 0 | 0 | 0.57 | -97.3 | 0.30 | -82.76 | 0.29 | -84.15 | 0.00 | 0 | 183 | 0.0 | 4.99 | -38.85 |
| 2021 (8) | 24.81 | 20.32 | 18.34 | 22.27 | 1.91 | 17.9 | 0.02 | 100.0 | 0.21 | -19.23 | 0.2 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.12 | -55.56 | -0.16 | 0 | 0 | 0 | -0.19 | 0 | -0.5 | 0 | 4.05 | 6.02 | 3.2 | 7.38 | 0.85 | 1.19 | 21.09 | -3.65 | 1.74 | 6.1 | 1.83 | 17.31 | 0.00 | 0 | 183 | 1.1 | 8.16 | 4.75 |
| 2020 (7) | 20.62 | -23.37 | 15.0 | -17.04 | 1.62 | -28.63 | 0.01 | 0.0 | 0.26 | -27.78 | 0.2 | -13.04 | 0.01 | 0.0 | 0 | 0 | 0.27 | 350.0 | -0.01 | 0 | 0 | 0 | -0.13 | 0 | -0.18 | 0 | 3.82 | -36.65 | 2.98 | -39.18 | 0.84 | -25.66 | 21.89 | 16.56 | 1.64 | -40.58 | 1.56 | -42.01 | 0.00 | 0 | 181 | 3.43 | 7.79 | -22.02 |
| 2019 (6) | 26.91 | 1.82 | 18.08 | 0.78 | 2.27 | 10.73 | 0.01 | 0.0 | 0.36 | -16.28 | 0.23 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 20.0 | -0.02 | 0 | 0 | 0 | -0.11 | 0 | -0.53 | 0 | 6.03 | -3.67 | 4.9 | -2.97 | 1.13 | -6.61 | 18.78 | -2.8 | 2.76 | -12.66 | 2.69 | 3.86 | 0.00 | 0 | 175 | 12.18 | 9.99 | 7.88 |
| 2018 (5) | 26.43 | 29.69 | 17.94 | 18.49 | 2.05 | 4.59 | 0.01 | 0.0 | 0.43 | 10.26 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | -37.5 | -0.06 | 0 | 0 | 0 | 0.08 | 0 | -0.19 | 0 | 6.26 | 118.12 | 5.05 | 114.89 | 1.21 | 132.69 | 19.32 | 6.04 | 3.16 | 112.08 | 2.59 | 89.05 | 0.00 | 0 | 156 | 0.0 | 9.26 | 57.75 |
| 2017 (4) | 20.38 | 3.82 | 15.14 | 9.16 | 1.96 | 12.64 | 0.01 | 0.0 | 0.39 | -27.78 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.08 | -61.9 | -0.03 | 0 | 0 | 0 | -0.11 | 0 | -0.41 | 0 | 2.87 | -20.5 | 2.35 | -20.88 | 0.52 | -18.75 | 18.22 | 2.47 | 1.49 | -27.67 | 1.37 | -17.96 | 0.00 | 0 | 156 | 11.43 | 5.87 | -7.41 |
| 2016 (3) | 19.63 | 29.49 | 13.87 | 23.18 | 1.74 | -21.62 | 0.01 | 0.0 | 0.54 | 1.89 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0.21 | 250.0 | -0.05 | 0 | 0 | 0 | -0.18 | 0 | -0.41 | 0 | 3.61 | 67.91 | 2.97 | 56.32 | 0.64 | 156.0 | 17.78 | 54.47 | 2.06 | 48.2 | 1.67 | 135.21 | 0.00 | 0 | 140 | 2.94 | 6.34 | 36.34 |
| 2015 (2) | 15.16 | 28.04 | 11.26 | 26.09 | 2.22 | 20.65 | 0.01 | -66.67 | 0.53 | 6.0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0.06 | 0.0 | 0.63 | 0 | 0 | 0 | 0.07 | -12.5 | 0.47 | 0 | 2.15 | 168.75 | 1.9 | 171.43 | 0.25 | 150.0 | 11.51 | -5.96 | 1.39 | 0 | 0.71 | 47.92 | 0.00 | 0 | 136 | 3.03 | 4.65 | 40.06 |
| 2014 (1) | 11.84 | 0 | 8.93 | 0 | 1.84 | 0 | 0.03 | 0 | 0.5 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | -0.01 | 0 | 0.08 | 0 | -0.27 | 0 | 0.8 | 0 | 0.7 | 0 | 0.1 | 0 | 12.24 | 0 | 0.00 | 0 | 0.48 | 0 | 0.00 | 0 | 132 | 0 | 3.32 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.89 | -2.69 | -11.89 | 3.35 | -7.46 | -4.29 | 0.39 | 8.33 | -15.22 | 0.01 | -66.67 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -225.0 | -141.67 | -0.89 | 7.29 | -58.93 | -0.75 | 21.88 | -25.0 | -0.14 | 0 | -450.0 | 0.00 | 0 | 0 | -0.37 | 21.28 | -23.33 | -0.35 | 30.0 | 2.78 | -1.37 | -37.0 | -7.03 | 202 | -0.49 | -0.49 | 0.27 | 28.57 | -55.74 |
| 24Q2 (19) | 2.97 | 65.0 | -17.04 | 3.62 | 45.38 | -4.99 | 0.36 | -10.0 | -47.83 | 0.03 | 200.0 | 200.0 | 0.1 | -9.09 | 11.11 | 0.05 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -50.0 | 146.67 | 0.04 | 0 | 116.0 | -0.96 | 11.93 | 17.24 | -0.96 | 10.28 | 10.28 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.47 | 11.32 | 11.32 | -0.50 | 5.66 | -21.95 | -1.00 | -88.68 | -1.01 | 203 | 0.0 | 0.0 | 0.21 | 133.33 | 2200.0 |
| 24Q1 (18) | 1.8 | -37.5 | -45.62 | 2.49 | -23.15 | -29.26 | 0.4 | 2.56 | -51.81 | 0.01 | -66.67 | 0 | 0.11 | 0.0 | 22.22 | 0.05 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.14 | 200.0 | 366.67 | 0 | 100.0 | 100.0 | -1.09 | 18.66 | 1.8 | -1.07 | 11.57 | -27.38 | -0.02 | 84.62 | 92.59 | 0.00 | 0 | 0 | -0.53 | 13.11 | -15.22 | -0.53 | -70.97 | -39.47 | -0.53 | 71.66 | -15.22 | 203 | 2.53 | 10.93 | 0.09 | 147.37 | 125.0 |
| 23Q4 (17) | 2.88 | -12.2 | -30.94 | 3.24 | -7.43 | -15.18 | 0.39 | -15.22 | -22.0 | 0.03 | 0 | 200.0 | 0.11 | 22.22 | 37.5 | 0.05 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 100.0 | -0.45 | 0 | 0 | 0 | 0 | 0 | -0.14 | -166.67 | -40.0 | -0.58 | -583.33 | -205.26 | -1.34 | -139.29 | -294.12 | -1.21 | -101.67 | -365.38 | -0.13 | -425.0 | -44.44 | 0.00 | 0 | 0 | -0.61 | -103.33 | -335.71 | -0.31 | 13.89 | -933.33 | -1.87 | -46.09 | -703.23 | 198 | -2.46 | 8.2 | -0.19 | -131.15 | -124.05 |
| 23Q3 (16) | 3.28 | -8.38 | -30.06 | 3.5 | -8.14 | -20.99 | 0.46 | -33.33 | 12.2 | 0 | -100.0 | 0 | 0.09 | 0.0 | 28.57 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 240.0 | 16.67 | 0.12 | 148.0 | 71.43 | -0.56 | 51.72 | -522.22 | -0.6 | 43.93 | -1400.0 | 0.04 | 144.44 | 180.0 | 0.00 | 0 | 0 | -0.30 | 43.4 | -1400.0 | -0.36 | 12.2 | -620.0 | -1.28 | -29.29 | -384.44 | 203 | 0.0 | 10.93 | 0.61 | 6200.0 | -41.35 |
| 23Q2 (15) | 3.58 | 8.16 | -15.37 | 3.81 | 8.24 | 1.87 | 0.69 | -16.87 | 53.33 | 0.01 | 0 | 0 | 0.09 | 0.0 | 50.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -600.0 | -650.0 | -0.25 | -257.14 | -257.14 | -1.16 | -4.5 | -5700.0 | -1.07 | -27.38 | -3666.67 | -0.09 | 66.67 | -50.0 | 0.00 | 0 | 0 | -0.53 | -15.22 | -2750.0 | -0.41 | -7.89 | -920.0 | -0.99 | -115.22 | -310.64 | 203 | 10.93 | 10.93 | -0.01 | -125.0 | -100.93 |
| 23Q1 (14) | 3.31 | -20.62 | -43.13 | 3.52 | -7.85 | -21.78 | 0.83 | 66.0 | 76.6 | 0 | -100.0 | 0 | 0.09 | 12.5 | 80.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 130.0 | -88.0 | -0.07 | 63.16 | -143.75 | -1.11 | -226.47 | -208.82 | -0.84 | -223.08 | -202.44 | -0.27 | -200.0 | -242.11 | 0.00 | 0 | -100.0 | -0.46 | -228.57 | -202.22 | -0.38 | -1166.67 | -215.15 | -0.46 | -248.39 | -202.22 | 183 | 0.0 | 0.0 | 0.04 | -94.94 | -98.08 |
| 22Q4 (13) | 4.17 | -11.09 | -34.54 | 3.82 | -13.77 | -24.65 | 0.5 | 21.95 | 4.17 | 0.01 | 0 | 0 | 0.08 | 14.29 | 60.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -155.56 | -900.0 | -0.19 | -371.43 | -137.5 | -0.34 | -277.78 | -146.58 | -0.26 | -550.0 | -144.07 | -0.09 | -80.0 | -164.29 | 0.00 | 0 | -100.0 | -0.14 | -600.0 | -143.75 | -0.03 | 40.0 | -109.09 | 0.31 | -31.11 | -82.29 | 183 | 0.0 | 0.0 | 0.79 | -24.04 | -55.62 |
| 22Q3 (12) | 4.69 | 10.87 | -29.69 | 4.43 | 18.45 | -8.47 | 0.41 | -8.89 | -14.58 | 0 | 0 | 0 | 0.07 | 16.67 | 40.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.18 | 1000.0 | 1900.0 | 0.07 | 200.0 | 133.33 | -0.09 | -350.0 | -107.89 | -0.04 | -233.33 | -104.44 | -0.05 | 16.67 | -120.83 | 0.00 | 0 | -100.0 | -0.02 | -200.0 | -104.08 | -0.05 | -200.0 | -109.09 | 0.45 | -4.26 | -68.53 | 183 | 0.0 | 0.0 | 1.04 | -2.8 | -52.07 |
| 22Q2 (11) | 4.23 | -27.32 | -29.03 | 3.74 | -16.89 | -14.22 | 0.45 | -4.26 | -4.26 | 0 | 0 | 0 | 0.06 | 20.0 | 20.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -108.0 | 80.0 | -0.07 | -143.75 | 50.0 | -0.02 | -101.96 | -102.04 | 0.03 | -96.34 | -96.1 | -0.06 | -131.58 | -130.0 | 0.00 | -100.0 | -100.0 | 0.02 | -95.56 | -95.24 | 0.05 | -84.85 | -88.89 | 0.47 | 4.44 | -50.0 | 183 | 0.0 | 0.0 | 1.07 | -48.56 | -46.23 |
| 22Q1 (10) | 5.82 | -8.63 | 0.0 | 4.5 | -11.24 | 10.84 | 0.47 | -2.08 | -4.08 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 2600.0 | 516.67 | 0.16 | 300.0 | 328.57 | 1.02 | 39.73 | -15.0 | 0.82 | 38.98 | -12.77 | 0.19 | 35.71 | -26.92 | 19.07 | -3.69 | -12.8 | 0.45 | 40.62 | -11.76 | 0.33 | 0.0 | -34.0 | 0.45 | -74.29 | -11.76 | 183 | 0.0 | 0.0 | 2.08 | 16.85 | -6.31 |
| 21Q4 (9) | 6.37 | -4.5 | 16.03 | 5.07 | 4.75 | 27.39 | 0.48 | 0.0 | -2.04 | 0 | 0 | 0 | 0.05 | 0.0 | -16.67 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -95.24 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 85.71 | -0.08 | 61.9 | -300.0 | 0.73 | -35.96 | -31.78 | 0.59 | -34.44 | -37.23 | 0.14 | -41.67 | 7.69 | 19.80 | -6.65 | 62.7 | 0.32 | -34.69 | -38.46 | 0.33 | -40.0 | -26.67 | 1.75 | 22.38 | 6.06 | 183 | 0.0 | 1.1 | 1.78 | -17.97 | -14.42 |
| 21Q3 (8) | 6.67 | 11.91 | 25.61 | 4.84 | 11.01 | 34.44 | 0.48 | 2.13 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | -16.67 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | -0.16 | 0 | -1500.0 | 0 | 0 | 0 | -0.01 | 90.0 | 50.0 | -0.21 | -50.0 | -600.0 | 1.14 | 16.33 | -5.0 | 0.9 | 16.88 | -2.17 | 0.24 | 20.0 | -14.29 | 21.21 | 1.29 | -9.67 | 0.49 | 16.67 | -3.92 | 0.55 | 22.22 | 17.02 | 1.43 | 52.13 | 26.55 | 183 | 0.0 | 1.67 | 2.17 | 9.05 | -1.36 |
| 21Q2 (7) | 5.96 | 2.41 | 27.35 | 4.36 | 7.39 | 21.45 | 0.47 | -4.08 | 9.3 | 0 | 0 | 0 | 0.05 | 0.0 | -16.67 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -66.67 | -42.86 | -0.14 | -100.0 | -75.0 | 0.98 | -18.33 | 71.93 | 0.77 | -18.09 | 92.5 | 0.2 | -23.08 | 11.11 | 20.94 | -4.25 | -32.45 | 0.42 | -17.65 | 90.91 | 0.45 | -10.0 | 87.5 | 0.94 | 84.31 | 51.61 | 183 | 0.0 | 1.67 | 1.99 | -10.36 | 27.56 |
| 21Q1 (6) | 5.82 | 6.01 | 13.23 | 4.06 | 2.01 | 5.73 | 0.49 | 0.0 | 113.04 | 0 | 0 | 0 | 0.05 | -16.67 | -28.57 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -61.9 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 14.29 | -300.0 | -0.07 | -275.0 | 36.36 | 1.2 | 12.15 | 23.71 | 0.94 | 0.0 | 28.77 | 0.26 | 100.0 | 4.0 | 21.87 | 79.7 | -13.35 | 0.51 | -1.92 | 27.5 | 0.50 | 11.11 | 19.05 | 0.51 | -69.09 | 27.5 | 183 | 1.1 | 1.67 | 2.22 | 6.73 | 13.85 |
| 20Q4 (5) | 5.49 | 3.39 | 2.43 | 3.98 | 10.56 | 0.76 | 0.49 | 2.08 | -12.5 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 2000.0 | 2000.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.07 | -250.0 | 56.25 | 0.04 | 233.33 | 116.0 | 1.07 | -10.83 | 78.33 | 0.94 | 2.17 | 91.84 | 0.13 | -53.57 | 18.18 | 12.17 | -48.17 | -35.27 | 0.52 | 1.96 | 85.71 | 0.45 | -4.26 | 21.62 | 1.65 | 46.02 | -41.07 | 181 | 0.56 | 3.43 | 2.08 | -5.45 | 30.0 |
| 20Q3 (4) | 5.31 | 13.46 | 0.0 | 3.6 | 0.28 | 0.0 | 0.48 | 11.63 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 71.43 | 0.0 | -0.03 | 62.5 | 0.0 | 1.2 | 110.53 | 0.0 | 0.92 | 130.0 | 0.0 | 0.28 | 55.56 | 0.0 | 23.48 | -24.26 | 0.0 | 0.51 | 131.82 | 0.0 | 0.47 | 95.83 | 0.0 | 1.13 | 82.26 | 0.0 | 180 | 0.0 | 0.0 | 2.2 | 41.03 | 0.0 |
| 20Q2 (3) | 4.68 | -8.95 | 0.0 | 3.59 | -6.51 | 0.0 | 0.43 | 86.96 | 0.0 | 0 | 0 | 0.0 | 0.06 | -14.29 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -333.33 | 0.0 | -0.08 | 27.27 | 0.0 | 0.57 | -41.24 | 0.0 | 0.4 | -45.21 | 0.0 | 0.18 | -28.0 | 0.0 | 31.00 | 22.82 | 0.0 | 0.22 | -45.0 | 0.0 | 0.24 | -42.86 | 0.0 | 0.62 | 55.0 | 0.0 | 180 | 0.0 | 0.0 | 1.56 | -20.0 | 0.0 |
| 20Q1 (2) | 5.14 | -4.1 | 0.0 | 3.84 | -2.78 | 0.0 | 0.23 | -58.93 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 118.75 | 0.0 | -0.11 | 56.0 | 0.0 | 0.97 | 61.67 | 0.0 | 0.73 | 48.98 | 0.0 | 0.25 | 127.27 | 0.0 | 25.24 | 34.26 | 0.0 | 0.40 | 42.86 | 0.0 | 0.42 | 13.51 | 0.0 | 0.40 | -85.71 | 0.0 | 180 | 2.86 | 0.0 | 1.95 | 21.88 | 0.0 |
| 19Q4 (1) | 5.36 | 0.0 | 0.0 | 3.95 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 18.80 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 2.80 | 0.0 | 0.0 | 175 | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 |
