損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 26.1 | 2.35 | 17.74 | 2.9 | 4.07 | -3.55 | 0.14 | 600.0 | 0.09 | 12.5 | 0.03 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.19 | -55.81 | 0.33 | -21.43 | 4.62 | 3.36 | 3.31 | -0.6 | 1.31 | 14.91 | 28.35 | 11.09 | 7.21 | -4.88 | 6.93 | 2.36 | 0.00 | 0 | 43 | 2.38 | 5.36 | 3.47 |
| 2022 (9) | 25.5 | 6.29 | 17.24 | 8.16 | 4.22 | 15.93 | 0.02 | 100.0 | 0.08 | 100.0 | 0.03 | -25.0 | 0.02 | 100.0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0.43 | 0 | 0.42 | 0 | 4.47 | 3.95 | 3.33 | 5.71 | 1.14 | -1.72 | 25.52 | -5.09 | 7.58 | -5.6 | 6.77 | -10.69 | 0.00 | 0 | 42 | 7.69 | 5.18 | 3.6 |
| 2021 (8) | 23.99 | -0.04 | 15.94 | -2.63 | 3.64 | 8.98 | 0.01 | 0.0 | 0.04 | -20.0 | 0.04 | 0.0 | 0.01 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.11 | 0 | 4.3 | 5.65 | 3.15 | 6.78 | 1.16 | 4.5 | 26.89 | -1.9 | 8.03 | 6.5 | 7.58 | 2.85 | 0.00 | 0 | 39 | 0.0 | 5.0 | 4.6 |
| 2020 (7) | 24.0 | 2.04 | 16.37 | 3.22 | 3.34 | -7.48 | 0.01 | 0.0 | 0.05 | -44.44 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.22 | 0 | 4.07 | 4.63 | 2.95 | 3.51 | 1.11 | 6.73 | 27.41 | 2.47 | 7.54 | -5.16 | 7.37 | 5.29 | 0.00 | 0 | 39 | 8.33 | 4.78 | 6.7 |
| 2019 (6) | 23.52 | 28.17 | 15.86 | 24.59 | 3.61 | 30.32 | 0.01 | 0.0 | 0.09 | 12.5 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.16 | 0 | 3.89 | 41.97 | 2.85 | 46.15 | 1.04 | 31.65 | 26.75 | -6.76 | 7.95 | 36.6 | 7.00 | 46.14 | 0.00 | 0 | 36 | 9.09 | 4.48 | 40.44 |
| 2018 (5) | 18.35 | 15.77 | 12.73 | 12.65 | 2.77 | -3.82 | 0.01 | 0.0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -80.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.11 | 0 | 2.74 | 63.1 | 1.95 | 51.16 | 0.79 | 97.5 | 28.69 | 20.8 | 5.82 | 48.47 | 4.79 | 60.74 | 0.00 | 0 | 33 | 0.0 | 3.19 | 47.69 |
| 2017 (4) | 15.85 | 7.38 | 11.3 | 16.37 | 2.88 | -6.19 | 0.01 | 0.0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.01 | 0 | 0.02 | 0 | -0.09 | 0 | 0.01 | 0 | 1.68 | -14.29 | 1.29 | -17.31 | 0.4 | -9.09 | 23.75 | 5.88 | 3.92 | -23.74 | 2.98 | -18.36 | 0.00 | 0 | 33 | 10.0 | 2.16 | -6.09 |
| 2016 (3) | 14.76 | 9.01 | 9.71 | -4.05 | 3.07 | 26.86 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -58.33 | -0.01 | 0 | 1.96 | 71.93 | 1.56 | 90.24 | 0.44 | 41.94 | 22.43 | -17.11 | 5.14 | 0 | 3.65 | 131.01 | 0.00 | 0 | 30 | 0.0 | 2.3 | 58.62 |
| 2015 (2) | 13.54 | 0 | 10.12 | 0 | 2.42 | 0 | 0.01 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | -0.01 | 0 | 0.12 | 0 | 0.14 | 0 | 1.14 | 0 | 0.82 | 0 | 0.31 | 0 | 27.06 | 0 | 0.00 | 0 | 1.58 | 0 | 0.00 | 0 | 30 | 0 | 1.45 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.88 | -3.92 | -14.78 | 3.97 | 9.07 | -13.51 | 1.08 | 6.93 | -3.57 | 0.05 | -28.57 | 66.67 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.11 | -210.0 | -184.62 | 0.71 | -54.49 | -46.21 | 0.55 | -50.0 | -41.49 | 0.16 | -65.22 | -56.76 | 21.89 | -25.65 | -22.73 | 1.29 | -49.41 | -41.1 | 1.53 | -34.33 | -18.62 | 6.40 | 25.0 | -0.31 | 43 | 0.0 | 0.0 | 0.89 | -48.85 | -40.67 |
| 24Q2 (19) | 6.12 | 8.9 | -15.82 | 3.64 | 2.54 | -29.32 | 1.01 | 17.44 | 9.78 | 0.07 | 133.33 | 75.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -41.67 | -65.0 | 0.1 | -61.54 | -61.54 | 1.56 | 6.85 | 6.85 | 1.1 | -0.9 | 10.0 | 0.46 | 31.43 | 2.22 | 29.44 | 23.49 | -5.31 | 2.55 | -0.78 | 9.44 | 2.33 | 17.68 | 35.47 | 5.12 | 99.22 | 21.04 | 43 | 0.0 | 0.0 | 1.74 | 6.1 | 6.1 |
| 24Q1 (18) | 5.62 | 6.24 | -15.36 | 3.55 | 1.43 | -20.94 | 0.86 | -13.13 | -18.1 | 0.03 | -57.14 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 175.0 | 500.0 | 0.26 | 620.0 | 0 | 1.46 | 94.67 | 32.73 | 1.11 | 105.56 | 35.37 | 0.35 | 66.67 | 25.0 | 23.84 | -13.06 | -6.07 | 2.57 | 103.97 | 35.26 | 1.98 | 44.53 | 3.66 | 2.57 | -66.54 | 35.26 | 43 | 0.0 | 0.0 | 1.64 | 74.47 | 28.12 |
| 23Q4 (17) | 5.29 | -23.33 | -3.29 | 3.5 | -23.75 | -4.89 | 0.99 | -11.61 | -9.17 | 0.07 | 133.33 | 600.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -223.08 | -45.45 | -0.05 | -138.46 | 37.5 | 0.75 | -43.18 | 20.97 | 0.54 | -42.55 | 14.89 | 0.21 | -43.24 | 50.0 | 27.42 | -3.21 | 20.05 | 1.26 | -42.47 | 11.5 | 1.37 | -27.13 | 7.03 | 7.68 | 19.63 | -2.91 | 43 | 0.0 | 2.38 | 0.94 | -37.33 | 17.5 |
| 23Q3 (16) | 6.9 | -5.09 | 1.32 | 4.59 | -10.87 | -0.43 | 1.12 | 21.74 | -5.08 | 0.03 | -25.0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -35.0 | -50.0 | 0.13 | -50.0 | -48.0 | 1.32 | -9.59 | 3.94 | 0.94 | -6.0 | -1.05 | 0.37 | -17.78 | 12.12 | 28.33 | -8.88 | 10.19 | 2.19 | -6.01 | 0.0 | 1.88 | 9.3 | 15.34 | 6.42 | 51.77 | -6.14 | 43 | 0.0 | 0.0 | 1.5 | -8.54 | 3.45 |
| 23Q2 (15) | 7.27 | 9.49 | 3.41 | 5.15 | 14.7 | 7.74 | 0.92 | -12.38 | -6.12 | 0.04 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 900.0 | 25.0 | 0.26 | 0 | 100.0 | 1.46 | 32.73 | 3.55 | 1.0 | 21.95 | -1.96 | 0.45 | 60.71 | 15.38 | 31.09 | 22.5 | 12.36 | 2.33 | 22.63 | -2.1 | 1.72 | -9.95 | -16.91 | 4.23 | 122.63 | -9.23 | 43 | 0.0 | 0.0 | 1.64 | 28.12 | 3.14 |
| 23Q1 (14) | 6.64 | 21.39 | 7.27 | 4.49 | 22.01 | 7.67 | 1.05 | -3.67 | 8.25 | 0 | -100.0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 118.18 | -84.62 | 0 | 100.0 | -100.0 | 1.1 | 77.42 | -5.98 | 0.82 | 74.47 | -7.87 | 0.28 | 100.0 | 0.0 | 25.38 | 11.12 | 5.22 | 1.90 | 68.14 | -16.3 | 1.91 | 49.22 | 6.7 | 1.90 | -75.98 | -16.3 | 43 | 2.38 | 10.26 | 1.28 | 60.0 | -4.48 |
| 22Q4 (13) | 5.47 | -19.68 | -10.03 | 3.68 | -20.17 | -7.54 | 1.09 | -7.63 | -2.68 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -142.31 | -175.0 | -0.08 | -132.0 | -60.0 | 0.62 | -51.18 | -33.33 | 0.47 | -50.53 | -30.88 | 0.14 | -57.58 | -44.0 | 22.84 | -11.16 | -14.97 | 1.13 | -48.4 | -35.06 | 1.28 | -21.47 | -24.71 | 7.91 | 15.64 | -1.62 | 42 | -2.33 | 7.69 | 0.8 | -44.83 | -27.27 |
| 22Q3 (12) | 6.81 | -3.13 | 3.5 | 4.61 | -3.56 | 4.54 | 1.18 | 20.41 | 28.26 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 62.5 | 0 | 0.25 | 92.31 | 2600.0 | 1.27 | -9.93 | 2.42 | 0.95 | -6.86 | 4.4 | 0.33 | -15.38 | 0.0 | 25.71 | -7.08 | -3.31 | 2.19 | -7.98 | -6.01 | 1.63 | -21.26 | -23.83 | 6.84 | 46.78 | 8.74 | 43 | 0.0 | 10.26 | 1.45 | -8.81 | 2.84 |
| 22Q2 (11) | 7.03 | 13.57 | 12.84 | 4.78 | 14.63 | 15.18 | 0.98 | 1.03 | 20.99 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 23.08 | 328.57 | 0.13 | 8.33 | 244.44 | 1.41 | 20.51 | 19.49 | 1.02 | 14.61 | 17.24 | 0.39 | 39.29 | 25.81 | 27.67 | 14.72 | 4.77 | 2.38 | 4.85 | 7.21 | 2.07 | 15.64 | -7.17 | 4.66 | 105.29 | 17.38 | 43 | 10.26 | 10.26 | 1.59 | 18.66 | 16.91 |
| 22Q1 (10) | 6.19 | 1.81 | 21.37 | 4.17 | 4.77 | 22.65 | 0.97 | -13.39 | 24.36 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 425.0 | 550.0 | 0.12 | 340.0 | 200.0 | 1.17 | 25.81 | 23.16 | 0.89 | 30.88 | 30.88 | 0.28 | 12.0 | 7.69 | 24.12 | -10.2 | -13.61 | 2.27 | 30.46 | 29.71 | 1.79 | 5.29 | 20.13 | 2.27 | -71.77 | 29.71 | 39 | 0.0 | 0.0 | 1.34 | 21.82 | 18.58 |
| 21Q4 (9) | 6.08 | -7.6 | 6.67 | 3.98 | -9.75 | -2.21 | 1.12 | 21.74 | 19.15 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 42.86 | -0.05 | -400.0 | 44.44 | 0.93 | -25.0 | 57.63 | 0.68 | -25.27 | 58.14 | 0.25 | -24.24 | 47.06 | 26.86 | 1.02 | -3.55 | 1.74 | -25.32 | 58.18 | 1.70 | -20.56 | 40.5 | 8.04 | 27.82 | 6.49 | 39 | 0.0 | 0.0 | 1.1 | -21.99 | 42.86 |
| 21Q3 (8) | 6.58 | 5.62 | 7.52 | 4.41 | 6.27 | 8.35 | 0.92 | 13.58 | 8.24 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.01 | 88.89 | 87.5 | 1.24 | 5.08 | 9.73 | 0.91 | 4.6 | 4.6 | 0.33 | 6.45 | 26.92 | 26.59 | 0.68 | 15.01 | 2.33 | 4.95 | 4.95 | 2.14 | -4.04 | -3.17 | 6.29 | 58.44 | -2.48 | 39 | 0.0 | 0.0 | 1.41 | 3.68 | 8.46 |
| 21Q2 (7) | 6.23 | 22.16 | -2.5 | 4.15 | 22.06 | -5.25 | 0.81 | 3.85 | 10.96 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -450.0 | 0 | -0.09 | -325.0 | -28.57 | 1.18 | 24.21 | -2.48 | 0.87 | 27.94 | 2.35 | 0.31 | 19.23 | -13.89 | 26.41 | -5.41 | -11.91 | 2.22 | 26.86 | 2.3 | 2.23 | 49.66 | 4.21 | 3.97 | 126.86 | -6.15 | 39 | 0.0 | 0.0 | 1.36 | 20.35 | -2.16 |
| 21Q1 (6) | 5.1 | -10.53 | -11.76 | 3.4 | -16.46 | -11.69 | 0.78 | -17.02 | -4.88 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 128.57 | -50.0 | 0.04 | 144.44 | 300.0 | 0.95 | 61.02 | -15.93 | 0.68 | 58.14 | -16.05 | 0.26 | 52.94 | -18.75 | 27.92 | 0.25 | -2.68 | 1.75 | 59.09 | -15.05 | 1.49 | 23.14 | -19.89 | 1.75 | -76.82 | -15.05 | 39 | 0.0 | 0.0 | 1.13 | 46.75 | -13.74 |
| 20Q4 (5) | 5.7 | -6.86 | -0.52 | 4.07 | 0.0 | 12.74 | 0.94 | 10.59 | -9.62 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0.0 | 46.15 | -0.09 | -12.5 | 43.75 | 0.59 | -47.79 | -36.56 | 0.43 | -50.57 | -33.85 | 0.17 | -34.62 | -39.29 | 27.85 | 20.46 | -8.27 | 1.10 | -50.45 | -39.23 | 1.21 | -45.25 | -35.64 | 7.55 | 17.05 | -5.63 | 39 | 0.0 | 8.33 | 0.77 | -40.77 | -28.7 |
| 20Q3 (4) | 6.12 | -4.23 | 0.0 | 4.07 | -7.08 | 0.0 | 0.85 | 16.44 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | -0.08 | -14.29 | 0.0 | 1.13 | -6.61 | 0.0 | 0.87 | 2.35 | 0.0 | 0.26 | -27.78 | 0.0 | 23.12 | -22.88 | 0.0 | 2.22 | 2.3 | 0.0 | 2.21 | 3.27 | 0.0 | 6.45 | 52.48 | 0.0 | 39 | 0.0 | 0.0 | 1.3 | -6.47 | 0.0 |
| 20Q2 (3) | 6.39 | 10.55 | 0.0 | 4.38 | 13.77 | 0.0 | 0.73 | -10.98 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.07 | -800.0 | 0.0 | 1.21 | 7.08 | 0.0 | 0.85 | 4.94 | 0.0 | 0.36 | 12.5 | 0.0 | 29.98 | 4.5 | 0.0 | 2.17 | 5.34 | 0.0 | 2.14 | 15.05 | 0.0 | 4.23 | 105.34 | 0.0 | 39 | 0.0 | 0.0 | 1.39 | 6.11 | 0.0 |
| 20Q1 (2) | 5.78 | 0.87 | 0.0 | 3.85 | 6.65 | 0.0 | 0.82 | -21.15 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 130.77 | 0.0 | 0.01 | 106.25 | 0.0 | 1.13 | 21.51 | 0.0 | 0.81 | 24.62 | 0.0 | 0.32 | 14.29 | 0.0 | 28.69 | -5.5 | 0.0 | 2.06 | 13.81 | 0.0 | 1.86 | -1.06 | 0.0 | 2.06 | -74.25 | 0.0 | 39 | 8.33 | 0.0 | 1.31 | 21.3 | 0.0 |
| 19Q4 (1) | 5.73 | 0.0 | 0.0 | 3.61 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 30.36 | 0.0 | 0.0 | 1.81 | 0.0 | 0.0 | 1.88 | 0.0 | 0.0 | 8.00 | 0.0 | 0.0 | 36 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 |
