損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)26.12.3517.742.94.07-3.550.14600.00.0912.50.030.00.020.0000.02-33.3300000.19-55.810.33-21.434.623.363.31-0.61.3114.9128.3511.097.21-4.886.932.360.000432.385.363.47
2022 (9)25.56.2917.248.164.2215.930.02100.00.08100.00.03-25.00.02100.0000.03-50.000000.4300.4204.473.953.335.711.14-1.7225.52-5.097.58-5.66.77-10.690.000427.695.183.6
2021 (8)23.99-0.0415.94-2.633.648.980.010.00.04-20.00.040.00.010000.06100.00000-0.080-0.1104.35.653.156.781.164.526.89-1.98.036.57.582.850.000390.05.04.6
2020 (7)24.02.0416.373.223.34-7.480.010.00.05-44.440.040.000000.030.00000-0.160-0.2204.074.632.953.511.116.7327.412.477.54-5.167.375.290.000398.334.786.7
2019 (6)23.5228.1715.8624.593.6130.320.010.00.0912.50.04000000.030.00000-0.090-0.1603.8941.972.8546.151.0431.6526.75-6.767.9536.67.0046.140.000369.094.4840.44
2018 (5)18.3515.7712.7312.652.77-3.820.010.00.0814.290000000.03-80.00000-0.040-0.1102.7463.11.9551.160.7997.528.6920.85.8248.474.7960.740.000330.03.1947.69
2017 (4)15.857.3811.316.372.88-6.190.010.00.07133.330000000.1500.0100.020-0.0900.0101.68-14.291.29-17.310.4-9.0923.755.883.92-23.742.98-18.360.0003310.02.16-6.09
2016 (3)14.769.019.71-4.053.0726.860.010.00.030.00000000000000.05-58.33-0.0101.9671.931.5690.240.4441.9422.43-17.115.1403.65131.010.000300.02.358.62
2015 (2)13.54010.1202.4200.0100.0300000000.06000-0.0100.1200.1401.1400.8200.31027.0600.0001.5800.0003001.450
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)5.88-3.92-14.783.979.07-13.511.086.93-3.570.05-28.5766.670-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00000000-100.0-100.0-0.11-210.0-184.620.71-54.49-46.210.55-50.0-41.490.16-65.22-56.7621.89-25.65-22.731.29-49.41-41.11.53-34.33-18.626.4025.0-0.31430.00.00.89-48.85-40.67
24Q2 (19)6.128.9-15.823.642.54-29.321.0117.449.780.07133.3375.00.020.00.00.010.00.00.0100.00000.010.00.00000000.07-41.67-65.00.1-61.54-61.541.566.856.851.1-0.910.00.4631.432.2229.4423.49-5.312.55-0.789.442.3317.6835.475.1299.2221.04430.00.01.746.16.1
24Q1 (18)5.626.24-15.363.551.43-20.940.86-13.13-18.10.03-57.1400.020.00.00.010.00.00-100.000000.0100.00000000.12175.0500.00.26620.001.4694.6732.731.11105.5635.370.3566.6725.023.84-13.06-6.072.57103.9735.261.9844.533.662.57-66.5435.26430.00.01.6474.4728.12
23Q4 (17)5.29-23.33-3.293.5-23.75-4.890.99-11.61-9.170.07133.33600.00.020.00.00.010.00.00.010.00.00000-100.0-100.0000000-0.16-223.08-45.45-0.05-138.4637.50.75-43.1820.970.54-42.5514.890.21-43.2450.027.42-3.2120.051.26-42.4711.51.37-27.137.037.6819.63-2.91430.02.380.94-37.3317.5
23Q3 (16)6.9-5.091.324.59-10.87-0.431.1221.74-5.080.03-25.000.020.00.00.010.00.00.010.00.00000.010.00.00000000.13-35.0-50.00.13-50.0-48.01.32-9.593.940.94-6.0-1.050.37-17.7812.1228.33-8.8810.192.19-6.010.01.889.315.346.4251.77-6.14430.00.01.5-8.543.45
23Q2 (15)7.279.493.415.1514.77.740.92-12.38-6.120.04000.020.0-33.330.010.00.00.0100.00000.010.00.00000000.2900.025.00.260100.01.4632.733.551.021.95-1.960.4560.7115.3831.0922.512.362.3322.63-2.11.72-9.95-16.914.23122.63-9.23430.00.01.6428.123.14
23Q1 (14)6.6421.397.274.4922.017.671.05-3.678.250-100.000.020.0100.00.010.00.00-100.000000.010.00.00000000.02118.18-84.620100.0-100.01.177.42-5.980.8274.47-7.870.28100.00.025.3811.125.221.9068.14-16.31.9149.226.71.90-75.98-16.3432.3810.261.2860.0-4.48
22Q4 (13)5.47-19.68-10.033.68-20.17-7.541.09-7.63-2.680.01000.020.0100.00.010.00.00.010.00.00000.010.0-50.0000000-0.11-142.31-175.0-0.08-132.0-60.00.62-51.18-33.330.47-50.53-30.880.14-57.58-44.022.84-11.16-14.971.13-48.4-35.061.28-21.47-24.717.9115.64-1.6242-2.337.690.8-44.83-27.27
22Q3 (12)6.81-3.133.54.61-3.564.541.1820.4128.260000.02-33.33100.00.010.00.00.010.000000.010.00.00000000.2662.500.2592.312600.01.27-9.932.420.95-6.864.40.33-15.380.025.71-7.08-3.312.19-7.98-6.011.63-21.26-23.836.8446.788.74430.010.261.45-8.812.84
22Q2 (11)7.0313.5712.844.7814.6315.180.981.0320.990000.03200.0200.00.010.00.00.01000000.010.00.00000000.1623.08328.570.138.33244.441.4120.5119.491.0214.6117.240.3939.2925.8127.6714.724.772.384.857.212.0715.64-7.174.66105.2917.384310.2610.261.5918.6616.91
22Q1 (10)6.191.8121.374.174.7722.650.97-13.3924.360000.010.00.00.010.00.00-100.000000.01-50.0-50.00000000.13425.0550.00.12340.0200.01.1725.8123.160.8930.8830.880.2812.07.6924.12-10.2-13.612.2730.4629.711.795.2920.132.27-71.7729.71390.00.01.3421.8218.58
21Q4 (9)6.08-7.66.673.98-9.75-2.211.1221.7419.150000.010.00.00.010.00.00.01000000.02100.0100.0000000-0.04042.86-0.05-400.044.440.93-25.057.630.68-25.2758.140.25-24.2447.0626.861.02-3.551.74-25.3258.181.70-20.5640.58.0427.826.49390.00.01.1-21.9942.86
21Q3 (8)6.585.627.524.416.278.350.9213.588.240000.010.00.00.010.00.00000000.010.00.00000000100.0100.0-0.0188.8987.51.245.089.730.914.64.60.336.4526.9226.590.6815.012.334.954.952.14-4.04-3.176.2958.44-2.48390.00.01.413.688.46
21Q2 (7)6.2322.16-2.54.1522.06-5.250.813.8510.960000.010.00.00.010.00.00000000.01-50.00000000-0.07-450.00-0.09-325.0-28.571.1824.21-2.480.8727.942.350.3119.23-13.8926.41-5.41-11.912.2226.862.32.2349.664.213.97126.86-6.15390.00.01.3620.35-2.16
21Q1 (6)5.1-10.53-11.763.4-16.46-11.690.78-17.02-4.880000.010.0-50.00.010.00.00000000.02100.0100.00000000.02128.57-50.00.04144.44300.00.9561.02-15.930.6858.14-16.050.2652.94-18.7527.920.25-2.681.7559.09-15.051.4923.14-19.891.75-76.82-15.05390.00.01.1346.75-13.74
20Q4 (5)5.7-6.86-0.524.070.012.740.9410.59-9.6200-100.00.010.000.010.000000000.010.00.0000000-0.070.046.15-0.09-12.543.750.59-47.79-36.560.43-50.57-33.850.17-34.62-39.2927.8520.46-8.271.10-50.45-39.231.21-45.25-35.647.5517.05-5.63390.08.330.77-40.77-28.7
20Q3 (4)6.12-4.230.04.07-7.080.00.8516.440.0000.00.010.00.00.010.00.0000.0000.00.0100.0000.0000.0-0.0700.0-0.08-14.290.01.13-6.610.00.872.350.00.26-27.780.023.12-22.880.02.222.30.02.213.270.06.4552.480.0390.00.01.3-6.470.0
20Q2 (3)6.3910.550.04.3813.770.00.73-10.980.0000.00.01-50.00.00.010.00.0000.0000.00-100.00.0000.0000.00-100.00.0-0.07-800.00.01.217.080.00.854.940.00.3612.50.029.984.50.02.175.340.02.1415.050.04.23105.340.0390.00.01.396.110.0
20Q1 (2)5.780.870.03.856.650.00.82-21.150.00-100.00.00.0200.00.0100.0000.0000.00.010.00.0000.0000.00.04130.770.00.01106.250.01.1321.510.00.8124.620.00.3214.290.028.69-5.50.02.0613.810.01.86-1.060.02.06-74.250.0398.330.01.3121.30.0
19Q4 (1)5.730.00.03.610.00.01.040.00.00.010.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.0-0.130.00.0-0.160.00.00.930.00.00.650.00.00.280.00.030.360.00.01.810.00.01.880.00.08.000.00.0360.00.01.080.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。