損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5.13 | -50.24 | 4.62 | -51.77 | 0.53 | -22.06 | 0.27 | 800.0 | 0.05 | 150.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0.01 | 0 | 0.11 | -62.07 | 0.52 | -55.93 | 0.5 | -59.02 | 0.52 | -55.93 | -0.02 | 0 | 0.00 | 0 | 0.72 | -55.83 | 0.00 | 0 | 0.00 | 0 | 72 | 0.0 | 0.57 | -54.76 |
| 2022 (9) | 10.31 | -4.54 | 9.58 | -3.62 | 0.68 | -15.0 | 0.03 | 0 | 0.02 | -33.33 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0.01 | -75.0 | 0 | 0 | -0.09 | 0 | 0.29 | 0 | 1.18 | 31.11 | 1.22 | 27.08 | 1.18 | 40.48 | 0.04 | -66.67 | 3.23 | -74.67 | 1.63 | 41.74 | 0.00 | 0 | 0.00 | 0 | 72 | 0.0 | 1.26 | 24.75 |
| 2021 (8) | 10.8 | 12.62 | 9.94 | 13.34 | 0.8 | -33.88 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | -0.01 | 0 | -0.07 | 0 | 0.9 | 5.88 | 0.96 | 108.7 | 0.84 | 90.91 | 0.12 | 500.0 | 12.75 | 150.49 | 1.15 | 91.67 | -0.07 | 0 | 0.00 | 0 | 72 | 0.0 | 1.01 | 80.36 |
| 2020 (7) | 9.59 | -13.76 | 8.77 | -8.17 | 1.21 | -18.24 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.85 | 21.43 | 0.46 | -41.77 | 0.44 | -40.54 | 0.02 | -60.0 | 5.09 | -12.99 | 0.60 | -41.75 | -0.49 | 0 | 0.00 | 0 | 72 | 0.0 | 0.56 | -37.08 |
| 2019 (6) | 11.12 | 152.73 | 9.55 | 146.13 | 1.48 | 15.62 | 0.01 | 0 | 0.04 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0.79 | 0 | 0.74 | 0 | 0.05 | 0 | 5.85 | 0 | 1.03 | 0 | 0.05 | 0 | 0.00 | 0 | 72 | -68.0 | 0.89 | 0 |
| 2018 (5) | 4.4 | -15.71 | 3.88 | -8.49 | 1.28 | -11.72 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0.03 | -40.0 | 0 | 0 | 0.37 | 0 | 0.12 | 0 | -4.65 | 0 | -5.41 | 0 | -5.4 | 0 | -0.01 | 0 | 0.00 | 0 | -2.40 | 0 | -0.89 | 0 | 0.00 | 0 | 225 | 0.0 | -5.35 | 0 |
| 2017 (4) | 5.22 | -35.95 | 4.24 | -40.62 | 1.45 | -26.4 | 0.01 | 0.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | -0.27 | 0 | -6.52 | 0 | -6.99 | 0 | -6.99 | 0 | 0 | 0 | 0.00 | 0 | -3.11 | 0 | -0.56 | 0 | 0.00 | 0 | 225 | 0.9 | -6.91 | 0 |
| 2016 (3) | 8.15 | -20.64 | 7.14 | -18.4 | 1.97 | 11.3 | 0.01 | 0.0 | 0.06 | -70.0 | 0 | 0 | 0 | 0 | 0.1 | 25.0 | 0.05 | -54.55 | 0 | 0 | 0 | 0 | -0.13 | 0 | -8.0 | 0 | -8.96 | 0 | -9.1 | 0 | 0.14 | -22.22 | 0.00 | 0 | -4.09 | 0 | -1.31 | 0 | 0.00 | 0 | 223 | 11.5 | -8.87 | 0 |
| 2015 (2) | 10.27 | -14.91 | 8.75 | -11.44 | 1.77 | -3.28 | 0.01 | -50.0 | 0.2 | -23.08 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 0.11 | 450.0 | 0 | 0 | 0.25 | 525.0 | 0.07 | -22.22 | 1.14 | 42.5 | 0.89 | -23.28 | 0.71 | -29.7 | 0.18 | 20.0 | 20.12 | 55.13 | 0.36 | -29.41 | -0.51 | 0 | 0.00 | 0 | 200 | 0.0 | 1.12 | -22.22 |
| 2014 (1) | 12.07 | 62.45 | 9.88 | 67.46 | 1.83 | 21.19 | 0.02 | -60.0 | 0.26 | 0 | 0 | 0 | 0.01 | -75.0 | 0.07 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.04 | 0 | 0.09 | 0 | 0.8 | 700.0 | 1.16 | 954.55 | 1.01 | 0 | 0.15 | 0.0 | 12.97 | 0 | 0.51 | 0 | 0.25 | 0 | 0.00 | 0 | 200 | 0.0 | 1.44 | 336.36 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.42 | -26.32 | -69.12 | 0.36 | -26.53 | -70.25 | 0.13 | 8.33 | -18.75 | 0.06 | -14.29 | -25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | 600.0 | -80.56 | 0 | 100.0 | -100.0 | 0.03 | 160.0 | -90.91 | -0.03 | -400.0 | -200.0 | 0.00 | 0 | -100.0 | 0.03 | 142.86 | -93.33 | -0.05 | 28.57 | -25.0 | 0.27 | 12.5 | -48.08 | 84 | 16.67 | 16.67 | 0.01 | 150.0 | -97.3 |
| 24Q2 (19) | 0.57 | 50.0 | -57.78 | 0.49 | 68.97 | -60.16 | 0.12 | 0.0 | -14.29 | 0.07 | 0.0 | 40.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -61.54 | -16.67 | 0.01 | -96.55 | -66.67 | -0.04 | -115.38 | -300.0 | -0.05 | -122.73 | -266.67 | 0.01 | -75.0 | 200.0 | 0.00 | -100.0 | 0 | -0.07 | -122.58 | -275.0 | -0.07 | 12.5 | 0 | 0.24 | -22.58 | 242.86 | 72 | 0.0 | 0.0 | -0.02 | -107.41 | -166.67 |
| 24Q1 (18) | 0.38 | -44.12 | -78.29 | 0.29 | -50.85 | -81.88 | 0.12 | 33.33 | -20.0 | 0.07 | -22.22 | 75.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.26 | 223.81 | 620.0 | 0.29 | 190.0 | 625.0 | 0.26 | 188.89 | 550.0 | 0.22 | 57.14 | 1000.0 | 0.04 | 180.0 | 100.0 | 14.89 | 0 | -66.83 | 0.31 | 55.0 | 933.33 | -0.08 | -260.0 | -300.0 | 0.31 | -56.94 | 933.33 | 72 | 0.0 | 0.0 | 0.27 | 145.45 | 350.0 |
| 23Q4 (17) | 0.68 | -50.0 | -60.69 | 0.59 | -51.24 | -61.94 | 0.09 | -43.75 | -47.06 | 0.09 | 12.5 | 350.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | 0 | 600.0 | 0 | 0 | 0 | 0.01 | 0 | 110.0 | -0.21 | -184.0 | -50.0 | 0.1 | -72.22 | -54.55 | 0.09 | -75.0 | -60.87 | 0.14 | -57.58 | -46.15 | -0.05 | -266.67 | -66.67 | 0.00 | -100.0 | 0 | 0.20 | -55.56 | -42.86 | 0.05 | 225.0 | 0.0 | 0.72 | 38.46 | -56.1 | 72 | 0.0 | 0.0 | 0.11 | -70.27 | -54.17 |
| 23Q3 (16) | 1.36 | 0.74 | -12.82 | 1.21 | -1.63 | -12.32 | 0.16 | 14.29 | 0.0 | 0.08 | 60.0 | 700.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.25 | 108.33 | 13.64 | 0.36 | 1100.0 | -21.74 | 0.36 | 1700.0 | -26.53 | 0.33 | 1000.0 | -28.26 | 0.03 | 400.0 | 50.0 | 8.21 | 0 | 67.21 | 0.45 | 1025.0 | -29.69 | -0.04 | 0 | 0 | 0.52 | 642.86 | -59.38 | 72 | 0.0 | 0.0 | 0.37 | 1133.33 | -24.49 |
| 23Q2 (15) | 1.35 | -22.86 | -50.37 | 1.23 | -23.12 | -51.95 | 0.14 | -6.67 | -36.36 | 0.05 | 25.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 340.0 | -14.29 | 0.03 | -25.0 | -83.33 | 0.02 | -50.0 | -84.62 | 0.03 | 50.0 | -76.92 | -0.01 | -150.0 | 0 | 0.00 | -100.0 | 0 | 0.04 | 33.33 | -76.47 | 0.00 | 100.0 | 100.0 | 0.07 | 133.33 | -89.06 | 72 | 0.0 | 0.0 | 0.03 | -50.0 | -76.92 |
| 23Q1 (14) | 1.75 | 1.16 | -59.21 | 1.6 | 3.23 | -60.98 | 0.15 | -11.76 | 15.38 | 0.04 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.05 | 64.29 | -183.33 | 0.04 | -81.82 | -87.5 | 0.04 | -82.61 | -89.47 | 0.02 | -92.31 | -94.12 | 0.02 | 166.67 | -50.0 | 44.89 | 0 | 300.09 | 0.03 | -91.43 | -93.62 | -0.02 | -140.0 | -200.0 | 0.03 | -98.17 | -93.62 | 72 | 0.0 | 0.0 | 0.06 | -75.0 | -84.62 |
| 22Q4 (13) | 1.73 | 10.9 | -15.2 | 1.55 | 12.32 | -19.69 | 0.17 | 6.25 | 0.0 | 0.02 | 100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.1 | -1100.0 | -900.0 | -0.14 | -163.64 | -600.0 | 0.22 | -52.17 | -62.07 | 0.23 | -53.06 | -55.77 | 0.26 | -43.48 | -48.0 | -0.03 | -250.0 | -250.0 | 0.00 | -100.0 | -100.0 | 0.35 | -45.31 | -49.28 | 0.05 | 0 | 150.0 | 1.64 | 28.12 | 42.61 | 72 | 0.0 | 0.0 | 0.24 | -51.02 | -53.85 |
| 22Q3 (12) | 1.56 | -42.65 | -0.64 | 1.38 | -46.09 | 2.22 | 0.16 | -27.27 | -11.11 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.22 | 57.14 | 2300.0 | 0.46 | 155.56 | 360.0 | 0.49 | 276.92 | 226.67 | 0.46 | 253.85 | 206.67 | 0.02 | 0 | 0 | 4.91 | 0 | 0 | 0.64 | 276.47 | 220.0 | 0.00 | 100.0 | -100.0 | 1.28 | 100.0 | 178.26 | 72 | 0.0 | 0.0 | 0.49 | 276.92 | 206.25 |
| 22Q2 (11) | 2.72 | -36.6 | -10.53 | 2.56 | -37.56 | -9.54 | 0.22 | 69.23 | 4.76 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 133.33 | 566.67 | 0.18 | -43.75 | 1700.0 | 0.13 | -65.79 | 0 | 0.13 | -61.76 | 230.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | 0 | 0.17 | -63.83 | 230.77 | -0.06 | -400.0 | 53.85 | 0.64 | 36.17 | 146.15 | 72 | 0.0 | 0.0 | 0.13 | -66.67 | 550.0 |
| 22Q1 (10) | 4.29 | 110.29 | 3.12 | 4.1 | 112.44 | 6.77 | 0.13 | -23.53 | -45.83 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.06 | 400.0 | 400.0 | 0.32 | -44.83 | 52.38 | 0.38 | -26.92 | 31.03 | 0.34 | -32.0 | 21.43 | 0.04 | 100.0 | 0 | 11.22 | 184.05 | 684.62 | 0.47 | -31.88 | 20.51 | 0.02 | 120.0 | -75.0 | 0.47 | -59.13 | 20.51 | 72 | 0.0 | 0.0 | 0.39 | -25.0 | 25.81 |
| 21Q4 (9) | 2.04 | 29.94 | 1.49 | 1.93 | 42.96 | 23.72 | 0.17 | -5.56 | -69.09 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.02 | -100.0 | 33.33 | 0.58 | 480.0 | -3.33 | 0.52 | 246.67 | 4.0 | 0.5 | 233.33 | 2.04 | 0.02 | 0 | 100.0 | 3.95 | 0 | 56.75 | 0.69 | 245.0 | 1.47 | -0.10 | -266.67 | 23.08 | 1.15 | 150.0 | 91.67 | 72 | 0.0 | 0.0 | 0.52 | 225.0 | 0.0 |
| 21Q3 (8) | 1.57 | -48.36 | -31.14 | 1.35 | -52.3 | -36.62 | 0.18 | -14.29 | -21.74 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -200.0 | 0.1 | 900.0 | 900.0 | 0.15 | 0 | 314.29 | 0.15 | 250.0 | 350.0 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | 0.20 | 253.85 | 350.0 | 0.06 | 146.15 | 175.0 | 0.46 | 76.92 | 757.14 | 72 | 0.0 | 0.0 | 0.16 | 700.0 | 500.0 |
| 21Q2 (7) | 3.04 | -26.92 | 27.73 | 2.83 | -26.3 | 26.34 | 0.21 | -12.5 | -12.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0 | 0.01 | -95.24 | -93.75 | 0 | -100.0 | -100.0 | -0.1 | -135.71 | -433.33 | 0.1 | 0 | 400.0 | 0.00 | -100.0 | -100.0 | -0.13 | -133.33 | -360.0 | -0.13 | -262.5 | 13.33 | 0.26 | -33.33 | 2500.0 | 72 | 0.0 | 9.09 | 0.02 | -93.55 | -75.0 |
| 21Q1 (6) | 4.16 | 106.97 | 42.96 | 3.84 | 146.15 | 35.69 | 0.24 | -56.36 | 26.32 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 0 | 0.21 | -65.0 | 133.33 | 0.29 | -42.0 | 1066.67 | 0.28 | -42.86 | 1033.33 | 0 | -100.0 | 0 | 1.43 | -43.25 | 0 | 0.39 | -42.65 | 1075.0 | 0.08 | 161.54 | 157.14 | 0.39 | -35.0 | 1075.0 | 72 | 0.0 | 0.0 | 0.31 | -40.38 | 0 |
| 20Q4 (5) | 2.01 | -11.84 | -44.78 | 1.56 | -26.76 | -53.15 | 0.55 | 139.13 | 120.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 0 | 0.6 | 5900.0 | 445.45 | 0.5 | 814.29 | 194.12 | 0.49 | 916.67 | 188.24 | 0.01 | 200.0 | 0 | 2.52 | 0 | 25.37 | 0.68 | 950.0 | 195.65 | -0.13 | -62.5 | -285.71 | 0.60 | 957.14 | -41.75 | 72 | 0.0 | 0.0 | 0.52 | 1400.0 | 173.68 |
| 20Q3 (4) | 2.28 | -4.2 | 0.0 | 2.13 | -4.91 | 0.0 | 0.23 | -4.17 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | -93.75 | 0.0 | -0.07 | -240.0 | 0.0 | -0.06 | -300.0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.08 | -260.0 | 0.0 | -0.08 | 46.67 | 0.0 | -0.07 | -800.0 | 0.0 | 72 | 9.09 | 0.0 | -0.04 | -150.0 | 0.0 |
| 20Q2 (3) | 2.38 | -18.21 | 0.0 | 2.24 | -20.85 | 0.0 | 0.24 | 26.32 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 77.78 | 0.0 | 0.05 | 266.67 | 0.0 | 0.03 | 200.0 | 0.0 | 0.02 | 0 | 0.0 | 34.93 | 0 | 0.0 | 0.05 | 225.0 | 0.0 | -0.15 | -7.14 | 0.0 | 0.01 | 125.0 | 0.0 | 66 | -8.33 | 0.0 | 0.08 | 0 | 0.0 |
| 20Q1 (2) | 2.91 | -20.05 | 0.0 | 2.83 | -15.02 | 0.0 | 0.19 | -24.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -18.18 | 0.0 | -0.03 | -117.65 | 0.0 | -0.03 | -117.65 | 0.0 | 0 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.04 | -117.39 | 0.0 | -0.14 | -300.0 | 0.0 | -0.04 | -103.88 | 0.0 | 72 | 0.0 | 0.0 | 0 | -100.0 | 0.0 |
| 19Q4 (1) | 3.64 | 0.0 | 0.0 | 3.33 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 2.01 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 72 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 |
