玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)851.192.41-0.11-266.67-320.0-0.41-57.69-583.330.94-11.32622.221.45-7.052.118.5930.35-21.84-22.63-35.83-165.3-7.33-220.09-447.39-0.33-26.92-175.0-0.1-233.33-350.0-5.19-8.58-124.68-7.33-220.09-447.39-0.46-185.75-628.85
24Q3 (19)84-1.181.2-0.03-104.8475.0-0.26-1200.0-30.01.06-1.85560.871.566.128.336.59-36.7-35.27-16.66-466.15-43.74-2.29-106.4768.72-0.26-471.43-52.94-0.03-105.7770.0-4.78-111.6730.22-2.29-106.4768.729.17-36.47-555.00
24Q2 (18)852.412.410.6231.91542.86-0.0290.081.821.08129.791000.01.4712.2115.7510.41-18.420.394.55144.65164.1735.3719.45451.940.07153.85177.780.5230.0572.7340.9723.85563.4635.3719.45451.942.23435.95-71.67
24Q1 (17)830.00.00.47840.02250.0-0.20-233.33-11.110.47361.112250.01.31-7.7513.9112.7616.1116.21-10.19-19.4637.3329.611303.3274125.0-0.13-8.3331.580.4900.01900.033.081532.032789.4329.611303.3274125.0-4.57490.83-81.67
23Q4 (16)830.01.220.05141.67122.73-0.0670.045.45-0.1821.74-5.881.42-1.39-10.6910.997.96-17.06-8.5326.49.352.11128.83118.33-0.1229.4120.00.04140.0122.22-2.3166.2884.872.11128.83118.336.0077.98-5.91
23Q3 (15)830.00.0-0.1214.29-175.0-0.20-81.82-233.33-0.23-91.67-560.01.4413.39-4.010.18-1.83-33.03-11.59-63.47-3763.33-7.3227.16-186.42-0.17-88.890-0.19.09-176.92-6.8522.51-158.25-7.3227.16-186.4211.91-392.86-21.46
23Q2 (14)830.016.9-0.14-800.0-1500.0-0.1138.8921.43-0.12-700.00.01.2710.43-35.5310.37-5.56-18.98-7.0956.4-101.99-10.05-25025.0-3145.45-0.0952.63-28.57-0.11-650.0-1200.0-8.84-618.7-397.64-10.05-25025.0-3145.45-8.62-345.45-12.38
23Q1 (13)831.2216.90.02109.09115.38-0.18-63.6425.00.02111.76115.381.15-27.67-27.6710.98-17.13-19.68-16.26-72.79-47.95-0.0499.6599.26-0.19-26.67-11.760.02111.11120.0-1.2391.9472.05-0.0499.6599.26-10.84-64.20-73.48
22Q4 (12)82-1.215.49-0.22-237.5-125.29-0.11-83.3366.67-0.17-440.0-104.791.596.0-10.6713.25-12.836.94-9.41-3036.6737.18-11.51-235.89-133.17-0.15044.44-0.18-238.46-129.03-15.27-229.85-142.99-11.51-235.89-133.17-8.93631.25-13.09
22Q3 (11)8316.916.90.161500.0300.0-0.0657.1445.450.05141.67-98.131.5-23.86-4.4615.2018.75-10.54-0.3091.4595.038.472466.67332.140100.0100.00.131200.0333.3311.76295.96535.688.472466.67332.140.02803.8549.41
22Q2 (10)710.00.00.01107.69102.13-0.1441.67-800.0-0.127.69-104.581.9723.91.0312.80-6.36-30.13-3.5168.06-267.140.33106.1101.92-0.0758.82-275.00.01110.0103.032.97167.5118.420.33106.1101.926.61-3.6234.47
22Q1 (9)710.00.0-0.13-114.94-104.22-0.2427.2725.0-0.13-103.66-104.221.59-10.67-31.4713.6710.33-20.98-10.9926.646.31-5.41-115.59-105.7-0.1737.0437.04-0.1-116.13-104.55-4.40-112.39-104.64-5.41-115.59-105.71.36980.03-86.36
21Q4 (8)710.0-1.390.872075.0611.76-0.33-200.017.53.5532.461265.381.7813.38-22.2712.39-27.07-41.67-14.98-148.0123.2234.701670.41760.95-0.27-170.040.00.621966.67616.6735.521820.0454.1434.701670.41760.95-3.051091.76-425.00
21Q3 (7)710.0-1.390.04108.51-89.19-0.11-650.0-161.112.682.29538.11.57-19.49-35.6616.99-7.26-26.74-6.04-387.62-166.961.96111.41-81.95-0.1-350.0-145.450.03109.09-88.461.85111.48-86.441.96111.41-81.95-17.72-3.38-271.88
21Q2 (6)710.0-2.74-0.47-115.26-461.540.02106.25200.02.62-14.945140.01.95-15.9511.4318.325.9-10.112.10117.962.79-17.18-118.11-415.810.04114.81100.0-0.33-115.0-430.0-16.12-117.0-302.51-17.18-118.11-415.81-7.32898.2563.12
21Q1 (5)71-1.39-2.743.081911.763950.0-0.3220.0-900.03.081084.623950.02.321.3124.0617.30-18.55-11.42-11.7339.88-574.994.871907.053220.72-0.2740.0-640.02.21933.333766.6794.841045.564315.1194.871907.053220.72--0.00
20Q4 (4)720.00.0-0.17-145.950.0-0.40-322.220.00.26-38.10.02.29-6.150.021.24-8.410.0-19.51-316.30.0-5.25-148.340.0-0.45-304.550.0-0.12-146.150.0-10.03-173.530.0-5.25-148.340.0--0.00
20Q3 (3)72-1.370.00.37184.620.00.181000.00.00.42740.00.02.4439.430.023.1913.790.09.02599.220.010.8699.630.00.221000.00.00.26160.00.013.6471.360.010.8699.630.0--0.00
20Q2 (2)730.00.00.13262.50.0-0.02-150.00.00.05162.50.01.75-6.420.020.384.350.01.29-47.770.05.44278.950.00.02-60.00.00.1266.670.07.96453.780.05.44278.950.0--0.00
20Q1 (1)730.00.0-0.080.00.00.040.00.0-0.080.00.01.870.00.019.530.00.02.470.00.0-3.040.00.00.050.00.0-0.060.00.0-2.250.00.0-3.040.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/20.5591.2573.280.8317.011.34N/A客戶拉貨延至農曆年後
2025/10.29-44.04-27.810.29-27.811.29N/A-
2024/120.514.1231.955.799.571.450.67-
2024/110.499.75-13.045.287.81.440.68-
2024/100.45-10.29-5.324.7910.521.490.65-
2024/90.5-9.413.424.3412.451.560.69-
2024/80.557.111.973.8513.741.570.68-
2024/70.511.9310.673.314.041.530.7-
2024/60.5-1.25-3.32.7814.681.470.73-
2024/50.5111.5335.712.2819.61.570.69-
2024/40.46-23.9621.151.7715.641.370.79-
2024/30.690.6641.11.3113.841.310.85-
2024/20.32-20.32-35.790.71-2.131.11.02-
2024/10.42.2868.040.468.041.350.83主係去年同期適逢年節所致
2023/120.39-31.38-15.435.29-20.441.420.74-
2023/110.5619.5-6.984.9-20.811.520.7-
2023/100.47-1.99-10.254.34-22.321.440.73-
2023/90.48-1.92-5.633.86-23.571.440.81-
2023/80.495.86-3.593.38-29.21.480.79-
2023/70.46-10.94-3.972.89-32.261.360.86-
2023/60.5238.6-13.742.43-31.681.270.97-
2023/50.38-0.43-43.991.91-36.881.181.04-
2023/40.38-11.44-45.461.53-32.811.290.95-
2023/30.43-13.23-38.931.15-27.281.151.06-
2023/20.49108.5211.50.73-18.121.181.03-
2023/10.24-48.52-47.320.24-47.321.30.94-
2022/120.46-24.52-30.556.64-12.821.590.77-
2022/110.6115.29-8.056.19-11.141.640.75-
2022/100.533.0513.545.58-11.461.550.8-
2022/90.510.19-10.125.05-13.441.50.93-
2022/80.515.4417.514.78-9.41.60.87-
2022/70.48-20.0-15.594.27-11.821.760.79-
2022/60.6-10.0121.553.55-16.751.970.78-
2022/50.67-3.04-11.623.02-19.92.060.75-
2022/40.69-0.840.02.28-24.361.830.84-
2022/30.758.44-30.921.59-31.631.590.87-
2022/20.44-1.49-28.160.89-32.171.550.89-
2022/10.45-32.14-35.710.45-35.711.770.78-
2021/120.66-0.07-18.677.62-8.671.780.73-
2021/110.6642.39-14.526.96-7.591.690.77-
2021/100.46-18.42-34.516.3-6.81.460.89-
2021/90.5731.0-36.25.84-3.571.570.83-
2021/80.43-24.26-43.535.272.041.50.87-
2021/70.5715.19-26.544.849.991.830.72-
2021/60.5-34.57-30.334.2717.861.950.7-
2021/50.769.736.523.7729.682.460.56-
2021/40.69-31.542.543.0128.062.320.59-
2021/31.0164.7637.852.3224.32.320.47-
2021/20.61-11.846.721.3115.532.120.52-
2021/10.7-14.1524.590.724.592.280.48-
2020/120.815.021.448.35-15.912.290.46-
2020/110.779.083.427.54-17.432.370.44-
2020/100.71-20.52-23.726.76-19.292.360.44-
2020/90.8915.948.856.06-18.742.440.55-
2020/80.77-1.47-15.435.17-22.142.260.59-
2020/70.789.251.134.4-23.22.050.65-
2020/60.7128.22-8.213.62-26.981.750.73-
2020/50.5614.53-40.322.91-30.471.770.72-
2020/40.49-33.75-41.672.35-27.650.0N/A-
2020/30.7327.55-17.421.87-22.820.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)852.410.940-0.8805.799.459.46-10.92-11.30013.240-0.6500.8900.790
2023 (9)831.22-0.180-0.5405.29-20.3310.62-22.25-10.700-3.850-0.570-0.260-0.150
2022 (8)8215.49-0.170-0.5406.64-12.8613.66-16.45-5.980-2.030-0.40-0.080-0.140
2021 (7)71-1.393.451280.0-0.7407.62-8.7416.35-23.06-7.78032.991399.55-0.5902.551175.02.511294.44
2020 (6)72-1.370.25-41.86-0.2108.35-15.9121.2510.97-1.8902.20-30.38-0.1600.2-37.50.18-41.94
2019 (5)73-2.670.4316.220.4109.93-8.3919.1534.393.6303.1624.90.3600.326.670.3114.81
2018 (4)750.00.3748.0-0.07010.84-1.5414.25-16.27-0.2502.5348.82-0.0300.350.00.2742.11
2017 (3)750.00.25-44.440.34-22.7311.011.6617.02-12.132.70-26.831.70-45.690.3-25.00.2-45.950.19-44.12
2016 (2)752.740.45-21.050.444.7610.83-1.1919.37-1.323.69-11.513.13-17.630.4-13.040.37-28.850.34-19.05
2015 (1)731.390.5711.760.4250.010.96-14.1119.6304.1703.8000.4624.320.521.960.4213.51

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。