損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5.29 | -20.33 | 4.72 | -17.77 | 1.13 | -13.08 | 0.2 | 300.0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | 0.31 | -3.12 | -0.26 | 0 | -0.15 | 0 | -0.05 | 0 | 0.00 | 0 | -0.18 | 0 | -0.63 | 0 | 0.00 | 0 | 83 | 1.22 | 0.18 | -45.45 |
| 2022 (9) | 6.64 | -12.86 | 5.74 | -9.89 | 1.3 | -29.35 | 0.05 | 400.0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0.01 | -50.0 | -0.02 | 0 | -0.07 | 0 | 0.33 | 0 | 0.32 | -89.81 | -0.08 | 0 | -0.14 | 0 | 0.06 | 100.0 | 0.00 | 0 | -0.17 | 0 | -0.63 | 0 | 0.00 | 0 | 82 | 15.49 | 0.33 | -88.85 |
| 2021 (8) | 7.62 | -8.74 | 6.37 | -3.04 | 1.84 | -4.66 | 0.01 | 0.0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.02 | -92.86 | 3.43 | 0 | 0.02 | 0 | -0.08 | 0 | 3.14 | 772.22 | 2.55 | 1175.0 | 2.51 | 1294.44 | 0.03 | 50.0 | 1.29 | -84.86 | 3.45 | 1280.0 | -0.86 | 0 | 0.00 | 0 | 71 | -1.39 | 2.96 | 362.5 |
| 2020 (7) | 8.35 | -15.91 | 6.57 | -18.08 | 1.93 | 25.32 | 0.01 | 0.0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.28 | -24.32 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.36 | 0 | 0.2 | -37.5 | 0.18 | -41.94 | 0.02 | 100.0 | 8.52 | 197.9 | 0.25 | -41.86 | -0.25 | 0 | 0.00 | 0 | 72 | -1.37 | 0.64 | -9.86 |
| 2019 (6) | 9.93 | -8.39 | 8.02 | -13.67 | 1.54 | -1.91 | 0.01 | 0.0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.37 | 85.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.04 | 0 | 0.32 | 6.67 | 0.31 | 14.81 | 0.01 | -66.67 | 2.86 | -68.74 | 0.43 | 16.22 | 0.48 | 0 | 0.00 | 0 | 73 | -2.67 | 0.71 | 12.7 |
| 2018 (5) | 10.84 | -1.54 | 9.29 | 1.75 | 1.57 | -0.63 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.2 | 122.22 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.33 | 0 | 0.3 | 50.0 | 0.27 | 42.11 | 0.03 | 200.0 | 9.15 | 53.78 | 0.37 | 48.0 | -0.08 | 0 | 0.00 | 0 | 75 | 0.0 | 0.63 | 16.67 |
| 2017 (4) | 11.01 | 1.66 | 9.13 | 4.46 | 1.58 | -7.06 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 800.0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.1 | 0 | 0.2 | -45.95 | 0.19 | -44.12 | 0.01 | -75.0 | 5.95 | -36.7 | 0.25 | -44.44 | 0.40 | -21.57 | 0.00 | 0 | 75 | 0.0 | 0.54 | -22.86 |
| 2016 (3) | 10.83 | -1.19 | 8.74 | -0.79 | 1.7 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.03 | 0 | 0.37 | -28.85 | 0.34 | -19.05 | 0.04 | -60.0 | 9.40 | -51.47 | 0.45 | -21.05 | 0.51 | 4.08 | 0.00 | 0 | 75 | 2.74 | 0.7 | -17.65 |
| 2015 (2) | 10.96 | -14.11 | 8.81 | -17.2 | 1.7 | -2.86 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.06 | -53.85 | 0.06 | -53.85 | 0.52 | 1.96 | 0.42 | 13.51 | 0.1 | -28.57 | 19.37 | -30.55 | 0.57 | 11.76 | 0.49 | 48.48 | 0.00 | 0 | 73 | 1.39 | 0.85 | -1.16 |
| 2014 (1) | 12.76 | -6.38 | 10.64 | -6.42 | 1.75 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.13 | 160.0 | 0.13 | 160.0 | 0.51 | -10.53 | 0.37 | -17.78 | 0.14 | 16.67 | 27.89 | 37.39 | 0.51 | -22.73 | 0.33 | -40.0 | 0.00 | 0 | 72 | 5.88 | 0.86 | -8.51 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.56 | 6.12 | 8.33 | 1.46 | 10.61 | 13.18 | 0.36 | 300.0 | 16.13 | 0.06 | -14.29 | 20.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.19 | -64.81 | 171.43 | -0.07 | -111.67 | 30.0 | -0.03 | -105.77 | 70.0 | -0.04 | -150.0 | -500.0 | 0.00 | -100.0 | 0 | -0.04 | -106.45 | 66.67 | -0.30 | -900.0 | -30.43 | 1.06 | -1.85 | 560.87 | 73 | -14.12 | -12.05 | 0.04 | -94.44 | 300.0 |
| 24Q2 (19) | 1.47 | 12.21 | 15.75 | 1.32 | 14.78 | 15.79 | 0.09 | -70.0 | -59.09 | 0.07 | 16.67 | 40.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.05 | 0 | 0 | 0.01 | 0.0 | 0 | 0.09 | -64.0 | -18.18 | 0.54 | -5.26 | 2800.0 | 0.6 | 39.53 | 645.45 | 0.52 | 30.0 | 572.73 | 0.08 | 60.0 | 300.0 | 13.65 | 30.25 | 0 | 0.62 | 31.91 | 542.86 | -0.03 | 86.96 | 75.0 | 1.08 | 129.79 | 1000.0 | 85 | 2.41 | 2.41 | 0.72 | 30.91 | 0 |
| 24Q1 (18) | 1.31 | -7.75 | 13.91 | 1.15 | -9.45 | 11.65 | 0.3 | 7.14 | -3.23 | 0.06 | -14.29 | 100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.25 | 189.29 | 933.33 | 0.57 | 533.33 | 235.29 | 0.43 | 1533.33 | 4400.0 | 0.4 | 900.0 | 1900.0 | 0.05 | 183.33 | 600.0 | 10.48 | 0 | 0 | 0.47 | 840.0 | 2250.0 | -0.23 | -228.57 | -9.52 | 0.47 | 361.11 | 2250.0 | 83 | 0.0 | 0.0 | 0.55 | 587.5 | 511.11 |
| 23Q4 (17) | 1.42 | -1.39 | -10.69 | 1.27 | -1.55 | -7.97 | 0.28 | -9.68 | -22.22 | 0.07 | 40.0 | 133.33 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.28 | -247.37 | -100.0 | 0.09 | 28.57 | 200.0 | -0.03 | 70.0 | 87.5 | 0.04 | 140.0 | 122.22 | -0.06 | -700.0 | 0.0 | 0.00 | 0 | 0 | 0.05 | 141.67 | 122.73 | -0.07 | 69.57 | 41.67 | -0.18 | 21.74 | -5.88 | 83 | 0.0 | 1.22 | 0.08 | 700.0 | 157.14 |
| 23Q3 (16) | 1.44 | 13.39 | -4.0 | 1.29 | 13.16 | 1.57 | 0.31 | 40.91 | 34.78 | 0.05 | 0.0 | 400.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 110.0 | 0.19 | 72.73 | -32.14 | 0.07 | 450.0 | -61.11 | -0.1 | 9.09 | -155.56 | -0.1 | 9.09 | -176.92 | 0.01 | -50.0 | -80.0 | 0.00 | 0 | -100.0 | -0.12 | 14.29 | -175.0 | -0.23 | -91.67 | -228.57 | -0.23 | -91.67 | -560.0 | 83 | 0.0 | 0.0 | 0.01 | 0 | -96.43 |
| 23Q2 (15) | 1.27 | 10.43 | -35.53 | 1.14 | 10.68 | -33.72 | 0.22 | -29.03 | -31.25 | 0.05 | 66.67 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.11 | 466.67 | 22.22 | -0.02 | -111.76 | -115.38 | -0.11 | -1000.0 | -283.33 | -0.11 | -650.0 | -1200.0 | 0.02 | 300.0 | -60.0 | 0.00 | 0 | -100.0 | -0.14 | -800.0 | -1500.0 | -0.12 | 42.86 | 25.0 | -0.12 | -700.0 | 0.0 | 83 | 0.0 | 16.9 | 0 | -100.0 | -100.0 |
| 23Q1 (14) | 1.15 | -27.67 | -27.67 | 1.03 | -25.36 | -24.82 | 0.31 | -13.89 | -20.51 | 0.03 | 0.0 | 200.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.03 | 78.57 | -130.0 | 0.17 | 288.89 | 70.0 | -0.01 | 95.83 | 85.71 | 0.02 | 111.11 | 120.0 | -0.01 | 83.33 | -150.0 | 0.00 | 0 | 0 | 0.02 | 109.09 | 115.38 | -0.21 | -75.0 | 22.22 | 0.02 | 111.76 | 115.38 | 83 | 1.22 | 16.9 | 0.09 | 164.29 | 200.0 |
| 22Q4 (13) | 1.59 | 6.0 | -10.67 | 1.38 | 8.66 | -11.54 | 0.36 | 56.52 | -26.53 | 0.03 | 200.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | -0.14 | -150.0 | -1300.0 | -0.09 | -150.0 | -110.0 | -0.24 | -233.33 | -138.1 | -0.18 | -238.46 | -129.03 | -0.06 | -220.0 | -700.0 | 0.00 | -100.0 | -100.0 | -0.22 | -237.5 | -125.29 | -0.12 | -71.43 | 68.42 | -0.17 | -440.0 | -104.79 | 82 | -1.2 | 15.49 | -0.14 | -150.0 | -119.18 |
| 22Q3 (12) | 1.5 | -23.86 | -4.46 | 1.27 | -26.16 | -3.05 | 0.23 | -28.12 | -36.11 | 0.01 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 400.0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 0 | -0.1 | 0 | 0 | 0.28 | 211.11 | 2700.0 | 0.18 | 38.46 | 50.0 | 0.18 | 200.0 | 500.0 | 0.13 | 1200.0 | 333.33 | 0.05 | 0.0 | 0 | 27.92 | -68.57 | 0 | 0.16 | 1500.0 | 300.0 | -0.07 | 56.25 | 41.67 | 0.05 | 141.67 | -98.13 | 83 | 16.9 | 16.9 | 0.28 | 86.67 | 115.38 |
| 22Q2 (11) | 1.97 | 23.9 | 1.03 | 1.72 | 25.55 | 8.18 | 0.32 | -17.95 | 0.0 | 0 | -100.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | -0.02 | 0 | 50.0 | 0 | -100.0 | 0 | 0.09 | -10.0 | 228.57 | 0.13 | 30.0 | 137.14 | 0.06 | 185.71 | 119.35 | 0.01 | 110.0 | 103.03 | 0.05 | 150.0 | 150.0 | 88.83 | 0 | 0 | 0.01 | 107.69 | 102.13 | -0.16 | 40.74 | -633.33 | -0.12 | 7.69 | -104.58 | 71 | 0.0 | 0.0 | 0.15 | 400.0 | 171.43 |
| 22Q1 (10) | 1.59 | -10.67 | -31.47 | 1.37 | -12.18 | -28.65 | 0.39 | -20.41 | -41.79 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0.03 | 50.0 | 0 | 0.1 | 1100.0 | 0 | 0.1 | -88.89 | -95.95 | -0.07 | -111.11 | -103.18 | -0.1 | -116.13 | -104.55 | 0.02 | 100.0 | 0 | 0.00 | -100.0 | 0 | -0.13 | -114.94 | -104.22 | -0.27 | 28.95 | 27.03 | -0.13 | -103.66 | -104.22 | 71 | 0.0 | 0.0 | 0.03 | -95.89 | -98.7 |
| 21Q4 (9) | 1.78 | 13.38 | -22.27 | 1.56 | 19.08 | -13.33 | 0.49 | 36.11 | -47.31 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 300.0 | 100.0 | 0.98 | 0 | 0 | 0.02 | 0 | 0 | -0.01 | -200.0 | 83.33 | 0.9 | 650.0 | 309.09 | 0.63 | 2000.0 | 373.91 | 0.62 | 1966.67 | 616.67 | 0.01 | 0 | 109.09 | 2.32 | 0 | 0 | 0.87 | 2075.0 | 611.76 | -0.38 | -216.67 | 19.15 | 3.55 | 32.46 | 1265.38 | 71 | 0.0 | -1.39 | 0.73 | 461.54 | 708.33 |
| 21Q3 (8) | 1.57 | -19.49 | -35.66 | 1.31 | -17.61 | -29.95 | 0.36 | 12.5 | 2.86 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | -0.01 | 0 | -107.69 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | 120.0 | 0.12 | 134.29 | 9.09 | 0.03 | 109.68 | -90.91 | 0.03 | 109.09 | -88.46 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.04 | 108.51 | -89.19 | -0.12 | -500.0 | -157.14 | 2.68 | 2.29 | 538.1 | 71 | 0.0 | -1.39 | 0.13 | 161.9 | -70.45 |
| 21Q2 (7) | 1.95 | -15.95 | 11.43 | 1.59 | -17.19 | 13.57 | 0.32 | -52.24 | -5.88 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.04 | -101.61 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | -0.35 | -114.17 | -391.67 | -0.31 | -114.09 | -321.43 | -0.33 | -115.0 | -430.0 | 0.02 | 0 | -50.0 | 0.00 | 0 | -100.0 | -0.47 | -115.26 | -461.54 | 0.03 | 108.11 | 200.0 | 2.62 | -14.94 | 5140.0 | 71 | 0.0 | -2.74 | -0.21 | -109.13 | -184.0 |
| 21Q1 (6) | 2.32 | 1.31 | 24.06 | 1.92 | 6.67 | 28.0 | 0.67 | -27.96 | 109.38 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -83.33 | 2.49 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 2.47 | 1022.73 | 2844.44 | 2.2 | 1056.52 | 5600.0 | 2.2 | 1933.33 | 3766.67 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | 3.08 | 1911.76 | 3950.0 | -0.37 | 21.28 | -1025.0 | 3.08 | 1084.62 | 3950.0 | 71 | -1.39 | -2.74 | 2.3 | 2016.67 | 3185.71 |
| 20Q4 (5) | 2.29 | -6.15 | -7.29 | 1.8 | -3.74 | -7.69 | 0.93 | 165.71 | 121.43 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -92.31 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -20.0 | 45.45 | 0.22 | 100.0 | 340.0 | -0.23 | -169.7 | -243.75 | -0.12 | -146.15 | -170.59 | -0.11 | -257.14 | -1000.0 | 0.00 | -100.0 | 0 | -0.17 | -145.95 | -173.91 | -0.47 | -323.81 | -393.75 | 0.26 | -38.1 | -39.53 | 72 | 0.0 | -1.37 | -0.12 | -127.27 | -144.44 |
| 20Q3 (4) | 2.44 | 39.43 | 0.0 | 1.87 | 33.57 | 0.0 | 0.35 | 2.94 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.13 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | 0.11 | -8.33 | 0.0 | 0.33 | 135.71 | 0.0 | 0.26 | 160.0 | 0.0 | 0.07 | 75.0 | 0.0 | 20.37 | -35.66 | 0.0 | 0.37 | 184.62 | 0.0 | 0.21 | 800.0 | 0.0 | 0.42 | 740.0 | 0.0 | 72 | -1.37 | 0.0 | 0.44 | 76.0 | 0.0 |
| 20Q2 (3) | 1.75 | -6.42 | 0.0 | 1.4 | -6.67 | 0.0 | 0.34 | 6.25 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.12 | 233.33 | 0.0 | 0.14 | 450.0 | 0.0 | 0.1 | 266.67 | 0.0 | 0.04 | 300.0 | 0.0 | 31.66 | 0 | 0.0 | 0.13 | 262.5 | 0.0 | -0.03 | -175.0 | 0.0 | 0.05 | 162.5 | 0.0 | 73 | 0.0 | 0.0 | 0.25 | 257.14 | 0.0 |
| 20Q1 (2) | 1.87 | -24.29 | 0.0 | 1.5 | -23.08 | 0.0 | 0.32 | -23.81 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 127.27 | 0.0 | -0.09 | -280.0 | 0.0 | -0.04 | -125.0 | 0.0 | -0.06 | -135.29 | 0.0 | 0.01 | 200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.08 | -134.78 | 0.0 | 0.04 | -75.0 | 0.0 | -0.08 | -118.6 | 0.0 | 73 | 0.0 | 0.0 | 0.07 | -74.07 | 0.0 |
| 19Q4 (1) | 2.47 | 0.0 | 0.0 | 1.95 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 73 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 |
