損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)21.22-8.3817.07-18.011.521.950.040.000000000000000000.1502.835560.02.5200.316.911.0403.3603.16179.650.000750.03.23587.23
2023 (9)23.16-56.0620.82-56.271.23-13.380.04-42.860.130.0000.160.0000.25-13.7900000.03-96.34-1.100.05-98.96-0.2500.29-71.00.000-0.3301.13-67.620.000750.00.47-90.98
2022 (8)52.7127.7547.6133.171.422.160.0775.00.13116.67000.166.67000.29-14.7100000.8201.19176.744.814.573.815.541.00.020.77-4.115.085.613.49-17.690.000750.05.216.33
2021 (7)41.2684.6135.7581.381.3931.130.040.00.0620.0000.150.0000.3447.830000-0.0100.43330.04.6185.713.61193.51.0163.1621.66-7.674.81193.294.24180.790.000750.04.9156.54
2020 (6)22.35-32.5819.71-33.521.06-11.670.04-33.330.05-28.57000.150.0000.23-32.350000-0.0600.1-78.261.61-41.881.23-43.840.38-35.5923.4611.181.64-43.841.51-34.630.000750.01.91-38.39
2019 (5)33.15-32.5829.65-35.291.23.450.0620.00.07-30.0000.150.0000.34-19.050000-0.0600.46-45.242.77-7.972.19-10.250.593.5121.1012.172.92-10.152.318.450.000750.03.1-8.82
2018 (4)49.1716.3245.8217.11.164.50.0525.00.125.0000.1566.67000.4213.510.010000.1600.8468.03.0118.52.4417.310.5723.9118.814.043.2517.332.130.950.000750.03.416.04
2017 (3)42.2779.7239.1385.541.110.910.040.00.08100.0000.0980.0000.375.710000000.5-3.852.5438.82.0846.480.469.5218.08-20.462.7746.562.1175.830.000750.02.9316.27
2016 (2)23.5216.3221.0916.261.1-17.290.04-42.860.04-20.0000.050.0000.3534.620.01000-0.0200.52-27.781.8323.651.4222.410.4235.4822.736.761.8921.941.20103.390.000750.02.523.28
2015 (1)20.22-24.118.14-26.381.3315.650.070.00.05-16.67000.050.0000.26-21.2100000.2233.330.7228.571.484.231.161.750.3114.8121.2910.711.551.970.59-23.380.000750.02.4414.02
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)5.146.865.984.226.841.690.33-15.380.00.010.00.00-100.0-100.00000-100.0-100.00000-100.0-100.00-100.000000100.0100.00.08233.33147.060.6763.41219.050.5370.97231.250.1440.0180.020.40-15.49-9.050.7173.17222.730.6022.4536.363.3626.791118.18750.00.00.7958.0154.84
24Q3 (19)4.81-15.91-12.553.95-10.84-13.380.398.3330.00.010.00.00.02100.0-33.330000.040.00.00000.04-33.33-20.00.0100000-0.010-111.11-0.06-175.0-200.00.41-59.0-37.880.31-71.56-35.420.1211.11-44.4424.140-12.790.41-71.72-35.940.49-63.7-26.872.6518.3581.82750.00.00.5-54.13-34.21
24Q2 (18)5.723.06-10.94.43-0.67-26.660.36-14.2924.140.010.00.00.01-50.0-50.00000.040.00.00000.0620.00.00000000-100.0100.00.0860.0125.01.033.33600.01.0984.75519.23-0.09-156.25-280.00.00-100.001.4583.54526.471.3587.51587.52.24183.54289.83750.00.01.0929.761090.91
24Q1 (17)5.5514.43-13.154.467.47-26.520.4227.2740.00.010.00.00.02-33.33-60.00000.040.00.00000.05-16.67-37.50000000.04200.00.00.05129.41108.330.75257.14220.970.59268.75193.650.16220.01500.021.68-3.3400.79259.09194.050.7263.641900.00.79339.39194.05750.00.00.84170.97268.0
23Q4 (16)4.85-11.82-51.64.15-8.99-58.00.3310.026.920.010.0-66.670.030.0-40.00000.040.00.00000.0620.0-25.0000000-0.04-144.4483.33-0.17-750.034.620.21-68.18161.760.16-66.67150.00.05-72.22350.022.43-18.9700.22-65.62151.160.44-34.33650.0-0.3340.0-106.48750.00.00.31-59.21234.78
23Q3 (15)5.5-14.33-61.434.56-24.5-65.270.33.450.00.010.0-50.00.0350.0-25.00000.040.00.00000.05-16.67-28.570000000.09280.0-84.75-0.0293.75-105.00.66430.0-45.90.48284.62-47.830.18260.0-40.027.68012.250.64288.24-47.540.67737.5-2.9-0.5553.39-109.98750.00.00.76790.91-42.42
23Q2 (14)6.420.47-58.96.04-0.49-55.910.29-3.33-38.30.010.00.00.02-60.0-33.330000.040.00.00000.06-25.0-14.29000000-0.05-225.0-125.0-0.3246.67-162.75-0.267.74-110.7-0.2658.73-116.990.05400.0-84.850.000-100.0-0.3459.52-116.670.08300.0-94.12-1.18-40.48-127.51750.00.0-0.1178.0-105.61
23Q1 (13)6.39-36.23-50.166.07-38.56-44.310.315.38-23.080.01-66.670.00.050.0150.00000.040.00.00000.080.00.00000000.04116.67-84.62-0.6-130.77-207.14-0.62-82.35-129.95-0.63-96.88-137.50.01150.0-97.440.000-100.0-0.84-95.35-137.5-0.0450.0-102.68-0.84-116.5-137.5750.00.0-0.5-117.39-123.15
22Q4 (12)10.02-29.73-22.89.88-24.75-14.830.26-13.33-7.140.0350.0200.00.0525.0150.00000.040.00.00000.0814.29-38.46000000-0.24-140.680-0.26-165.0-230.0-0.34-127.87-126.56-0.32-134.78-131.68-0.02-106.67-107.410.00-100.0-100.0-0.43-135.25-131.85-0.08-111.59-107.415.09-7.625.82750.00.0-0.23-117.42-116.79
22Q3 (11)14.26-8.714.3213.13-4.1612.030.3-36.17-43.40.02100.0100.00.0433.33100.00000.040.00.00000.070.0-12.50000000.59195.03050.00.4-21.57400.01.22-34.76-18.120.92-39.87-22.030.3-9.09-3.2324.6638.3118.051.22-40.2-22.780.69-49.26-53.065.5128.4459.25750.00.01.32-32.65-16.46
22Q2 (10)15.6221.8492.1313.725.69102.960.4720.5162.070.010.00.00.0350.0200.00000.040.00.00000.07-12.50.00000000.2-23.08766.670.51-8.93920.01.87-9.6662.611.53-8.9373.860.33-15.3822.2217.83-5.06-23.972.04-8.9372.881.36-8.7222.524.2991.52128.19750.00.01.96-9.2660.66
22Q1 (9)12.82-1.2397.8410.9-6.0391.90.3939.2934.480.010.00.00.020.0100.00000.040.00.00000.08-38.4633.330000000.260550.00.56180.0409.092.0761.72208.961.6866.34216.980.3944.44160.018.78-10.49-12.932.2465.93220.01.4937.96166.072.24-53.43220.0750.00.02.1657.66191.89
21Q4 (8)12.98-5.05218.1411.6-1.02237.210.28-47.17-6.670.010.00.00.020.0100.00000.040.00.00000.1362.5225.00000000100.0100.00.2150.01100.01.28-14.09392.311.01-14.41431.580.27-12.9285.7120.980.43-22.781.35-14.56440.01.08-26.53285.714.8139.02193.29750.00.01.37-13.29315.15
21Q3 (7)13.6768.14149.9111.7273.63143.150.5382.76112.00.010.00.00.02100.0100.00000.040.00.00000.0814.2933.33000000-0.0233.330.00.0860.0-27.271.4929.57181.131.1834.09180.950.3114.81210.020.89-10.927.41.5833.9177.191.4732.43258.543.4684.04148.92750.00.01.5829.51163.33
21Q2 (6)8.1325.4623.376.7518.8413.450.290.026.090.010.000.010.00.00000.040.000000.0716.670000000-0.03-175.000.05-54.55350.01.1571.64202.630.8866.04203.450.2780.0200.023.458.72-0.681.1868.57210.531.1198.21170.731.88168.57126.51750.0-1.321.2264.86171.11
21Q1 (5)6.4858.824.355.6865.123.270.29-3.337.410.010.000.010.0-50.00000.040.000000.0650.000000000.04300.000.11650.0450.00.67157.6948.890.53178.9560.610.15114.2925.021.57-20.61-16.780.70180.059.090.56100.036.590.70-57.3259.09750.00.00.74124.2439.62
20Q4 (4)4.08-25.410.03.44-28.630.00.320.00.00.010.00.00.010.00.0000.00.040.00.0000.00.04-33.330.0000.0000.0-0.020.00.0-0.02-118.180.00.26-50.940.00.19-54.760.00.07-30.00.027.1739.690.00.25-56.140.00.28-31.710.01.6417.990.0750.00.00.33-45.00.0
20Q3 (3)5.47-17.00.04.82-18.990.00.258.70.00.0100.00.010.00.0000.00.0400.0000.00.0600.0000.0000.0-0.0200.00.11650.00.00.5339.470.00.4244.830.00.111.110.019.45-17.620.00.5750.00.00.410.00.01.3967.470.075-1.320.00.633.330.0
20Q2 (2)6.596.120.05.958.180.00.23-14.810.0000.00.01-50.00.0000.0000.0000.0000.0000.0000.0000.0-0.02-200.00.00.38-15.560.00.29-12.120.00.09-25.00.023.61-8.910.00.38-13.640.00.410.00.00.8388.640.0761.330.00.45-15.090.0
20Q1 (1)6.210.00.05.50.00.00.270.00.000.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.020.00.00.450.00.00.330.00.00.120.00.025.920.00.00.440.00.00.410.00.00.440.00.0750.00.00.530.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。