損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.53 | -10.79 | 10.28 | 21.51 | 2.27 | -31.42 | 0.18 | 350.0 | 0.22 | 10.0 | 0.02 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.03 | -76.92 | -0.82 | 0 | -6.84 | 0 | -6.83 | 0 | -0.01 | 0 | 0.00 | 0 | -3.32 | 0 | -2.92 | 0 | 0.00 | 0 | 206 | 24.85 | -3.42 | 0 |
| 2022 (9) | 7.32 | -5.43 | 8.46 | 32.81 | 3.31 | 48.43 | 0.04 | 0 | 0.2 | 566.67 | 0.04 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0.05 | 400.0 | -0.2 | 0 | 0 | 0 | 0.13 | 0 | -0.18 | 0 | -4.63 | 0 | -4.54 | 0 | -0.09 | 0 | 0.00 | 0 | -2.74 | 0 | -2.12 | 0 | 0.00 | 0 | 165 | 11.49 | -1.61 | 0 |
| 2021 (8) | 7.74 | 16.39 | 6.37 | 32.99 | 2.23 | 47.68 | 0 | 0 | 0.03 | 200.0 | 0.03 | 200.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.02 | 0 | -0.88 | 0 | -0.9 | 0 | 0.02 | 0 | 0.00 | 0 | -0.61 | 0 | -0.43 | 0 | 0.00 | 0 | 148 | 15.62 | 0.83 | -50.0 |
| 2020 (7) | 6.65 | 70.08 | 4.79 | 85.66 | 1.51 | -58.4 | 0.01 | -75.0 | 0.01 | -50.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.07 | 0 | 0.28 | 0 | 0.31 | 0 | -0.03 | 0 | 0.00 | 0 | 0.24 | 0 | 0.18 | 0 | 0.00 | 0 | 128 | 1.59 | 1.66 | 0 |
| 2019 (6) | 3.91 | 85.31 | 2.58 | 30.96 | 3.63 | 7.72 | 0.04 | -20.0 | 0.02 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.06 | 200.0 | -0.01 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | -2.3 | 0 | -2.18 | 0 | -0.12 | 0 | 0.00 | 0 | -1.74 | 0 | -1.06 | 0 | 0.00 | 0 | 126 | 14.55 | -1.05 | 0 |
| 2018 (5) | 2.11 | -33.86 | 1.97 | 10.06 | 3.37 | 29.12 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.37 | 0 | -2.86 | 0 | -2.74 | 0 | -0.11 | 0 | 0.00 | 0 | -2.50 | 0 | -1.51 | 0 | 0.00 | 0 | 110 | 0.0 | -2.06 | 0 |
| 2017 (4) | 3.19 | 58.71 | 1.79 | 11.88 | 2.61 | 0.77 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.84 | 0 | -2.06 | 0 | -1.88 | 0 | -0.17 | 0 | 0.00 | 0 | -1.71 | 0 | -0.50 | 0 | 0.00 | 0 | 110 | 0.0 | -1.42 | 0 |
| 2016 (3) | 2.01 | 48.89 | 1.6 | 63.27 | 2.59 | 45.51 | 0.08 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.6 | 93.55 | -1.58 | 0 | -1.58 | 0 | 0 | 0 | 0.00 | 0 | -1.45 | 0 | -1.06 | 0 | 0.00 | 0 | 110 | 0.0 | -1.16 | 0 |
| 2015 (2) | 1.35 | 19.47 | 0.98 | 44.12 | 1.78 | 0.56 | 0.14 | -30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | -92.31 | 0.31 | -32.61 | -1.1 | 0 | -1.11 | 0 | 0.01 | 0.0 | 0.00 | 0 | -1.01 | 0 | -0.69 | 0 | 0.00 | 0 | 110 | -0.9 | -0.75 | 0 |
| 2014 (1) | 1.13 | 76.56 | 0.68 | 70.0 | 1.77 | 33.08 | 0.2 | 185.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.46 | 130.0 | -0.86 | 0 | -0.87 | 0 | 0.01 | 0 | 0.00 | 0 | -0.79 | 0 | -0.65 | 0 | 0.00 | 0 | 111 | 18.09 | -0.67 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.09 | 3.98 | 84.96 | 2.78 | 10.76 | 29.3 | 0.58 | 1.75 | 61.11 | 0.01 | -66.67 | -75.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.18 | -400.0 | -205.88 | -1.44 | -41.18 | -19.01 | -1.47 | -44.12 | -20.49 | 0.02 | 0 | 100.0 | 0.00 | 0 | 0 | -0.71 | -44.9 | -20.34 | -0.63 | -21.15 | 5.97 | -1.86 | -61.74 | 27.91 | 206 | 0.0 | 0.0 | -0.61 | -258.82 | -64.86 |
| 24Q2 (19) | 2.01 | 151.25 | -7.8 | 2.51 | 50.3 | -19.03 | 0.57 | 16.33 | -32.94 | 0.03 | 50.0 | -25.0 | 0.07 | 40.0 | 40.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | -55.56 | 0.06 | 100.0 | -45.45 | -1.02 | 23.31 | 38.55 | -1.02 | 25.0 | 38.92 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.49 | 25.76 | 40.24 | -0.52 | 22.39 | 39.53 | -1.15 | -74.24 | 42.21 | 206 | 0.0 | 0.49 | -0.17 | 66.0 | 79.01 |
| 24Q1 (18) | 0.8 | -56.28 | -42.03 | 1.67 | -35.77 | -31.28 | 0.49 | 6.52 | -18.33 | 0.02 | -66.67 | -50.0 | 0.05 | 0.0 | -16.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 141.67 | 600.0 | 0.03 | 111.54 | 103.57 | -1.33 | 10.74 | 46.37 | -1.36 | 10.53 | 43.57 | 0.03 | -25.0 | 142.86 | 0.00 | 0 | 0 | -0.66 | 10.81 | 43.59 | -0.67 | -9.84 | 11.84 | -0.66 | 80.12 | 43.59 | 206 | 0.0 | 0.49 | -0.5 | 21.88 | 68.75 |
| 23Q4 (17) | 1.83 | 61.95 | -6.63 | 2.6 | 20.93 | -0.38 | 0.46 | 27.78 | -58.18 | 0.06 | 50.0 | 50.0 | 0.05 | 0.0 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.24 | -214.29 | -300.0 | -0.26 | -252.94 | -85.71 | -1.49 | -23.14 | 21.16 | -1.52 | -24.59 | 16.94 | 0.04 | 300.0 | 157.14 | 0.00 | 0 | 0 | -0.74 | -25.42 | 32.73 | -0.61 | 8.96 | 25.61 | -3.32 | -28.68 | -21.17 | 206 | 0.0 | 24.85 | -0.64 | -72.97 | 33.33 |
| 23Q3 (16) | 1.13 | -48.17 | -28.93 | 2.15 | -30.65 | -7.73 | 0.36 | -57.65 | -59.55 | 0.04 | 0.0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 133.33 | 133.33 | 0.17 | 54.55 | 230.77 | -1.21 | 27.11 | 31.25 | -1.22 | 26.95 | 29.48 | 0.01 | 0.0 | 133.33 | 0.00 | 0 | 0 | -0.59 | 28.05 | 47.32 | -0.67 | 22.09 | 14.1 | -2.58 | -29.65 | -46.59 | 206 | 0.49 | 32.9 | -0.37 | 54.32 | 58.43 |
| 23Q2 (15) | 2.18 | 57.97 | 43.42 | 3.1 | 27.57 | 51.22 | 0.85 | 41.67 | 21.43 | 0.04 | 0.0 | 0 | 0.05 | -16.67 | 25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 550.0 | 28.57 | 0.11 | 113.1 | 83.33 | -1.66 | 33.06 | -41.88 | -1.67 | 30.71 | -43.97 | 0.01 | 114.29 | 0 | 0.00 | 0 | 0 | -0.82 | 29.91 | -7.89 | -0.86 | -13.16 | -45.76 | -1.99 | -70.09 | -210.94 | 205 | 0.0 | 33.12 | -0.81 | 49.38 | -62.0 |
| 23Q1 (14) | 1.38 | -29.59 | -38.94 | 2.43 | -6.9 | 65.31 | 0.6 | -45.45 | -4.76 | 0.04 | 0.0 | 0 | 0.06 | -14.29 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 66.67 | -150.0 | -0.84 | -500.0 | -2900.0 | -2.48 | -31.22 | -1405.26 | -2.41 | -31.69 | -1438.89 | -0.07 | 0.0 | -800.0 | 0.00 | 0 | -100.0 | -1.17 | -6.36 | -1075.0 | -0.76 | 7.32 | -1185.71 | -1.17 | 57.3 | -1075.0 | 205 | 24.24 | 33.99 | -1.6 | -66.67 | -319.18 |
| 22Q4 (13) | 1.96 | 23.27 | -11.31 | 2.61 | 12.02 | 29.85 | 1.1 | 23.6 | 50.68 | 0.04 | 0 | 0 | 0.07 | 40.0 | 250.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | -0.06 | -166.67 | -500.0 | -0.14 | -7.69 | -600.0 | -1.89 | -7.39 | -243.64 | -1.83 | -5.78 | -226.79 | -0.07 | -133.33 | -800.0 | 0.00 | 0 | 0 | -1.10 | 1.79 | -189.47 | -0.82 | -5.13 | -215.38 | -2.74 | -55.68 | -349.18 | 165 | 6.45 | 11.49 | -0.96 | -7.87 | -1500.0 |
| 22Q3 (12) | 1.59 | 4.61 | 3.25 | 2.33 | 13.66 | 31.64 | 0.89 | 27.14 | 48.33 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 200.0 | -0.13 | -316.67 | -533.33 | -1.76 | -50.43 | -122.78 | -1.73 | -49.14 | -118.99 | -0.03 | 0 | 0 | 0.00 | 0 | 0 | -1.12 | -47.37 | -115.38 | -0.78 | -32.2 | -95.0 | -1.76 | -175.0 | -665.22 | 155 | 0.65 | 1.31 | -0.89 | -78.0 | -147.22 |
| 22Q2 (11) | 1.52 | -32.74 | 42.06 | 2.05 | 39.46 | 54.14 | 0.7 | 11.11 | 79.49 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 240.0 | 0.06 | 100.0 | 250.0 | -1.17 | -715.79 | -69.57 | -1.16 | -744.44 | -68.12 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.76 | -733.33 | -68.89 | -0.59 | -942.86 | -84.37 | -0.64 | -633.33 | -300.0 | 154 | 0.65 | 0.65 | -0.5 | -168.49 | -66.67 |
| 22Q1 (10) | 2.26 | 2.26 | -22.6 | 1.47 | -26.87 | 16.67 | 0.63 | -13.7 | 23.53 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 300.0 | 0.03 | 250.0 | 200.0 | 0.19 | 134.55 | -83.48 | 0.18 | 132.14 | -84.21 | 0.01 | 0.0 | 0.0 | 3.90 | 0 | 413.16 | 0.12 | 131.58 | -85.88 | 0.07 | 126.92 | -87.27 | 0.12 | 119.67 | -85.88 | 153 | 3.38 | 14.18 | 0.73 | 1316.67 | -52.6 |
| 21Q4 (9) | 2.21 | 43.51 | 24.16 | 2.01 | 13.56 | 36.73 | 0.73 | 21.67 | 92.11 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | 83.33 | -0.02 | -166.67 | 50.0 | -0.55 | 30.38 | -400.0 | -0.56 | 29.11 | -366.67 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -0.38 | 26.92 | -280.0 | -0.26 | 35.0 | -550.0 | -0.61 | -165.22 | -354.17 | 148 | -3.27 | 15.62 | -0.06 | 83.33 | -123.08 |
| 21Q3 (8) | 1.54 | 43.93 | 4.05 | 1.77 | 33.08 | 36.15 | 0.6 | 53.85 | 87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 160.0 | 200.0 | 0.03 | 175.0 | 250.0 | -0.79 | -14.49 | -393.75 | -0.79 | -14.49 | -464.29 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.52 | -15.56 | -372.73 | -0.40 | -25.0 | -566.67 | -0.23 | -171.88 | -167.65 | 153 | 0.0 | 19.53 | -0.36 | -20.0 | -289.47 |
| 21Q2 (7) | 1.07 | -63.36 | -60.22 | 1.33 | 5.56 | -5.0 | 0.39 | -23.53 | -17.02 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -600.0 | 0 | -0.04 | -500.0 | 20.0 | -0.69 | -160.0 | -188.46 | -0.69 | -160.53 | -187.34 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.45 | -152.94 | -172.58 | -0.32 | -158.18 | -178.05 | 0.32 | -62.35 | -28.89 | 153 | 14.18 | 20.47 | -0.3 | -119.48 | -127.03 |
| 21Q1 (6) | 2.92 | 64.04 | 317.14 | 1.26 | -14.29 | 103.23 | 0.51 | 34.21 | 50.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 116.67 | 0 | 0.01 | 125.0 | -75.0 | 1.15 | 1145.45 | 622.73 | 1.14 | 1050.0 | 618.18 | 0.01 | 0.0 | 0 | 0.76 | 0 | 0 | 0.85 | 950.0 | 600.0 | 0.55 | 1475.0 | 523.08 | 0.85 | 254.17 | 600.0 | 134 | 4.69 | 4.69 | 1.54 | 492.31 | 1440.0 |
| 20Q4 (5) | 1.78 | 20.27 | 35.88 | 1.47 | 13.08 | 79.27 | 0.38 | 18.75 | -57.3 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.06 | -100.0 | 40.0 | -0.04 | -100.0 | 20.0 | -0.11 | 31.25 | 75.56 | -0.12 | 14.29 | 72.09 | 0.01 | 133.33 | 150.0 | 0.00 | 0 | 0 | -0.10 | 9.09 | 70.59 | -0.04 | 33.33 | 77.78 | 0.24 | -29.41 | 113.79 | 128 | 0.0 | 1.59 | 0.26 | 36.84 | 316.67 |
| 20Q3 (4) | 1.48 | -44.98 | 0.0 | 1.3 | -7.14 | 0.0 | 0.32 | -31.91 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | -0.02 | 60.0 | 0.0 | -0.16 | -120.51 | 0.0 | -0.14 | -117.72 | 0.0 | -0.03 | -200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.11 | -117.74 | 0.0 | -0.06 | -114.63 | 0.0 | 0.34 | -24.44 | 0.0 | 128 | 0.79 | 0.0 | 0.19 | -82.88 | 0.0 |
| 20Q2 (3) | 2.69 | 284.29 | 0.0 | 1.4 | 125.81 | 0.0 | 0.47 | 38.24 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -225.0 | 0.0 | 0.78 | 454.55 | 0.0 | 0.79 | 459.09 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.62 | 464.71 | 0.0 | 0.41 | 415.38 | 0.0 | 0.45 | 364.71 | 0.0 | 127 | -0.78 | 0.0 | 1.11 | 1010.0 | 0.0 |
| 20Q1 (2) | 0.7 | -46.56 | 0.0 | 0.62 | -24.39 | 0.0 | 0.34 | -61.8 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.04 | 180.0 | 0.0 | -0.22 | 51.11 | 0.0 | -0.22 | 48.84 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.17 | 50.0 | 0.0 | -0.13 | 27.78 | 0.0 | -0.17 | 90.23 | 0.0 | 128 | 1.59 | 0.0 | 0.1 | 183.33 | 0.0 |
| 19Q4 (1) | 1.31 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.45 | 0.0 | 0.0 | -0.43 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -1.74 | 0.0 | 0.0 | 126 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 |
