損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.27 | 24.81 | 6.14 | 21.34 | 4.8 | 17.94 | 0.13 | 160.0 | 0.17 | 41.67 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.22 | -4.35 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.08 | 0 | 0.25 | -69.14 | 0.14 | -75.0 | 0.05 | -80.0 | 21.39 | -29.73 | 0.27 | -78.23 | 0.40 | 0 | 0.00 | 0 | 53 | 17.78 | 0.8 | -29.82 |
| 2022 (9) | 9.03 | -17.53 | 5.06 | -21.55 | 4.07 | 10.0 | 0.05 | 400.0 | 0.12 | 9.09 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.23 | -17.86 | 0 | 0 | 0 | 0 | 0.99 | 0 | 0.91 | 0 | 0.81 | 1.25 | 0.56 | -26.32 | 0.25 | 525.0 | 30.44 | 528.93 | 1.24 | -15.65 | -0.64 | 0 | 0.00 | 0 | 45 | 2.27 | 1.14 | 0.88 |
| 2021 (8) | 10.95 | 6.52 | 6.45 | 12.17 | 3.7 | 6.63 | 0.01 | 0.0 | 0.11 | 0.0 | 0.01 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0.28 | 21.74 | 0 | 0 | 0 | 0 | -0.21 | 0 | 0 | 0 | 0.8 | -5.88 | 0.76 | 11.76 | 0.04 | -76.47 | 4.84 | -75.93 | 1.47 | 12.21 | 1.38 | -13.75 | 0.00 | 0 | 44 | -2.22 | 1.13 | -4.24 |
| 2020 (7) | 10.28 | -8.38 | 5.75 | -7.11 | 3.47 | -8.92 | 0.01 | -50.0 | 0.11 | 0.0 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.23 | 91.67 | 0 | 0 | 0 | 0 | -0.3 | 0 | -0.2 | 0 | 0.85 | -25.44 | 0.68 | -26.88 | 0.17 | -19.05 | 20.11 | 8.53 | 1.31 | -33.84 | 1.60 | -12.09 | 0.00 | 0 | 45 | 0.0 | 1.18 | -19.73 |
| 2019 (6) | 11.22 | -4.02 | 6.19 | -11.32 | 3.81 | -1.55 | 0.02 | 0.0 | 0.11 | 0.0 | 0.01 | 0 | 0.03 | 200.0 | 0 | 0 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.07 | 0 | 1.14 | 9.62 | 0.93 | 8.14 | 0.21 | 16.67 | 18.53 | 7.3 | 1.98 | 1.02 | 1.82 | 49.18 | 0.00 | 0 | 45 | 4.65 | 1.47 | 14.84 |
| 2018 (5) | 11.69 | 15.4 | 6.98 | 26.45 | 3.87 | 3.75 | 0.02 | 100.0 | 0.11 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.19 | 0 | 1.04 | 103.92 | 0.86 | 152.94 | 0.18 | 0.0 | 17.27 | -49.44 | 1.96 | 136.14 | 1.22 | -5.43 | 0.00 | 0 | 43 | 7.5 | 1.28 | 70.67 |
| 2017 (4) | 10.13 | -17.37 | 5.52 | -18.58 | 3.73 | 2.19 | 0.01 | -50.0 | 0.11 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.1 | -52.38 | 0 | 0 | 0 | 0 | -0.38 | 0 | -0.37 | 0 | 0.51 | -72.43 | 0.34 | -75.71 | 0.18 | -59.09 | 34.16 | 42.57 | 0.83 | -78.39 | 1.29 | -49.01 | 0.00 | 0 | 40 | 11.11 | 0.75 | -64.62 |
| 2016 (3) | 12.26 | 7.45 | 6.78 | -7.88 | 3.65 | 7.67 | 0.02 | 0 | 0.11 | 57.14 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.21 | 110.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.01 | 0 | 1.85 | 193.65 | 1.4 | 191.67 | 0.44 | 214.29 | 23.96 | 3.99 | 3.84 | 147.74 | 2.53 | 166.32 | 0.00 | 0 | 36 | 16.13 | 2.12 | 125.53 |
| 2015 (2) | 11.41 | 64.65 | 7.36 | 99.46 | 3.39 | 7.62 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0.04 | -63.64 | -0.04 | 0 | 0.63 | 231.58 | 0.48 | 220.0 | 0.14 | 250.0 | 23.04 | 18.89 | 1.55 | 181.82 | 0.95 | 955.56 | 0.00 | 0 | 31 | 10.71 | 0.94 | 77.36 |
| 2014 (1) | 6.93 | -10.35 | 3.69 | -28.35 | 3.15 | -5.97 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.11 | 37.5 | 0.1 | 100.0 | 0.19 | 0 | 0.15 | 0 | 0.04 | 0 | 19.38 | 0 | 0.55 | 0 | 0.09 | 0 | 0.00 | 0 | 28 | 21.74 | 0.53 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.34 | -22.52 | -20.14 | 1.33 | -21.3 | -9.52 | 1.11 | -17.16 | -13.28 | 0.02 | -33.33 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.09 | -212.5 | -190.0 | -0.2 | -433.33 | -171.43 | -0.18 | -325.0 | -178.26 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.33 | -320.0 | -175.0 | -0.16 | 0 | -166.67 | -0.32 | -3300.0 | -14.29 | 55 | 0.0 | 3.77 | -0.05 | -123.81 | -111.63 |
| 24Q2 (19) | 3.02 | 19.37 | -3.82 | 1.69 | 16.55 | -7.65 | 1.34 | 0.75 | 18.58 | 0.03 | 50.0 | -50.0 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | -66.67 | -54.55 | 0.08 | -50.0 | -38.46 | 0.06 | 175.0 | -80.0 | 0.08 | 200.0 | -70.37 | -0.01 | -150.0 | -200.0 | 0.00 | 0 | -100.0 | 0.15 | 207.14 | -71.7 | 0.00 | 100.0 | -100.0 | 0.01 | 107.14 | 101.35 | 55 | 0.0 | 5.77 | 0.21 | 250.0 | -53.33 |
| 24Q1 (18) | 2.53 | -40.47 | 163.54 | 1.45 | -36.12 | 154.39 | 1.33 | -5.67 | 37.11 | 0.02 | -50.0 | 0.0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -75.0 | 50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.15 | 153.57 | 475.0 | 0.16 | 166.67 | 328.57 | -0.08 | -124.24 | 87.69 | -0.08 | -127.59 | 87.69 | 0.02 | 0.0 | 0 | 0.00 | -100.0 | 0 | -0.14 | -125.93 | 89.15 | -0.44 | -145.83 | 58.1 | -0.14 | -151.85 | 89.15 | 55 | 3.77 | 7.84 | 0.06 | -87.23 | 110.71 |
| 23Q4 (17) | 4.25 | 45.05 | 31.58 | 2.27 | 54.42 | 30.46 | 1.41 | 10.16 | 18.49 | 0.04 | 300.0 | 0.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | 200.0 | 9.09 | 0.04 | 180.0 | 0 | 0 | 0 | 0 | -0.28 | -411.11 | -27.27 | -0.24 | -340.0 | 31.43 | 0.33 | 17.86 | 760.0 | 0.29 | 26.09 | 422.22 | 0.02 | 0.0 | -60.0 | 5.46 | -37.95 | 0 | 0.54 | 22.73 | 357.14 | 0.96 | 300.0 | 104.26 | 0.27 | 196.43 | -78.23 | 53 | 0.0 | 17.78 | 0.47 | 9.3 | 1466.67 |
| 23Q3 (16) | 2.93 | -6.69 | 49.49 | 1.47 | -19.67 | 31.25 | 1.28 | 13.27 | 31.96 | 0.01 | -83.33 | 0.0 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | -0.05 | -600.0 | 0 | 0 | 0 | 0 | 0.09 | -18.18 | -84.75 | 0.1 | -23.08 | -83.05 | 0.28 | -6.67 | -39.13 | 0.23 | -14.81 | -36.11 | 0.02 | 100.0 | -80.0 | 8.80 | 122.78 | -60.91 | 0.44 | -16.98 | -45.0 | 0.24 | -4.0 | 157.14 | -0.28 | 62.16 | -119.05 | 53 | 1.92 | 17.78 | 0.43 | -4.44 | -20.37 |
| 23Q2 (15) | 3.14 | 227.08 | 47.42 | 1.83 | 221.05 | 50.0 | 1.13 | 16.49 | 28.41 | 0.06 | 200.0 | 500.0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 100.0 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | 375.0 | -67.65 | 0.13 | 285.71 | -62.86 | 0.3 | 146.15 | -18.92 | 0.27 | 141.54 | -10.0 | 0.01 | 0 | -85.71 | 3.95 | 0 | -80.23 | 0.53 | 141.09 | -19.7 | 0.25 | 123.81 | 377.78 | -0.74 | 42.64 | -210.45 | 52 | 1.96 | 15.56 | 0.45 | 180.36 | 0.0 |
| 23Q1 (14) | 0.96 | -70.28 | -43.86 | 0.57 | -67.24 | -41.84 | 0.97 | -18.49 | -5.83 | 0.02 | -50.0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -81.82 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 81.82 | -113.79 | -0.07 | 80.0 | -121.88 | -0.65 | -1200.0 | -2266.67 | -0.65 | -622.22 | 0 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -1.29 | -514.29 | -13000.0 | -1.05 | -323.4 | -81.03 | -1.29 | -204.03 | -13000.0 | 51 | 13.33 | 18.6 | -0.56 | -1966.67 | -609.09 |
| 22Q4 (13) | 3.23 | 64.8 | -19.85 | 1.74 | 55.36 | -34.83 | 1.19 | 22.68 | 12.26 | 0.04 | 300.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 175.0 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -137.29 | -266.67 | -0.35 | -159.32 | -3400.0 | -0.05 | -110.87 | -116.67 | -0.09 | -125.0 | -128.12 | 0.05 | -50.0 | 350.0 | 0.00 | -100.0 | 0 | -0.21 | -126.25 | -129.17 | 0.47 | 211.9 | -21.67 | 1.24 | -15.65 | -27.49 | 45 | 0.0 | 2.27 | 0.03 | -94.44 | -92.11 |
| 22Q3 (12) | 1.96 | -7.98 | -28.47 | 1.12 | -8.2 | -28.21 | 0.97 | 10.23 | 11.49 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | -69.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 73.53 | 2850.0 | 0.59 | 68.57 | 321.43 | 0.46 | 24.32 | 0.0 | 0.36 | 20.0 | -5.26 | 0.1 | 42.86 | 25.0 | 22.51 | 12.66 | 27.54 | 0.80 | 21.21 | -5.88 | -0.42 | -366.67 | -195.45 | 1.47 | 119.4 | 48.48 | 45 | 0.0 | 2.27 | 0.54 | 20.0 | 0.0 |
| 22Q2 (11) | 2.13 | 24.56 | 2.9 | 1.22 | 24.49 | 12.96 | 0.88 | -14.56 | 3.53 | 0.01 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -25.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 17.24 | 278.95 | 0.35 | 9.38 | 318.75 | 0.37 | 1133.33 | 3800.0 | 0.3 | 0 | 900.0 | 0.07 | 250.0 | 275.0 | 19.98 | -76.62 | 0 | 0.66 | 6500.0 | 842.86 | -0.09 | 84.48 | -125.71 | 0.67 | 6600.0 | 346.67 | 45 | 4.65 | 2.27 | 0.45 | 309.09 | 542.86 |
| 22Q1 (10) | 1.71 | -57.57 | -18.57 | 0.98 | -63.3 | -14.04 | 1.03 | -2.83 | 11.96 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | -33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 583.33 | 2800.0 | 0.32 | 3300.0 | 1500.0 | 0.03 | -90.0 | -50.0 | 0 | -100.0 | -100.0 | 0.02 | 200.0 | 0.0 | 85.44 | 0 | 133.7 | 0.01 | -98.61 | -87.5 | -0.58 | -196.67 | -1550.0 | 0.01 | -99.42 | -87.5 | 43 | -2.27 | -2.27 | 0.11 | -71.05 | -21.43 |
| 21Q4 (9) | 4.03 | 47.08 | 33.44 | 2.67 | 71.15 | 51.7 | 1.06 | 21.84 | 12.77 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | -53.85 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -400.0 | 57.14 | -0.01 | -107.14 | 66.67 | 0.3 | -34.78 | 3.45 | 0.32 | -15.79 | 28.0 | -0.02 | -125.0 | -150.0 | 0.00 | -100.0 | -100.0 | 0.72 | -15.29 | 28.57 | 0.60 | 36.36 | 17.65 | 1.71 | 72.73 | 12.5 | 44 | 0.0 | -2.22 | 0.38 | -29.63 | 2.7 |
| 21Q3 (8) | 2.74 | 32.37 | 4.18 | 1.56 | 44.44 | 6.85 | 0.87 | 2.35 | 10.13 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.13 | 116.67 | 1200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 110.53 | 120.0 | 0.14 | 187.5 | 216.67 | 0.46 | 4700.0 | 70.37 | 0.38 | 1166.67 | 90.0 | 0.08 | 300.0 | 14.29 | 17.65 | 0 | -28.48 | 0.85 | 1114.29 | 88.89 | 0.44 | 25.71 | -24.14 | 0.99 | 560.0 | 3.13 | 44 | 0.0 | 0.0 | 0.54 | 671.43 | 54.29 |
| 21Q2 (7) | 2.07 | -1.43 | -27.37 | 1.08 | -5.26 | -28.95 | 0.85 | -7.61 | 10.39 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -2000.0 | 0 | -0.16 | -900.0 | -77.78 | -0.01 | -116.67 | -102.13 | 0.03 | -25.0 | -92.68 | -0.04 | -300.0 | -166.67 | 0.00 | -100.0 | -100.0 | 0.07 | -12.5 | -92.31 | 0.35 | 775.0 | -61.54 | 0.15 | 87.5 | -70.59 | 44 | 0.0 | -2.22 | 0.07 | -50.0 | -87.27 |
| 21Q1 (6) | 2.1 | -30.46 | 18.64 | 1.14 | -35.23 | 11.76 | 0.92 | -2.13 | -5.15 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -81.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 107.14 | 0 | 0.02 | 166.67 | -60.0 | 0.06 | -79.31 | 135.29 | 0.04 | -84.0 | 122.22 | 0.02 | -50.0 | 100.0 | 36.56 | 175.51 | 0 | 0.08 | -85.71 | 120.51 | 0.04 | -92.16 | 109.52 | 0.08 | -94.74 | 120.51 | 44 | -2.22 | -2.22 | 0.14 | -62.16 | 255.56 |
| 20Q4 (5) | 3.02 | 14.83 | -7.08 | 1.76 | 20.55 | 7.32 | 0.94 | 18.99 | -13.76 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.16 | 1500.0 | 1500.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -40.0 | 6.67 | -0.03 | 75.0 | 80.0 | 0.29 | 7.41 | -21.62 | 0.25 | 25.0 | -21.88 | 0.04 | -42.86 | -33.33 | 13.27 | -46.23 | -9.91 | 0.56 | 24.44 | -20.0 | 0.51 | -12.07 | -40.0 | 1.52 | 58.33 | -25.85 | 45 | 2.27 | 0.0 | 0.37 | 5.71 | -19.57 |
| 20Q3 (4) | 2.63 | -7.72 | 0.0 | 1.46 | -3.95 | 0.0 | 0.79 | 2.6 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0 | 0.0 | -0.12 | -33.33 | 0.0 | 0.27 | -42.55 | 0.0 | 0.2 | -51.22 | 0.0 | 0.07 | 16.67 | 0.0 | 24.68 | 94.03 | 0.0 | 0.45 | -50.55 | 0.0 | 0.58 | -36.26 | 0.0 | 0.96 | 88.24 | 0.0 | 44 | -2.22 | 0.0 | 0.35 | -36.36 | 0.0 |
| 20Q2 (3) | 2.85 | 61.02 | 0.0 | 1.52 | 49.02 | 0.0 | 0.77 | -20.62 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -280.0 | 0.0 | 0.47 | 376.47 | 0.0 | 0.41 | 327.78 | 0.0 | 0.06 | 500.0 | 0.0 | 12.72 | 0 | 0.0 | 0.91 | 333.33 | 0.0 | 0.91 | 316.67 | 0.0 | 0.51 | 230.77 | 0.0 | 45 | 0.0 | 0.0 | 0.55 | 711.11 | 0.0 |
| 20Q1 (2) | 1.77 | -45.54 | 0.0 | 1.02 | -37.8 | 0.0 | 0.97 | -11.01 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.05 | 133.33 | 0.0 | -0.17 | -145.95 | 0.0 | -0.18 | -156.25 | 0.0 | 0.01 | -83.33 | 0.0 | 0.00 | -100.0 | 0.0 | -0.39 | -155.71 | 0.0 | -0.42 | -149.41 | 0.0 | -0.39 | -119.02 | 0.0 | 45 | 0.0 | 0.0 | -0.09 | -119.57 | 0.0 |
| 19Q4 (1) | 3.25 | 0.0 | 0.0 | 1.64 | 0.0 | 0.0 | 1.09 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 14.73 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 | 2.05 | 0.0 | 0.0 | 45 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 |
