玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)85-1.16-1.16-0.26-85.71-100.0-0.22-57.14-10.0-0.71-57.78-7.587.346.6926.9910.13-29.9-25.62-4.04-512.12-71.19-2.84-61.36-44.16-0.3-500.0-114.29-0.22-83.33-100.0-4.46-631.15-227.94-2.84-61.36-44.1619.37-16.190.84
24Q2 (19)860.00.0-0.1453.3354.84-0.1458.8273.08-0.45-50.015.096.8832.0516.6114.4533.1860.56-0.6688.9691.02-1.7664.5960.18-0.0583.8788.37-0.1253.8553.85-0.6188.8985.61-1.7664.5960.1812.4632.55-1.54
24Q1 (18)860.00.0-0.3011.76-36.36-0.34-61.95.56-0.3070.0-36.365.21-7.134.4110.85-5.65-9.73-5.98-38.118.84-4.974.24-33.96-0.31-29.176.06-0.2610.34-36.84-5.4913.41-32.93-4.974.24-33.96-5.04-74.89-33.45
23Q4 (17)860.00.0-0.34-161.54-477.78-0.21-5.0-250.0-1.00-51.52-240.855.61-2.94-15.8911.50-15.57-26.38-4.33-83.47-270.47-5.19-163.45-536.13-0.24-71.43-241.18-0.29-163.64-462.5-6.34-366.18-437.23-5.19-163.45-536.13-2.48-51.7428.27
23Q3 (16)860.00.0-0.1358.06-262.5-0.2061.5435.48-0.66-24.53-208.25.78-2.03-9.2613.6251.337.58-2.3667.8930.99-1.9755.43-301.02-0.1467.4436.36-0.1157.69-257.14-1.3667.92-174.32-1.9755.43-301.028.108.588.55
23Q2 (15)860.00.0-0.31-40.91-229.17-0.52-44.44-966.67-0.53-140.91-200.05.918.24-18.179.00-25.12-36.8-7.35-12.04-674.22-4.42-19.14-254.01-0.43-30.3-577.78-0.26-36.84-223.81-4.24-2.66-221.84-4.42-19.14-254.01-3.48-192.68-200.79
23Q1 (14)860.06.17-0.22-344.44-170.97-0.36-357.14-289.47-0.22-130.99-170.974.99-25.19-36.1912.02-23.05-25.57-6.56-358.27-297.59-3.71-411.76-214.51-0.33-294.12-226.92-0.19-337.5-176.0-4.13-319.68-192.81-3.71-411.76-214.51-10.24-165.97-105.99
22Q4 (13)860.06.170.0912.5-75.00.14145.16-64.10.7116.39-46.216.674.71-14.9215.6223.38-9.822.54174.27-41.071.1921.43-67.750.17177.27-50.00.0814.29-72.411.882.73-50.131.1921.43-67.75-3.47-27.09-235.75
22Q3 (12)860.06.170.08-66.67-55.56-0.31-616.67-247.620.6115.09-36.466.37-11.65-16.2912.66-11.1-24.55-3.42-367.19-194.210.98-65.85-48.96-0.22-344.44-178.570.07-66.67-53.331.83-47.41-42.630.98-65.85-48.96-9.72-44.62-342.54
22Q2 (11)866.1714.670.24-22.58-53.850.06-68.42-76.00.5370.97-36.147.21-7.8-9.1914.24-11.83-16.581.28-61.45-72.712.87-11.42-40.950.09-65.38-75.680.21-16.0-46.153.48-21.8-50.142.87-11.42-40.95-4.03-18.23-59.85
22Q1 (10)810.08.00.31-13.89-3.130.19-51.28-51.280.31-76.52-3.137.82-0.267.8616.15-6.76-15.83.32-22.97-50.523.24-12.2-4.140.26-23.53-46.940.25-13.794.174.4518.04-19.683.24-12.2-4.141.3843.0517.21
21Q4 (9)810.06.580.36100.0-14.290.3985.712.631.3237.562.967.843.02-3.5717.323.223.44.3118.73-23.313.6992.19-9.340.3421.43-26.090.2993.33-9.383.7718.18-33.513.6992.19-9.34-0.5717.3134.85
21Q3 (8)818.05.190.18-65.38-10.00.21-16.0133.330.9615.66146.157.61-4.1621.5716.78-1.7-4.933.63-22.6-5.221.92-60.49-22.270.28-24.3216.670.15-61.540.03.19-54.3-35.161.92-60.49-22.272.68-1.44-25.95
21Q2 (7)750.0-2.60.5262.5100.00.25-35.900.83159.38336.847.949.5226.0317.07-11.06.424.69-30.186.114.8643.7942.110.37-24.49131.250.3962.595.06.9825.9921.394.8643.7942.11-0.6519.34-16.63
21Q1 (6)75-1.32-2.60.32-23.81557.140.392.633800.00.32-60.49557.147.25-10.8228.5519.1814.5113.426.7119.4806.763.38-16.95362.020.496.521125.00.24-25.0500.05.54-2.291107.273.38-16.95362.029.5343.09162.43
20Q4 (5)76-1.3-1.30.42110.082.610.38322.22137.50.81107.69-67.988.1329.872.9116.75-5.18.555.6246.7477.854.0764.7880.890.4691.6784.00.32113.3377.785.6715.2452.424.0764.7880.89--0.00
20Q3 (4)770.00.00.20-23.080.00.0900.00.39105.260.06.26-0.630.017.6510.040.03.8351.980.02.47-27.780.00.2450.00.00.15-25.00.04.92-14.430.02.47-27.780.0--0.00
20Q2 (3)770.00.00.26471.430.00.00-100.00.00.19371.430.06.311.70.016.04-5.140.02.52240.540.03.42365.120.00.16300.00.00.2433.330.05.751145.450.03.42365.120.0--0.00
20Q1 (2)770.00.0-0.07-130.430.00.01-93.750.0-0.07-102.770.05.64-28.610.016.919.590.00.74-76.580.0-1.29-157.330.00.04-84.00.0-0.06-133.330.0-0.55-114.780.0-1.29-157.330.0--0.00
19Q4 (1)770.00.00.230.00.00.160.00.02.530.00.07.90.00.015.430.00.03.160.00.02.250.00.00.250.00.00.180.00.03.720.00.02.250.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/102.5-7.4648.6321.9419.537.45N/A-
2024/92.7120.9836.0719.4316.597.340.65-
2024/82.24-6.7115.5416.7213.957.010.68-
2024/72.40.8229.414.4913.717.020.68-
2024/62.386.138.4512.0911.046.880.7-
2024/52.24-0.66.159.715.916.480.75-
2024/42.2613.69.147.475.835.310.91-
2024/31.9986.227.065.214.465.210.86-
2024/21.07-50.7-34.273.232.935.430.82-
2024/12.16-1.5542.782.1642.786.080.73-
2023/122.227.41-7.3522.27-20.635.610.68-
2023/111.722.32-22.5420.07-21.855.40.71-
2023/101.68-15.28-18.718.35-21.795.610.68-
2023/91.992.738.8716.66-22.095.780.69-
2023/81.944.46-14.4714.68-24.985.510.73-
2023/71.857.87-18.6212.74-26.365.680.71-
2023/61.72-18.64-36.8510.89-27.535.90.7-
2023/52.112.2-0.199.17-25.476.030.68-
2023/42.0711.44-12.777.06-30.725.540.74-
2023/31.8514.31-36.214.99-36.164.990.91-
2023/21.627.08-11.893.14-36.125.510.82-
2023/11.51-36.13-50.661.51-50.666.110.74本月因市場需求不振,且適逢農曆春節假期,以致於營業收入較去年同期減少。
2022/122.376.530.028.06-8.386.670.67-
2022/112.237.39-17.5125.69-9.096.130.73-
2022/102.0713.45-25.0923.46-8.26.160.72-
2022/91.83-19.3-28.9121.39-6.156.370.7-
2022/82.26-0.59-13.5619.56-3.267.260.62-
2022/72.28-16.29-5.9417.3-1.727.110.63-
2022/62.7228.58-4.1815.02-1.057.210.7-
2022/52.12-10.68-25.2512.3-0.337.390.69-
2022/42.37-18.494.4810.197.077.120.71-
2022/32.9157.8913.957.827.897.820.68-
2022/21.84-40.0216.494.914.597.280.73-
2022/13.0729.43-1.443.07-1.448.140.65-
2021/122.37-12.11-23.2430.6316.337.840.67-
2021/112.7-2.48-4.1428.2621.68.040.65-
2021/102.777.6824.625.5625.147.960.66-
2021/92.57-1.8710.4222.7925.217.610.6-
2021/82.628.1632.1820.2227.387.880.58-
2021/72.42-14.7323.7917.626.698.090.56-
2021/62.840.3135.4815.1827.177.940.59-
2021/52.8324.8565.5112.3425.47.650.61本期因市場回溫及客戶備貨需求提升,故營收較去年同期成長。
2021/42.27-11.11-9.159.5116.966.40.73-
2021/32.5561.41-0.117.2528.537.250.56-
2021/21.58-49.2643.274.6952.257.780.53本期因市場回溫及客戶備貨需求提升,故營收較去年同期成長。
2021/13.110.7957.263.1157.269.020.45本期因市場回溫及客戶備貨需求提升,故營收較去年同期成長。
2020/123.099.761.9626.33-24.78.130.47-
2020/112.8126.7511.5723.24-27.247.360.52-
2020/102.22-4.56-5.4920.42-30.566.530.59-
2020/92.3317.45-16.2518.2-32.746.260.73-
2020/81.981.29-29.8715.88-34.636.030.76-
2020/71.96-6.68-31.913.9-35.255.760.8-
2020/62.122.54-32.4711.94-35.776.30.72-
2020/51.71-31.47-44.29.84-36.436.760.67-
2020/42.5-2.26-26.668.13-34.526.150.74-
2020/32.55131.52-18.035.64-37.485.640.81-
2020/21.1-44.3-49.413.08-47.756.110.75-
2020/11.98-34.64-46.781.98-46.787.530.61-
2019/123.0320.11-20.834.97-22.80.0N/A-
2019/112.527.36-29.5931.94-22.990.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)860.0-1.000-1.31022.27-20.6311.50-21.98-5.120-3.820-1.140-0.890-0.860
2022 (9)866.170.71-46.210.07-94.3528.06-8.3914.74-16.061.08-77.552.15-38.220.3-79.590.84-43.620.6-43.93
2021 (8)816.581.3262.961.24153.0630.6316.3317.564.344.8141.063.4845.611.4763.331.4935.451.0772.58
2020 (7)76-1.30.81-65.680.49-76.8926.33-24.7116.83-13.113.41-51.012.39-57.70.9-62.961.1-57.20.62-68.04
2019 (6)7710.02.36-69.632.12-64.6734.97-22.819.37-29.926.96-57.725.65-54.692.43-67.432.57-67.751.94-65.48
2018 (5)7011.117.7748.856.0055.4445.310.3527.6417.8716.4639.1412.4754.147.4653.57.9763.325.6269.79
2017 (4)635.05.22-0.193.863.7641.05-0.4423.455.4911.837.258.094.934.866.814.887.253.314.42
2016 (3)6062.165.23-24.533.7226.5341.2314.9122.23-7.811.034.357.716.344.5520.054.5516.973.1722.39
2015 (2)372.786.9302.94-11.1835.882.924.115.5110.57-5.717.25-19.083.79-3.073.89-7.162.59-16.18
2014 (1)36227.270.0003.31152.6734.8751.3522.85011.2108.9603.91158.944.19147.933.09139.53

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。