損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 22.27 | -20.63 | 19.71 | -17.6 | 3.7 | -3.39 | 0.17 | 30.77 | 0.37 | 32.14 | 0 | 0 | 0 | 0 | 0.09 | -18.18 | 0.14 | -6.67 | 0.01 | 0.0 | 0 | 0 | 0.12 | -42.86 | 0.25 | -53.7 | -0.89 | 0 | -0.86 | 0 | -0.04 | 0 | 0.00 | 0 | -1.00 | 0 | -1.31 | 0 | 0.00 | 0 | 86 | 0.0 | 0.72 | -51.35 |
| 2022 (9) | 28.06 | -8.39 | 23.92 | -5.27 | 3.83 | -1.79 | 0.13 | 18.18 | 0.28 | 21.74 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | 0.15 | 0.0 | 0.01 | 0 | 0 | 0 | 0.21 | 0 | 0.54 | 2600.0 | 0.84 | -43.62 | 0.6 | -43.93 | 0.24 | -44.19 | 28.31 | -1.08 | 0.71 | -46.21 | 0.07 | -94.35 | 0.00 | 0 | 86 | 6.17 | 1.48 | -32.73 |
| 2021 (8) | 30.63 | 16.33 | 25.25 | 15.3 | 3.9 | 10.48 | 0.11 | 0.0 | 0.23 | 9.52 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | 0.15 | 0.0 | 0 | 0 | 0 | 0 | -0.21 | 0 | 0.02 | -90.0 | 1.49 | 35.45 | 1.07 | 72.58 | 0.43 | -8.51 | 28.62 | -33.29 | 1.32 | 62.96 | 1.24 | 153.06 | 0.00 | 0 | 81 | 6.58 | 2.2 | 15.79 |
| 2020 (7) | 26.33 | -24.71 | 21.9 | -22.34 | 3.53 | -18.66 | 0.11 | -35.29 | 0.21 | 40.0 | 0.01 | 0.0 | 0 | 0 | 0.1 | 0.0 | 0.15 | -31.82 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.2 | 42.86 | 1.1 | -57.2 | 0.62 | -68.04 | 0.47 | -21.67 | 42.90 | 84.75 | 0.81 | -65.68 | 0.49 | -76.89 | 0.00 | 0 | 76 | -1.3 | 1.9 | -44.28 |
| 2019 (6) | 34.97 | -22.8 | 28.2 | -13.97 | 4.34 | -14.4 | 0.17 | -10.53 | 0.15 | 87.5 | 0.01 | 0 | 0 | 0 | 0.1 | 0.0 | 0.22 | -21.43 | -0.1 | 0 | 0 | 0 | -0.12 | 0 | 0.14 | -73.08 | 2.57 | -67.75 | 1.94 | -65.48 | 0.6 | -74.25 | 23.22 | -20.37 | 2.36 | -69.63 | 2.12 | -64.67 | 0.00 | 0 | 77 | 10.0 | 3.41 | -60.26 |
| 2018 (5) | 45.3 | 10.35 | 32.78 | 4.33 | 5.07 | 6.29 | 0.19 | 171.43 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0.28 | 64.71 | -0.02 | 0 | 0 | 0 | 0.07 | 0 | 0.52 | 1633.33 | 7.97 | 63.32 | 5.62 | 69.79 | 2.33 | 49.36 | 29.16 | -8.82 | 7.77 | 48.85 | 6.00 | 55.44 | 0.00 | 0 | 70 | 11.11 | 8.58 | 57.72 |
| 2017 (4) | 41.05 | -0.44 | 31.42 | -2.0 | 4.77 | 3.25 | 0.07 | -41.67 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0.1 | 25.0 | 0.17 | -26.09 | -0.02 | 0 | 0 | 0 | -0.21 | 0 | 0.03 | 200.0 | 4.88 | 7.25 | 3.31 | 4.42 | 1.56 | 13.04 | 31.98 | 5.82 | 5.22 | -0.19 | 3.86 | 3.76 | 0.00 | 0 | 63 | 5.0 | 5.44 | 6.04 |
| 2016 (3) | 41.23 | 14.91 | 32.06 | 17.74 | 4.62 | -4.94 | 0.12 | -20.0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0.23 | 35.29 | -0.02 | 0 | 0 | 0 | -0.26 | 0 | 0.01 | -88.89 | 4.55 | 16.97 | 3.17 | 22.39 | 1.38 | 7.81 | 30.22 | -8.59 | 5.23 | -24.53 | 3.72 | 26.53 | 0.00 | 0 | 60 | 62.16 | 5.13 | 17.93 |
| 2015 (2) | 35.88 | 2.9 | 27.23 | 1.23 | 4.86 | 19.7 | 0.15 | 36.36 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0.17 | 70.0 | -0.02 | 0 | 0 | 0 | -0.13 | 0 | 0.09 | -67.86 | 3.89 | -7.16 | 2.59 | -16.18 | 1.28 | 20.75 | 33.06 | 30.21 | 6.93 | 0 | 2.94 | -11.18 | 0.00 | 0 | 37 | 2.78 | 4.35 | -5.23 |
| 2014 (1) | 34.87 | 51.35 | 26.9 | 40.76 | 4.06 | 67.77 | 0.11 | 450.0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0.1 | 100.0 | -0.02 | 0 | 0 | 0 | 0.2 | 66.67 | 0.28 | 55.56 | 4.19 | 147.93 | 3.09 | 139.53 | 1.06 | 221.21 | 25.39 | 29.54 | 0.00 | 0 | 3.31 | 152.67 | 0.00 | 0 | 36 | 227.27 | 4.59 | 141.58 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.34 | 6.69 | 26.99 | 6.6 | 12.24 | 32.26 | 1.04 | 0.0 | 13.04 | 0.03 | -25.0 | -25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | 0 | -150.0 | -0.33 | -725.0 | -312.5 | -0.22 | -83.33 | -100.0 | -0.12 | -250.0 | -400.0 | 0.00 | 0 | 0 | -0.26 | -85.71 | -100.0 | -0.22 | -57.14 | -10.0 | -0.71 | -57.78 | -7.58 | 85 | -1.16 | -1.16 | 0.23 | -54.0 | -39.47 |
| 24Q2 (19) | 6.88 | 32.05 | 16.61 | 5.88 | 26.45 | 9.5 | 1.04 | 18.18 | 8.33 | 0.04 | 0.0 | -20.0 | 0.1 | 11.11 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -77.78 | 0.01 | 0.0 | -66.67 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.03 | -57.14 | -66.67 | 0 | -100.0 | -100.0 | -0.04 | 86.21 | 84.0 | -0.12 | 53.85 | 53.85 | 0.08 | 366.67 | 700.0 | 0.00 | 0 | 0 | -0.14 | 53.33 | 54.84 | -0.14 | 58.82 | 73.08 | -0.45 | -50.0 | 15.09 | 86 | 0.0 | 0.0 | 0.5 | 100.0 | 163.16 |
| 24Q1 (18) | 5.21 | -7.13 | 4.41 | 4.65 | -6.25 | 5.92 | 0.88 | -1.12 | -5.38 | 0.04 | -20.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -90.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 200.0 | 600.0 | 0.03 | 127.27 | -75.0 | -0.29 | 19.44 | -38.1 | -0.26 | 10.34 | -36.84 | -0.03 | 50.0 | -50.0 | 0.00 | 0 | 0 | -0.30 | 11.76 | -36.36 | -0.34 | -61.9 | 5.56 | -0.30 | 70.0 | -36.36 | 86 | 0.0 | 0.0 | 0.25 | 38.89 | 933.33 |
| 23Q4 (17) | 5.61 | -2.94 | -15.89 | 4.96 | -0.6 | -11.9 | 0.89 | -3.26 | 2.3 | 0.05 | 25.0 | 25.0 | 0.09 | -10.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -170.0 | 0.0 | -0.11 | -283.33 | -175.0 | -0.36 | -350.0 | -376.92 | -0.29 | -163.64 | -462.5 | -0.06 | -250.0 | -220.0 | 0.00 | 0 | -100.0 | -0.34 | -161.54 | -477.78 | -0.21 | -5.0 | -250.0 | -1.00 | -51.52 | -240.85 | 86 | 0.0 | 0.0 | 0.18 | -52.63 | -35.71 |
| 23Q3 (16) | 5.78 | -2.03 | -9.26 | 4.99 | -7.08 | -10.25 | 0.92 | -4.17 | -9.8 | 0.04 | -20.0 | 33.33 | 0.1 | 11.11 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.1 | 11.11 | -47.37 | 0.06 | -66.67 | -81.82 | -0.08 | 68.0 | -166.67 | -0.11 | 57.69 | -257.14 | 0.04 | 300.0 | -20.0 | 0.00 | 0 | -100.0 | -0.13 | 58.06 | -262.5 | -0.20 | 61.54 | 35.48 | -0.66 | -24.53 | -208.2 | 86 | 0.0 | 0.0 | 0.38 | 100.0 | 35.71 |
| 23Q2 (15) | 5.9 | 18.24 | -18.17 | 5.37 | 22.32 | -13.11 | 0.96 | 3.23 | 3.23 | 0.05 | 25.0 | 66.67 | 0.09 | 0.0 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | -18.18 | 0.03 | -70.0 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.09 | 800.0 | 350.0 | 0.18 | 50.0 | 12.5 | -0.25 | -19.05 | -200.0 | -0.26 | -36.84 | -223.81 | 0.01 | 150.0 | -75.0 | 0.00 | 0 | -100.0 | -0.31 | -40.91 | -229.17 | -0.52 | -44.44 | -966.67 | -0.53 | -140.91 | -200.0 | 86 | 0.0 | 0.0 | 0.19 | 733.33 | -53.66 |
| 23Q1 (14) | 4.99 | -25.19 | -36.19 | 4.39 | -22.02 | -32.98 | 0.93 | 6.9 | -7.0 | 0.04 | 0.0 | 33.33 | 0.09 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | -87.5 | 0.12 | 400.0 | 33.33 | -0.21 | -261.54 | -160.0 | -0.19 | -337.5 | -176.0 | -0.02 | -140.0 | -122.22 | 0.00 | -100.0 | -100.0 | -0.22 | -344.44 | -170.97 | -0.36 | -357.14 | -289.47 | -0.22 | -130.99 | -170.97 | 86 | 0.0 | 6.17 | -0.03 | -110.71 | -105.88 |
| 22Q4 (13) | 6.67 | 4.71 | -14.92 | 5.63 | 1.26 | -13.12 | 0.87 | -14.71 | -14.71 | 0.04 | 33.33 | 33.33 | 0.09 | 28.57 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.07 | -136.84 | -16.67 | -0.04 | -112.12 | 0.0 | 0.13 | 8.33 | -56.67 | 0.08 | 14.29 | -72.41 | 0.05 | 0.0 | 400.0 | 36.53 | -20.95 | 1538.12 | 0.09 | 12.5 | -75.0 | 0.14 | 145.16 | -64.1 | 0.71 | 16.39 | -46.21 | 86 | 0.0 | 6.17 | 0.28 | 0.0 | -42.86 |
| 22Q3 (12) | 6.37 | -11.65 | -16.29 | 5.56 | -10.03 | -12.16 | 1.02 | 9.68 | 2.0 | 0.03 | 0.0 | 0.0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.12 | 1100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.19 | 850.0 | 733.33 | 0.33 | 106.25 | 1200.0 | 0.12 | -52.0 | -50.0 | 0.07 | -66.67 | -53.33 | 0.05 | 25.0 | -50.0 | 46.21 | 167.26 | 16.37 | 0.08 | -66.67 | -55.56 | -0.31 | -616.67 | -247.62 | 0.61 | 15.09 | -36.46 | 86 | 0.0 | 6.17 | 0.28 | -31.71 | -33.33 |
| 22Q2 (11) | 7.21 | -7.8 | -9.19 | 6.18 | -5.65 | -6.08 | 0.93 | -7.0 | -5.1 | 0.03 | 0.0 | 0.0 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 57.14 | 0.01 | 0.0 | -92.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | 150.0 | 0.16 | 77.78 | -11.11 | 0.25 | -28.57 | -54.55 | 0.21 | -16.0 | -46.15 | 0.04 | -55.56 | -76.47 | 17.29 | -36.67 | -43.07 | 0.24 | -22.58 | -53.85 | 0.06 | -68.42 | -76.0 | 0.53 | 70.97 | -36.14 | 86 | 6.17 | 14.67 | 0.41 | -19.61 | -42.25 |
| 22Q1 (10) | 7.82 | -0.26 | 7.86 | 6.55 | 1.08 | 11.77 | 1.0 | -1.96 | 11.11 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 233.33 | 188.89 | 0.09 | 325.0 | 200.0 | 0.35 | 16.67 | -12.5 | 0.25 | -13.79 | 4.17 | 0.09 | 800.0 | -43.75 | 27.30 | 1124.22 | -29.91 | 0.31 | -13.89 | -3.13 | 0.19 | -51.28 | -51.28 | 0.31 | -76.52 | -3.13 | 81 | 0.0 | 8.0 | 0.51 | 4.08 | -12.07 |
| 21Q4 (9) | 7.84 | 3.02 | -3.57 | 6.48 | 2.37 | -4.14 | 1.02 | 2.0 | 13.33 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -100.0 | -700.0 | -0.04 | -33.33 | 0 | 0.3 | 25.0 | -34.78 | 0.29 | 93.33 | -9.38 | 0.01 | -90.0 | -92.31 | 2.23 | -94.38 | -92.1 | 0.36 | 100.0 | -14.29 | 0.39 | 85.71 | 2.63 | 1.32 | 37.5 | 62.96 | 81 | 0.0 | 6.58 | 0.49 | 16.67 | -26.87 |
| 21Q3 (8) | 7.61 | -4.16 | 21.57 | 6.33 | -3.8 | 22.67 | 1.0 | 2.04 | 14.94 | 0.03 | 0.0 | 50.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | -250.0 | -0.03 | -116.67 | -142.86 | 0.24 | -56.36 | -22.58 | 0.15 | -61.54 | 0.0 | 0.1 | -41.18 | -33.33 | 39.71 | 30.75 | -20.36 | 0.18 | -65.38 | -10.0 | 0.21 | -16.0 | 133.33 | 0.96 | 15.66 | 146.15 | 81 | 8.0 | 5.19 | 0.42 | -40.85 | -17.65 |
| 21Q2 (7) | 7.94 | 9.52 | 26.03 | 6.58 | 12.29 | 24.39 | 0.98 | 8.89 | 15.29 | 0.03 | 0.0 | 0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0.14 | 1300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 55.56 | 0 | 0.18 | 300.0 | -10.0 | 0.55 | 37.5 | 52.78 | 0.39 | 62.5 | 95.0 | 0.17 | 6.25 | 13.33 | 30.37 | -22.03 | -24.96 | 0.52 | 62.5 | 100.0 | 0.25 | -35.9 | 0 | 0.83 | 159.38 | 336.84 | 75 | 0.0 | -2.6 | 0.71 | 22.41 | 26.79 |
| 21Q1 (6) | 7.25 | -10.82 | 28.55 | 5.86 | -13.31 | 25.21 | 0.9 | 0.0 | -1.1 | 0.03 | 0.0 | 50.0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -1000.0 | 0 | -0.09 | 0 | -28.57 | 0.4 | -13.04 | 1433.33 | 0.24 | -25.0 | 500.0 | 0.16 | 23.08 | 300.0 | 38.95 | 37.92 | 0 | 0.32 | -23.81 | 557.14 | 0.39 | 2.63 | 3800.0 | 0.32 | -60.49 | 557.14 | 75 | -1.32 | -2.6 | 0.58 | -13.43 | 241.18 |
| 20Q4 (5) | 8.13 | 29.87 | 2.91 | 6.76 | 31.01 | 1.2 | 0.9 | 3.45 | -7.22 | 0.03 | 50.0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | -100.0 | -100.0 | 0.46 | 48.39 | 58.62 | 0.32 | 113.33 | 77.78 | 0.13 | -13.33 | 8.33 | 28.24 | -43.36 | -28.34 | 0.42 | 110.0 | 82.61 | 0.38 | 322.22 | 137.5 | 0.81 | 107.69 | -67.98 | 76 | -1.3 | -1.3 | 0.67 | 31.37 | 39.58 |
| 20Q3 (4) | 6.26 | -0.63 | 0.0 | 5.16 | -2.46 | 0.0 | 0.87 | 2.35 | 0.0 | 0.02 | 0 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.07 | -65.0 | 0.0 | 0.31 | -13.89 | 0.0 | 0.15 | -25.0 | 0.0 | 0.15 | 0.0 | 0.0 | 49.86 | 23.2 | 0.0 | 0.20 | -23.08 | 0.0 | 0.09 | 0 | 0.0 | 0.39 | 105.26 | 0.0 | 77 | 0.0 | 0.0 | 0.51 | -8.93 | 0.0 |
| 20Q2 (3) | 6.3 | 11.7 | 0.0 | 5.29 | 13.03 | 0.0 | 0.85 | -6.59 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.2 | 385.71 | 0.0 | 0.36 | 1300.0 | 0.0 | 0.2 | 433.33 | 0.0 | 0.15 | 275.0 | 0.0 | 40.47 | 0 | 0.0 | 0.26 | 471.43 | 0.0 | 0.00 | -100.0 | 0.0 | 0.19 | 371.43 | 0.0 | 77 | 0.0 | 0.0 | 0.56 | 229.41 | 0.0 |
| 20Q1 (2) | 5.64 | -28.61 | 0.0 | 4.68 | -29.94 | 0.0 | 0.91 | -6.19 | 0.0 | 0.02 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -275.0 | 0.0 | -0.03 | -110.34 | 0.0 | -0.06 | -133.33 | 0.0 | 0.04 | -66.67 | 0.0 | 0.00 | -100.0 | 0.0 | -0.07 | -130.43 | 0.0 | 0.01 | -93.75 | 0.0 | -0.07 | -102.77 | 0.0 | 77 | 0.0 | 0.0 | 0.17 | -64.58 | 0.0 |
| 19Q4 (1) | 7.9 | 0.0 | 0.0 | 6.68 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 39.41 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 2.53 | 0.0 | 0.0 | 77 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 |
