損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.38-12.821.46-14.621.62-44.71000.01-50.00.19-20.8300000.0860.0-0.310-0.1600.020-0.810-1.510-1.5500.04300.00.000-3.410-1.6400.000450.0-0.090
2022 (9)2.73-19.711.71-13.22.93112.32000.02-60.00.24-7.6900000.050.00000-0.050-0.550-2.460-2.2800.01-50.00.000-5.030-3.8400.000450.0-0.60
2021 (8)3.43.031.97-20.241.3846.81000.05-16.670.260.000000.050.00.030000.02-33.33-0.250-0.190-0.0600.0200.000-0.1300.42-34.380.000454.651.7114.0
2020 (7)3.3-19.512.47-18.480.94-22.31000.06-45.450.2623.8100000.05-44.4400000.03-57.14-0.20-0.3100.09125.0000.0000.21162.50.6430.610.000432.381.516.28
2019 (6)4.1-51.363.03-55.961.21-39.8000.11-26.670.21000000.09125.0-0.030000.070-0.180-0.3100.0400.0100.0000.0800.4900.0004220.01.290
2018 (5)8.43-36.476.88-20.02.01-40.710.233.330.1550.00000000.04-77.78-1.65000-0.050-1.790-2.250-2.250000.000-6.520-1.0200.000350.0-1.480
2017 (4)13.276.768.634.593.39-16.50.1566.670.1100.00000000.185.88-0.380000.040-0.0701.21-49.160.72-55.280.49-36.3640.4525.02.07-53.591.76-34.570.00035-2.782.08-35.0
2016 (3)12.4319.526.3939.524.06-0.490.09350.00.05150.0000.08-11.11000.171600.0-0.01000-0.0500.4150.02.3825.261.6125.780.7724.1932.36-0.714.46-10.82.698.030.0003644.03.232.78
2015 (2)10.489.444.58126.734.0847.830.0200.020000.090000.01-66.67-0.02000000.16220.01.9150.01.28128.570.62169.5732.597.315.0098.412.49120.350.0002513.642.41148.45
2014 (1)5.49154.172.02158.972.76142.1100000000000.0300000000.0500.76230.430.56194.740.23187.530.37-13.72.5218.871.13156.820.00022144.440.97193.94
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q1 (20)0.26-36.59-55.170.27-28.95-27.030.21-34.38-52.270000-100.000.02-71.43-50.00000000-100.0-100.0-0.0293.55000100.0-0.04-200.0-300.0-0.0962.560.87-0.3140.3831.11-0.3140.3831.110000.0000-0.6841.3832.0-0.4920.970.0-0.6880.0632.0450.00.0-0.0940.0-12.5
23Q4 (19)0.41-39.71-46.750.385.56-13.640.32-36.0-76.30000.01000.0775.016.670000000.04033.33-0.31000000.04157.140.0-0.2433.3311.11-0.523.759.69-0.527.1457.020-100.000.0000-1.165.6956.72-0.62-40.9170.33-3.41-50.8832.21450.00.0-0.1525.082.14
23Q3 (18)0.68-4.2313.330.362.86-16.280.535.1416.2800000100.00.040.0-60.00000000-100.0-100.0000000-0.07-216.67-133.33-0.36-3700.0-300.0-0.540-58.82-0.56-5500.0-93.10.02100.0100.00.0000-1.23-6050.0-92.19-0.44-1000.00.0-2.26-121.574.24450.00.0-0.2-158.82-233.33
23Q2 (17)0.7122.41-1.390.35-5.41-12.50.37-15.91-38.3300000-100.00.040.0100.00000000.01-66.6700000100.000.06700.0500.00.01104.35116.670100.0100.0-0.0197.7897.220.01000.0000-0.0298.097.44-0.0491.8494.03-1.02-2.040.7450.00.00.34525.0183.33
23Q1 (16)0.58-24.68-9.380.37-15.91-17.780.44-67.41-21.4300000-100.00.04-33.33-33.330000000.030.00000-0.1600-0.01-125.085.71-0.2314.81-76.92-0.4565.1210.0-0.4562.81-4.650000.0000-1.0062.69-6.38-0.4976.5626.87-1.0080.12-6.38450.00.0-0.0890.48-166.67
22Q4 (15)0.7728.33-14.440.442.33-4.351.35213.95159.620000100.0-100.00.06-40.00.00000000.0350.0200.000-100.00000.04233.33300.0-0.27-200.0-200.0-1.29-279.41-760.0-1.21-317.24-1000.00-100.0-100.00.0000-2.68-318.75-1016.67-2.09-375.0-5125.0-5.03-113.14-3769.23450.00.0-0.84-660.0-370.97
22Q3 (14)0.6-16.67-21.050.437.5-6.520.43-28.3330.3000-0.03-160.0-400.00.1400.066.670000000.0200.000-100.0000-0.03-400.00-0.09-50.0-80.0-0.34-3.03-277.78-0.2919.44-866.670.01000.0000-0.6417.95-966.67-0.4434.33-1200.0-2.36-37.21-2245.45450.00.00.1525.0-60.53
22Q2 (13)0.7212.5-28.710.4-11.11-21.570.67.14140.00000.05400.0400.00.02-66.67-71.4300000000-100.000-100.00000.01114.29-66.67-0.0653.85-50.0-0.3334.0-257.14-0.3616.28-300.00000.000-100.0-0.7817.02-300.0-0.670.0-236.73-1.72-82.98-1111.76450.00.00.12500.0-82.35
22Q1 (12)0.64-28.89-12.330.45-2.17-16.670.567.69100.00000.010.00.00.060.0-14.290000000-100.0-100.00-100.00000-0.07-250.0-800.0-0.13-44.44-116.67-0.5-233.33-233.33-0.43-290.91-330.00-100.000.0000-0.94-291.67-327.27-0.67-1575.0-644.44-0.94-623.08-327.27450.00.0-0.03-109.68-109.09
21Q4 (11)0.918.42-32.330.460.0-50.00.5257.5862.50000.010.00.00.060.0-14.290000000.01-50.000.010.0200.0000-0.020-100.0-0.09-80.043.75-0.15-66.67-114.29-0.11-266.67-1000.00.01000.0000-0.24-300.0-700.0-0.04-200.0-112.12-0.13-218.18-161.9450.04.650.31-18.42-26.19
21Q3 (10)0.76-24.75-41.540.46-9.8-44.580.3332.0-5.710000.010.0-50.00.06-14.29-14.290000000.02100.000.010.000000-100.00-0.05-25.044.44-0.09-142.86-280.0-0.03-116.67-118.750000.00-100.00-0.06-115.38-115.790.04-91.84-92.860.11-35.29-54.17450.04.650.38-44.12-29.63
21Q2 (9)1.0138.36146.340.51-5.5634.210.25-10.71316.670000.010.0-50.00.070.00.00000000.010.000.01000000.03200.00-0.0433.33-180.00.21240.0950.00.18280.080.00002.16000.39277.2777.270.49644.44345.450.17177.27230.77450.02.270.68106.0651.11
21Q1 (8)0.73-45.11180.770.54-41.354.290.28-12.533.330000.010.0-50.00.070.016.670000000.01000100.000000.01200.00-0.0662.50-0.15-114.2951.61-0.1-900.033.330000.0000-0.22-633.3338.89-0.09-127.2772.73-0.22-204.7638.89454.654.650.33-21.43266.67
20Q4 (7)1.332.314.720.9210.84-2.130.32-8.57-36.00000.01-50.000.070.0000000000100.0-0.010-200.0000-0.010-112.5-0.16-77.78-60.0-0.07-240.074.07-0.01-106.2592.8600100.00.0000-0.03-107.8990.910.33-41.07466.670.21-12.5162.5430.02.380.42-22.2282.61
20Q3 (6)1.3217.0749.430.83118.427.790.35483.3375.00000.020.000.070.0000000000-100.000100.0000000-0.09-280.010.00.05150.0126.320.1660.000000.00000.3872.733700.00.56409.09154.550.24284.62-41.4643-2.270.00.5420.058.82
20Q2 (5)0.4157.69-56.840.388.57-34.480.06-71.43-81.2500100.00.020.000.0716.67000000000-100.000100.000000100.00.05025.00.02106.45-77.780.1166.67-23.0800-100.00.000-100.00.22161.11-26.670.11133.33-45.0-0.1363.89-131.71442.332.330.45400.0136.84
20Q1 (4)0.26-79.530.00.35-62.770.00.21-58.00.0000.00.0200.00.0600.0000.0000.00100.00.00-100.00.0000.00-100.00.00100.00.0-0.31-14.810.0-0.15-7.140.00100.00.00.0000.0-0.36-9.090.0-0.33-266.670.0-0.36-550.00.0432.380.00.09-60.870.0
19Q4 (3)1.2745.980.00.9422.080.00.5150.00.0000.0000.0000.0000.0000.0-0.1-242.860.00.01200.00.0000.00.0800.0-0.10.00.0-0.27-42.110.0-0.1400.0-0.0200.00.0000.0-0.33-3400.00.0-0.09-140.910.00.08-80.490.042-2.330.00.23-32.350.0
19Q3 (2)0.87-8.420.00.7732.760.00.2-37.50.00100.00.0000.0000.0000.0000.00.07-30.00.0-0.0166.670.0000.00100.00.0-0.1-350.00.0-0.19-311.110.00-100.00.00-100.00.00.00-100.00.00.01-96.670.00.2210.00.00.410.00.0430.00.00.3478.950.0
19Q2 (1)0.950.00.00.580.00.00.320.00.0-0.010.00.000.00.000.00.000.00.000.00.00.10.00.0-0.030.00.000.00.0-0.010.00.00.040.00.00.090.00.00.130.00.00.010.00.08.730.00.00.300.00.00.200.00.00.410.00.0430.00.00.190.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。