損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 1.19 | -50.0 | 0.91 | -37.67 | 0.72 | -55.56 | 0 | 0 | 0.01 | 0.0 | 0.06 | -68.42 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | -0.02 | 0 | 0 | 0 | -0.12 | 0 | -0.22 | 0 | -0.66 | 0 | -0.67 | 0 | 0.01 | -75.0 | 0.00 | 0 | -1.47 | 0 | -1.00 | 0 | 0.00 | 0 | 45 | 0.0 | 0.19 | 0 |
| 2023 (9) | 2.38 | -12.82 | 1.46 | -14.62 | 1.62 | -44.71 | 0 | 0 | 0.01 | -50.0 | 0.19 | -20.83 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | -0.31 | 0 | -0.16 | 0 | 0.02 | 0 | -0.81 | 0 | -1.51 | 0 | -1.55 | 0 | 0.04 | 300.0 | 0.00 | 0 | -3.41 | 0 | -1.64 | 0 | 0.00 | 0 | 45 | 0.0 | -0.09 | 0 |
| 2022 (8) | 2.73 | -19.71 | 1.71 | -13.2 | 2.93 | 112.32 | 0 | 0 | 0.02 | -60.0 | 0.24 | -7.69 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.55 | 0 | -2.46 | 0 | -2.28 | 0 | 0.01 | -50.0 | 0.00 | 0 | -5.03 | 0 | -3.84 | 0 | 0.00 | 0 | 45 | 0.0 | -0.6 | 0 |
| 2021 (7) | 3.4 | 3.03 | 1.97 | -20.24 | 1.38 | 46.81 | 0 | 0 | 0.05 | -16.67 | 0.26 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.03 | 0 | 0 | 0 | 0.02 | -33.33 | -0.25 | 0 | -0.19 | 0 | -0.06 | 0 | 0.02 | 0 | 0.00 | 0 | -0.13 | 0 | 0.42 | -34.38 | 0.00 | 0 | 45 | 4.65 | 1.71 | 14.0 |
| 2020 (6) | 3.3 | -19.51 | 2.47 | -18.48 | 0.94 | -22.31 | 0 | 0 | 0.06 | -45.45 | 0.26 | 23.81 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | -0.2 | 0 | -0.31 | 0 | 0.09 | 125.0 | 0 | 0 | 0.00 | 0 | 0.21 | 162.5 | 0.64 | 30.61 | 0.00 | 0 | 43 | 2.38 | 1.5 | 16.28 |
| 2019 (5) | 4.1 | -51.36 | 3.03 | -55.96 | 1.21 | -39.8 | 0 | 0 | 0.11 | -26.67 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | -0.03 | 0 | 0 | 0 | 0.07 | 0 | -0.18 | 0 | -0.31 | 0 | 0.04 | 0 | 0.01 | 0 | 0.00 | 0 | 0.08 | 0 | 0.49 | 0 | 0.00 | 0 | 42 | 20.0 | 1.29 | 0 |
| 2018 (4) | 8.43 | -36.47 | 6.88 | -20.0 | 2.01 | -40.71 | 0.2 | 33.33 | 0.15 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -77.78 | -1.65 | 0 | 0 | 0 | -0.05 | 0 | -1.79 | 0 | -2.25 | 0 | -2.25 | 0 | 0 | 0 | 0.00 | 0 | -6.52 | 0 | -1.02 | 0 | 0.00 | 0 | 35 | 0.0 | -1.48 | 0 |
| 2017 (3) | 13.27 | 6.76 | 8.6 | 34.59 | 3.39 | -16.5 | 0.15 | 66.67 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 5.88 | -0.38 | 0 | 0 | 0 | 0.04 | 0 | -0.07 | 0 | 1.21 | -49.16 | 0.72 | -55.28 | 0.49 | -36.36 | 40.45 | 25.0 | 2.07 | -53.59 | 1.76 | -34.57 | 0.00 | 0 | 35 | -2.78 | 2.08 | -35.0 |
| 2016 (2) | 12.43 | 19.52 | 6.39 | 39.52 | 4.06 | -0.49 | 0.09 | 350.0 | 0.05 | 150.0 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | 0.17 | 1600.0 | -0.01 | 0 | 0 | 0 | -0.05 | 0 | 0.4 | 150.0 | 2.38 | 25.26 | 1.61 | 25.78 | 0.77 | 24.19 | 32.36 | -0.71 | 4.46 | -10.8 | 2.69 | 8.03 | 0.00 | 0 | 36 | 44.0 | 3.2 | 32.78 |
| 2015 (1) | 10.4 | 89.44 | 4.58 | 126.73 | 4.08 | 47.83 | 0.02 | 0 | 0.02 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.01 | -66.67 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.16 | 220.0 | 1.9 | 150.0 | 1.28 | 128.57 | 0.62 | 169.57 | 32.59 | 7.31 | 5.00 | 98.41 | 2.49 | 120.35 | 0.00 | 0 | 25 | 13.64 | 2.41 | 148.45 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 0.33 | 6.45 | -19.51 | 0.23 | 0.0 | -39.47 | 0.1 | 66.67 | -68.75 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -50.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.1 | -233.33 | -350.0 | -0.1 | -100.0 | 58.33 | -0.11 | -266.67 | 78.85 | -0.11 | -266.67 | 78.85 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.23 | -228.57 | 80.17 | -0.02 | -150.0 | 96.77 | -1.47 | -18.55 | 56.89 | 45 | 0.0 | 0.0 | 0.11 | -38.89 | 173.33 |
| 24Q3 (19) | 0.31 | 6.9 | -54.41 | 0.23 | 27.78 | -36.11 | 0.06 | -83.33 | -88.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -160.0 | 57.14 | -0.05 | -266.67 | 86.11 | -0.03 | 86.36 | 94.44 | -0.03 | 86.36 | 94.64 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.07 | 85.71 | 94.31 | 0.04 | 107.14 | 109.09 | -1.24 | -5.98 | 45.13 | 45 | 0.0 | 0.0 | 0.18 | 0 | 190.0 |
| 24Q2 (18) | 0.29 | 11.54 | -59.15 | 0.18 | -33.33 | -48.57 | 0.36 | 71.43 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.05 | 225.0 | -16.67 | 0.03 | 133.33 | 200.0 | -0.22 | 29.03 | 0 | -0.22 | 29.03 | -2100.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.49 | 27.94 | -2350.0 | -0.56 | -14.29 | -1300.0 | -1.17 | -72.06 | -14.71 | 45 | 0.0 | 0.0 | 0 | 100.0 | -100.0 |
| 24Q1 (17) | 0.26 | -36.59 | -55.17 | 0.27 | -28.95 | -27.03 | 0.21 | -34.38 | -52.27 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -71.43 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | 93.55 | 0 | 0 | 0 | 100.0 | -0.04 | -200.0 | -300.0 | -0.09 | 62.5 | 60.87 | -0.31 | 40.38 | 31.11 | -0.31 | 40.38 | 31.11 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.68 | 41.38 | 32.0 | -0.49 | 20.97 | 0.0 | -0.68 | 80.06 | 32.0 | 45 | 0.0 | 0.0 | -0.09 | 40.0 | -12.5 |
| 23Q4 (16) | 0.41 | -39.71 | -46.75 | 0.38 | 5.56 | -13.64 | 0.32 | -36.0 | -76.3 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.07 | 75.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 33.33 | -0.31 | 0 | 0 | 0 | 0 | 0 | 0.04 | 157.14 | 0.0 | -0.24 | 33.33 | 11.11 | -0.52 | 3.7 | 59.69 | -0.52 | 7.14 | 57.02 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -1.16 | 5.69 | 56.72 | -0.62 | -40.91 | 70.33 | -3.41 | -50.88 | 32.21 | 45 | 0.0 | 0.0 | -0.15 | 25.0 | 82.14 |
| 23Q3 (15) | 0.68 | -4.23 | 13.33 | 0.36 | 2.86 | -16.28 | 0.5 | 35.14 | 16.28 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.04 | 0.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -216.67 | -133.33 | -0.36 | -3700.0 | -300.0 | -0.54 | 0 | -58.82 | -0.56 | -5500.0 | -93.1 | 0.02 | 100.0 | 100.0 | 0.00 | 0 | 0 | -1.23 | -6050.0 | -92.19 | -0.44 | -1000.0 | 0.0 | -2.26 | -121.57 | 4.24 | 45 | 0.0 | 0.0 | -0.2 | -158.82 | -233.33 |
| 23Q2 (14) | 0.71 | 22.41 | -1.39 | 0.35 | -5.41 | -12.5 | 0.37 | -15.91 | -38.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.06 | 700.0 | 500.0 | 0.01 | 104.35 | 116.67 | 0 | 100.0 | 100.0 | -0.01 | 97.78 | 97.22 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.02 | 98.0 | 97.44 | -0.04 | 91.84 | 94.03 | -1.02 | -2.0 | 40.7 | 45 | 0.0 | 0.0 | 0.34 | 525.0 | 183.33 |
| 23Q1 (13) | 0.58 | -24.68 | -9.38 | 0.37 | -15.91 | -17.78 | 0.44 | -67.41 | -21.43 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.16 | 0 | 0 | -0.01 | -125.0 | 85.71 | -0.23 | 14.81 | -76.92 | -0.45 | 65.12 | 10.0 | -0.45 | 62.81 | -4.65 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.00 | 62.69 | -6.38 | -0.49 | 76.56 | 26.87 | -1.00 | 80.12 | -6.38 | 45 | 0.0 | 0.0 | -0.08 | 90.48 | -166.67 |
| 22Q4 (12) | 0.77 | 28.33 | -14.44 | 0.44 | 2.33 | -4.35 | 1.35 | 213.95 | 159.62 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.06 | -40.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | 233.33 | 300.0 | -0.27 | -200.0 | -200.0 | -1.29 | -279.41 | -760.0 | -1.21 | -317.24 | -1000.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -2.68 | -318.75 | -1016.67 | -2.09 | -375.0 | -5125.0 | -5.03 | -113.14 | -3769.23 | 45 | 0.0 | 0.0 | -0.84 | -660.0 | -370.97 |
| 22Q3 (11) | 0.6 | -16.67 | -21.05 | 0.43 | 7.5 | -6.52 | 0.43 | -28.33 | 30.3 | 0 | 0 | 0 | -0.03 | -160.0 | -400.0 | 0.1 | 400.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.03 | -400.0 | 0 | -0.09 | -50.0 | -80.0 | -0.34 | -3.03 | -277.78 | -0.29 | 19.44 | -866.67 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.64 | 17.95 | -966.67 | -0.44 | 34.33 | -1200.0 | -2.36 | -37.21 | -2245.45 | 45 | 0.0 | 0.0 | 0.15 | 25.0 | -60.53 |
| 22Q2 (10) | 0.72 | 12.5 | -28.71 | 0.4 | -11.11 | -21.57 | 0.6 | 7.14 | 140.0 | 0 | 0 | 0 | 0.05 | 400.0 | 400.0 | 0.02 | -66.67 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 114.29 | -66.67 | -0.06 | 53.85 | -50.0 | -0.33 | 34.0 | -257.14 | -0.36 | 16.28 | -300.0 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -0.78 | 17.02 | -300.0 | -0.67 | 0.0 | -236.73 | -1.72 | -82.98 | -1111.76 | 45 | 0.0 | 0.0 | 0.12 | 500.0 | -82.35 |
| 22Q1 (9) | 0.64 | -28.89 | -12.33 | 0.45 | -2.17 | -16.67 | 0.56 | 7.69 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.07 | -250.0 | -800.0 | -0.13 | -44.44 | -116.67 | -0.5 | -233.33 | -233.33 | -0.43 | -290.91 | -330.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.94 | -291.67 | -327.27 | -0.67 | -1575.0 | -644.44 | -0.94 | -623.08 | -327.27 | 45 | 0.0 | 0.0 | -0.03 | -109.68 | -109.09 |
| 21Q4 (8) | 0.9 | 18.42 | -32.33 | 0.46 | 0.0 | -50.0 | 0.52 | 57.58 | 62.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 200.0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | -0.09 | -80.0 | 43.75 | -0.15 | -66.67 | -114.29 | -0.11 | -266.67 | -1000.0 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.24 | -300.0 | -700.0 | -0.04 | -200.0 | -112.12 | -0.13 | -218.18 | -161.9 | 45 | 0.0 | 4.65 | 0.31 | -18.42 | -26.19 |
| 21Q3 (7) | 0.76 | -24.75 | -41.54 | 0.46 | -9.8 | -44.58 | 0.33 | 32.0 | -5.71 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.06 | -14.29 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.05 | -25.0 | 44.44 | -0.09 | -142.86 | -280.0 | -0.03 | -116.67 | -118.75 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -0.06 | -115.38 | -115.79 | 0.04 | -91.84 | -92.86 | 0.11 | -35.29 | -54.17 | 45 | 0.0 | 4.65 | 0.38 | -44.12 | -29.63 |
| 21Q2 (6) | 1.01 | 38.36 | 146.34 | 0.51 | -5.56 | 34.21 | 0.25 | -10.71 | 316.67 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | -0.04 | 33.33 | -180.0 | 0.21 | 240.0 | 950.0 | 0.18 | 280.0 | 80.0 | 0 | 0 | 0 | 2.16 | 0 | 0 | 0.39 | 277.27 | 77.27 | 0.49 | 644.44 | 345.45 | 0.17 | 177.27 | 230.77 | 45 | 0.0 | 2.27 | 0.68 | 106.06 | 51.11 |
| 21Q1 (5) | 0.73 | -45.11 | 180.77 | 0.54 | -41.3 | 54.29 | 0.28 | -12.5 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | -0.06 | 62.5 | 0 | -0.15 | -114.29 | 51.61 | -0.1 | -900.0 | 33.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.22 | -633.33 | 38.89 | -0.09 | -127.27 | 72.73 | -0.22 | -204.76 | 38.89 | 45 | 4.65 | 4.65 | 0.33 | -21.43 | 266.67 |
| 20Q4 (4) | 1.33 | 2.31 | 0.0 | 0.92 | 10.84 | 0.0 | 0.32 | -8.57 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.16 | -77.78 | 0.0 | -0.07 | -240.0 | 0.0 | -0.01 | -106.25 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.03 | -107.89 | 0.0 | 0.33 | -41.07 | 0.0 | 0.21 | -12.5 | 0.0 | 43 | 0.0 | 0.0 | 0.42 | -22.22 | 0.0 |
| 20Q3 (3) | 1.3 | 217.07 | 0.0 | 0.83 | 118.42 | 0.0 | 0.35 | 483.33 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -280.0 | 0.0 | 0.05 | 150.0 | 0.0 | 0.16 | 60.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.38 | 72.73 | 0.0 | 0.56 | 409.09 | 0.0 | 0.24 | 284.62 | 0.0 | 43 | -2.27 | 0.0 | 0.54 | 20.0 | 0.0 |
| 20Q2 (2) | 0.41 | 57.69 | 0.0 | 0.38 | 8.57 | 0.0 | 0.06 | -71.43 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.02 | 106.45 | 0.0 | 0.1 | 166.67 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.22 | 161.11 | 0.0 | 0.11 | 133.33 | 0.0 | -0.13 | 63.89 | 0.0 | 44 | 2.33 | 0.0 | 0.45 | 400.0 | 0.0 |
| 20Q1 (1) | 0.26 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.33 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | 43 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 |
