損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)0.676600.00.555400.00.6571.050.07600.00.03-25.00000000.010-0.010-0.040000.130-0.40-0.40000.000-0.200-0.2700.000200153.16-0.260
2023 (9)0.010.00.01-98.920.3831.030.0100.0433.330000000000-0.01000-0.060-0.440-0.430000.000-0.540-0.1800.0007954.9-0.360
2022 (8)0.010.00.9397.870.29-75.83000.030.0000.0100000-0.0300000-0.430-1.640-2.000.35775.00.000-3.920-0.7900.0005113.33-1.570
2021 (7)0.01-99.160.47-68.461.2110.53000.03-25.00000000.01-66.67-0.06000-0.040-0.170-1.830-1.8700.0433.330.000-4.130-0.8500.000457.14-1.760
2020 (6)1.19466.671.49365.620.57-58.09000.04-42.86000.010.0000.03200.000000.04100.0-0.260-1.130-1.1600.03-50.00.000-2.770-0.4500.000427.69-1.050
2019 (5)0.21-77.420.32-85.591.3670.00.0100.07-41.67000.010.0000.01-66.6700000.020-0.650-2.120-2.1900.0600.000-5.650-0.7700.0003918.18-2.010
2018 (4)0.93-75.972.22-14.620.8-77.27000.1233.33000.010.0000.0300000-0.020-0.990-3.090-3.060-0.0300.000-9.400-1.0300.000336.45-2.920
2017 (3)3.87-28.732.6-43.723.52665.220.03-70.00.0980.0000.010.000000000-0.10-1.410-3.670-3.660-0.0100.000-11.900-1.1200.0003129.17-3.530
2016 (2)5.4373.484.62132.160.469.520.1-28.570.05-16.67000.01000000000-0.050-0.0100.34-58.020.26-60.610.08-46.6722.5422.631.08-64.00.14-50.00.000249.090.43-51.69
2015 (1)3.1385.211.99180.280.4227.270.1475.00.0650.000000000000.010000.111.110.8110.960.6611.860.157.1418.38-4.173.00-3.850.2812.00.0002215.790.899.88
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)0.287.6900.2525.000.2237.529.410.0350.000-100.0-100.00000000000-100.0000000100.00000.24400.0900.00.05126.32125.00.05126.32125.00002.29000.03130.0112.0-0.10-66.67-11.11-0.2013.0462.962000.0153.160.11173.33161.11
24Q3 (19)0.26188.8900.2185.7100.160.077.780.020.000.03200.050.00000000000.01000000100.00000-0.08-166.67-300.0-0.19-11.76-72.73-0.19-11.76-72.730000.0000-0.10-25.037.5-0.0614.29-50.0-0.23-76.9239.472000.0194.12-0.15-7.14-66.67
24Q2 (18)0.09125.0800.00.07133.33600.00.1645.45166.670.02000.010.00.0000000000000000-0.0400000-0.030-200.0-0.17-70.0-142.86-0.17-88.89-142.860000.0000-0.08-60.033.33-0.07-75.0-133.33-0.13-160.040.912000.0257.14-0.14-75.0-180.0
24Q1 (17)0.04000.03000.11-35.29120.00000.010.000000000000000000100.000000100.00-0.150.0-66.67-0.0955.0-80.00000.0000-0.0580.050.0-0.0455.56-33.33-0.0590.7450.0200153.16270.37-0.0855.56-60.0
23Q4 (16)00000-100.00.1788.89112.50000.01-50.00.000000000000000100.0-0.0100000-0.03-50.090.91-0.2-81.8281.98-0.2-81.8285.8200-100.00.0000-0.25-56.2590.97-0.09-125.083.33-0.54-42.1186.227916.1854.9-0.18-100.083.49
23Q3 (15)0-100.000-100.0-100.00.0950.0-18.180000.02100.0100.0000000000000000000000-0.02-100.066.67-0.11-57.1445.0-0.11-57.1450.000-100.00.0000-0.16-33.3360.0-0.04-33.3350.0-0.38-72.7366.376821.4325.93-0.09-80.050.0
23Q2 (14)0.01000.010-85.710.0620.020.00000.0100.0000000000000000000000-0.01050.0-0.07-16.6750.0-0.07-40.056.2500-100.00.0000-0.12-20.060.0-0.030.057.14-0.22-120.069.44563.77.69-0.050.058.33
23Q1 (13)0000-100.0-100.00.05-37.50.00000-100.0-100.00000000000000100.000000000100.0100.0-0.0694.5970.0-0.0596.4576.190-100.0-100.00.0000-0.1096.3976.74-0.0394.4470.0-0.1097.4576.74545.8810.2-0.0595.4172.22
22Q4 (12)00-100.00.72233.33677.780.08-27.27-87.690000.010.00000000000000-0.030000000100.0-0.33-450.0-725.0-1.11-455.0-42.31-1.41-540.91-78.480.311450.03000.00.0000-2.77-592.5-59.2-0.54-575.0-42.11-3.92-246.95.0851-5.5613.33-1.09-505.56-43.42
22Q3 (11)0000.03-57.14-70.00.11120.0120.00000.010.00.000000000000-100.0000000000-0.06-200.00-0.2-42.86-33.33-0.22-37.5-37.50.020.000.0000-0.40-33.33-14.29-0.08-14.290.0-1.13-56.9452.92543.8520.0-0.18-50.0-28.57
22Q2 (10)0000.07-46.1500.050.0-87.50000.010.00.000000000000000100.000000100.0-0.020.081.82-0.1430.072.0-0.1623.8169.230.02100.0100.00.0000-0.3030.2373.68-0.0730.065.0-0.72-67.4465.05526.1215.56-0.1233.3375.51
22Q1 (9)0-100.000.1344.44-51.850.05-92.31-50.00000.0100.00000000000000000000100.0100.0-0.0250.00.0-0.274.3648.72-0.2173.4248.780.010.00.00.0000-0.4375.2952.75-0.1073.6850.0-0.4389.5952.75498.898.89-0.1876.3251.35
21Q4 (8)0.01000.09-10.000.651200.01200.00000-100.0-100.00000000000-100.0-100.0000000-0.020-200.0-0.04084.62-0.78-420.0-151.61-0.79-393.75-146.880.01000.0000-1.74-397.14-128.95-0.38-375.0-1166.67-4.13-72.08-49.1450.07.14-0.76-442.86-162.07
21Q3 (7)00-100.00.1025.00.05-87.5-54.550000.010.00.00000000000.0100.00100.000000100.0-100.00100.0-100.0-0.1570.06.25-0.1669.230.00-100.000.0000-0.3569.37.89-0.0860.011.11-2.40-16.5-18.81450.07.14-0.1471.430.0
21Q2 (6)00-100.00-100.0-100.00.4300.025.00000.010.00.000000000000-100.0-0.0600000-0.02-100.00-0.11-450.00-0.5-28.217.41-0.52-26.835.450.010.00.00.0000-1.14-25.2712.31-0.200.028.57-2.06-126.37-26.38450.07.14-0.49-32.435.77
21Q1 (5)0000.270800.00.1100.025.00000.010.00.00000000000-100.00000000-0.01-150.00-0.0292.31-100.0-0.39-25.81-200.0-0.41-28.12-192.860.0100.00.0000-0.91-19.74-175.76-0.20-566.67-185.71-0.9167.15-175.76457.147.14-0.37-27.59-236.36
20Q4 (4)0-100.00.00-100.00.00.05-54.550.0000.00.010.00.0000.0000.0000.00.010.00.0000.0000.00.020.00.0-0.26-1400.00.0-0.31-93.750.0-0.32-100.00.0000.00.0000.0-0.76-100.00.0-0.0366.670.0-2.77-37.130.0420.00.0-0.29-107.140.0
20Q3 (3)0.01-99.150.00.08-94.20.00.11-65.620.0000.00.010.00.0000.0000.0000.00.010.00.0000.0000.00.0200.00.0200.0-0.1670.370.0-0.1670.910.00-100.00.00.0000.0-0.3870.770.0-0.0967.860.0-2.02-23.930.0420.00.0-0.1473.080.0
20Q2 (2)1.1700.01.384500.00.00.32300.00.0000.00.010.00.0000.0000.0000.00.0100.0000.0000.0000.00100.00.0-0.54-315.380.0-0.55-292.860.00.010.00.00.0000.0-1.30-293.940.0-0.28-300.00.0-1.63-393.940.0420.00.0-0.52-372.730.0
20Q1 (1)00.00.00.030.00.00.080.00.000.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.0-0.130.00.0-0.140.00.00.010.00.00.000.00.0-0.330.00.0-0.070.00.0-0.330.00.0420.00.0-0.110.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。