- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 39 | 2.63 | 2.63 | -0.77 | -16.67 | -42.59 | -0.31 | 55.07 | 59.74 | -2.16 | -56.52 | 47.83 | 5.72 | 62.04 | 77.09 | 12.52 | 4.59 | 10.99 | -1.86 | 77.62 | 81.51 | -4.89 | 30.74 | 27.56 | -0.11 | 62.07 | 66.67 | -0.3 | -20.0 | -42.86 | -5.00 | 35.06 | 31.97 | -4.89 | 30.74 | 27.56 | 41.67 | -4.17 | 37.88 |
| 24Q2 (19) | 38 | 0.0 | 0.0 | -0.66 | 8.33 | 56.58 | -0.69 | 20.69 | 62.09 | -1.38 | -91.67 | 61.77 | 3.53 | 21.31 | 40.64 | 11.97 | -0.91 | 250.76 | -8.31 | 39.56 | 73.69 | -7.06 | 32.63 | 70.21 | -0.29 | 27.5 | 63.29 | -0.25 | 10.71 | 56.9 | -7.70 | 33.28 | 70.91 | -7.06 | 32.63 | 70.21 | 3.45 | -1245.84 | -154.13 |
| 24Q1 (18) | 38 | 0.0 | 0.0 | -0.72 | -2500.0 | 65.55 | -0.87 | -328.95 | 57.56 | -0.72 | 82.52 | 65.55 | 2.91 | -14.41 | 23.83 | 12.08 | -20.73 | 212.16 | -13.75 | -143.36 | 64.99 | -10.48 | -1790.32 | 70.64 | -0.4 | -110.53 | 56.52 | -0.28 | -2900.0 | 65.0 | -11.54 | -19.59 | 70.5 | -10.48 | -1790.32 | 70.64 | -4.58 | -1197.22 | -89.80 |
| 23Q4 (17) | 38 | 0.0 | 0.0 | 0.03 | 105.56 | 108.11 | 0.38 | 149.35 | 1366.67 | -4.12 | 0.48 | -584.71 | 3.4 | 5.26 | -8.36 | 15.24 | 35.11 | -25.91 | -5.65 | 43.84 | -303.97 | 0.62 | 109.19 | 120.74 | -0.19 | 42.42 | -290.0 | 0.01 | 104.76 | 107.14 | -9.65 | -31.29 | -1106.25 | 0.62 | 109.19 | 120.74 | 16.98 | 85.02 | 103.52 |
| 23Q3 (16) | 38 | 0.0 | 0.0 | -0.54 | 64.47 | -133.54 | -0.77 | 57.69 | -158.78 | -4.14 | -14.68 | -442.15 | 3.23 | 28.69 | -39.17 | 11.28 | 242.07 | -60.11 | -10.06 | 68.15 | -167.2 | -6.75 | 71.52 | -151.21 | -0.33 | 58.23 | -141.25 | -0.21 | 63.79 | -133.87 | -7.35 | 72.23 | -142.98 | -6.75 | 71.52 | -151.21 | 17.75 | 45.87 | 34.45 |
| 23Q2 (15) | 38 | 0.0 | 0.0 | -1.52 | 27.27 | -442.86 | -1.82 | 11.22 | -152.78 | -3.61 | -72.73 | -802.5 | 2.51 | 6.81 | -34.29 | -7.94 | 26.28 | -174.28 | -31.59 | 19.58 | -399.05 | -23.70 | 33.61 | -758.7 | -0.79 | 14.13 | -229.17 | -0.58 | 27.5 | -427.27 | -26.47 | 32.34 | -1330.81 | -23.70 | 33.61 | -758.7 | -14.92 | -218.80 | -3361.05 |
| 23Q1 (14) | 38 | 0.0 | 0.0 | -2.09 | -464.86 | -1641.67 | -2.05 | -6733.33 | -521.21 | -2.09 | -345.88 | -1641.67 | 2.35 | -36.66 | -35.97 | -10.77 | -152.36 | -172.33 | -39.28 | -1518.05 | -1031.99 | -35.70 | -1093.98 | -2604.55 | -0.92 | -1020.0 | -607.69 | -0.8 | -471.43 | -1500.0 | -39.12 | -4790.0 | -2863.64 | -35.70 | -1093.98 | -2604.55 | -33.39 | -293.92 | -3417.81 |
| 22Q4 (13) | 38 | 0.0 | 0.0 | -0.37 | -122.98 | -133.33 | -0.03 | -102.29 | -103.53 | 0.85 | -29.75 | -74.4 | 3.71 | -30.13 | -35.14 | 20.57 | -27.26 | -14.43 | 2.77 | -81.5 | -70.31 | -2.99 | -122.69 | -136.91 | 0.1 | -87.5 | -81.13 | -0.14 | -122.58 | -133.33 | -0.80 | -104.68 | -107.33 | -2.99 | -122.69 | -136.91 | 4.44 | 276.01 | 89.82 |
| 22Q3 (12) | 38 | 0.0 | 0.0 | 1.61 | 675.0 | 29.84 | 1.31 | 281.94 | 6.5 | 1.21 | 402.5 | -45.25 | 5.31 | 39.01 | -12.95 | 28.28 | 164.55 | 14.73 | 14.97 | 336.49 | 19.76 | 13.18 | 577.54 | 54.88 | 0.8 | 433.33 | 5.26 | 0.62 | 663.64 | 31.91 | 17.10 | 1024.32 | 38.13 | 13.18 | 577.54 | 54.88 | 21.55 | 270.83 | 81.88 |
| 22Q2 (11) | 38 | 0.0 | 0.0 | -0.28 | -133.33 | -144.44 | -0.72 | -118.18 | -204.35 | -0.40 | -233.33 | -141.24 | 3.82 | 4.09 | -25.1 | 10.69 | -28.21 | -52.11 | -6.33 | -82.42 | -177.67 | -2.76 | -109.09 | -158.11 | -0.24 | -84.62 | -157.14 | -0.11 | -120.0 | -145.83 | -1.85 | -40.15 | -124.21 | -2.76 | -109.09 | -158.11 | -15.88 | -122.07 | -128.50 |
| 22Q1 (10) | 38 | 0.0 | 0.0 | -0.12 | -110.81 | -135.29 | -0.33 | -138.82 | -312.5 | -0.12 | -103.61 | -135.29 | 3.67 | -35.84 | -7.32 | 14.89 | -38.06 | -31.48 | -3.47 | -137.19 | -237.7 | -1.32 | -116.3 | -134.38 | -0.13 | -124.53 | -230.0 | -0.05 | -111.9 | -138.46 | -1.32 | -112.1 | -120.06 | -1.32 | -116.3 | -134.38 | -21.04 | -60.65 | -84.85 |
| 21Q4 (9) | 38 | 0.0 | 0.0 | 1.11 | -10.48 | 236.36 | 0.85 | -30.89 | -2.3 | 3.32 | 50.23 | 43.72 | 5.72 | -6.23 | 18.43 | 24.04 | -2.47 | -2.47 | 9.33 | -25.36 | -0.74 | 8.10 | -4.82 | 143.98 | 0.53 | -30.26 | 17.78 | 0.42 | -10.64 | 250.0 | 10.91 | -11.87 | 124.02 | 8.10 | -4.82 | 143.98 | 6.69 | 43.17 | 23.69 |
| 21Q3 (8) | 38 | 0.0 | 0.0 | 1.24 | 96.83 | 45.88 | 1.23 | 78.26 | 70.83 | 2.21 | 127.84 | 11.06 | 6.1 | 19.61 | 22.74 | 24.65 | 10.44 | 14.97 | 12.50 | 53.37 | 129.78 | 8.51 | 79.16 | 19.52 | 0.76 | 80.95 | 181.48 | 0.47 | 95.83 | 42.42 | 12.38 | 62.04 | 89.88 | 8.51 | 79.16 | 19.52 | 24.20 | 91.06 | 520.38 |
| 21Q2 (7) | 38 | 0.0 | 0.0 | 0.63 | 85.29 | 400.0 | 0.69 | 962.5 | 790.0 | 0.97 | 185.29 | -14.16 | 5.1 | 28.79 | 82.8 | 22.32 | 2.72 | 11.38 | 8.15 | 223.41 | 7309.09 | 4.75 | 23.7 | 262.12 | 0.42 | 320.0 | 0 | 0.24 | 84.62 | 400.0 | 7.64 | 16.11 | 653.62 | 4.75 | 23.7 | 262.12 | 5.39 | 44.16 | 426.65 |
| 21Q1 (6) | 38 | 0.0 | 0.0 | 0.34 | 3.03 | -74.63 | -0.08 | -109.2 | -114.81 | 0.34 | -85.28 | -74.63 | 3.96 | -18.01 | -21.74 | 21.73 | -11.85 | -8.31 | 2.52 | -73.19 | -69.75 | 3.84 | 15.66 | -64.25 | 0.1 | -77.78 | -76.19 | 0.13 | 8.33 | -74.51 | 6.58 | 35.11 | -53.86 | 3.84 | 15.66 | -64.25 | -10.42 | -29.07 | -44.19 |
| 20Q4 (5) | 38 | 0.0 | 0.0 | 0.33 | -61.18 | -61.18 | 0.87 | 20.83 | -8.42 | 2.31 | 16.08 | 160.31 | 4.83 | -2.82 | -29.69 | 24.65 | 14.97 | 48.14 | 9.40 | 72.79 | 75.7 | 3.32 | -53.37 | -37.59 | 0.45 | 66.67 | 21.62 | 0.12 | -63.64 | -62.5 | 4.87 | -25.31 | 4.96 | 3.32 | -53.37 | -37.59 | - | - | 0.00 |
| 20Q3 (4) | 38 | 0.0 | 0.0 | 0.85 | 504.76 | 0.0 | 0.72 | 820.0 | 0.0 | 1.99 | 76.11 | 0.0 | 4.97 | 78.14 | 0.0 | 21.44 | 6.99 | 0.0 | 5.44 | 4845.45 | 0.0 | 7.12 | 343.0 | 0.0 | 0.27 | 0 | 0.0 | 0.33 | 512.5 | 0.0 | 6.52 | 572.46 | 0.0 | 7.12 | 343.0 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 38 | 0.0 | 0.0 | -0.21 | -115.67 | 0.0 | -0.10 | -118.52 | 0.0 | 1.13 | -15.67 | 0.0 | 2.79 | -44.86 | 0.0 | 20.04 | -15.44 | 0.0 | 0.11 | -98.68 | 0.0 | -2.93 | -127.28 | 0.0 | 0 | -100.0 | 0.0 | -0.08 | -115.69 | 0.0 | -1.38 | -109.68 | 0.0 | -2.93 | -127.28 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 38 | 0.0 | 0.0 | 1.34 | 57.65 | 0.0 | 0.54 | -43.16 | 0.0 | 1.34 | 134.99 | 0.0 | 5.06 | -26.35 | 0.0 | 23.70 | 42.43 | 0.0 | 8.33 | 55.7 | 0.0 | 10.74 | 101.88 | 0.0 | 0.42 | 13.51 | 0.0 | 0.51 | 59.38 | 0.0 | 14.26 | 207.33 | 0.0 | 10.74 | 101.88 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 38 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | -3.83 | 0.0 | 0.0 | 6.87 | 0.0 | 0.0 | 16.64 | 0.0 | 0.0 | 5.35 | 0.0 | 0.0 | 5.32 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 4.64 | 0.0 | 0.0 | 5.32 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/10 | 2.3 | 14.17 | 62.29 | 14.46 | 52.07 | 6.19 | N/A | 由於產業旺季訂單量持續增長，本月合併收入較去年同期成長62.3%。 | ||
| 2024/9 | 2.02 | 7.97 | 56.41 | 12.15 | 50.28 | 5.7 | 0.89 | 隨著下半年進入本公司產業旺季，訂單量持續增長，2024年9月的合併營收較2023年同期增長約56.41%。 | ||
| 2024/8 | 1.87 | 2.87 | 80.4 | 10.14 | 49.11 | 5.06 | 1.01 | 因客戶庫存去化且進入產業旺季訂單數量持續增加,致本公司2024年8月合併營收較2023年同期相比增加約80.41%。 | ||
| 2024/7 | 1.82 | 32.05 | 100.15 | 8.27 | 43.49 | 4.23 | 1.2 | 因客戶庫存去化訂單數量持續增加,致本公司2024年7月合併營收較2023年同期相比增加約100.16%。 | ||
| 2024/6 | 1.38 | 32.4 | 56.84 | 6.45 | 32.89 | 3.54 | 1.25 | 因客戶訂單數量增加,致本公司2024年6月合併營收較2023年同期相比增加約57%。 | ||
| 2024/5 | 1.04 | -7.74 | 9.0 | 5.08 | 27.61 | 3.05 | 1.45 | - | ||
| 2024/4 | 1.13 | 26.76 | 66.73 | 4.04 | 33.48 | 3.05 | 1.46 | 因客戶增加訂單且部分訂單提前出貨，致我司2024年4月合併營收較2023年同期相比增加67% | ||
| 2024/3 | 0.89 | -14.22 | -8.21 | 2.91 | 23.92 | 2.91 | 1.36 | - | ||
| 2024/2 | 1.04 | 5.13 | 74.34 | 2.02 | 46.45 | 2.9 | 1.37 | 2024年全球通膨趨緩客戶回補庫存，另我司積極擴展新客訂單逐漸增加，致2024年2月合併營收較2023年同期相比增加74%。 | ||
| 2024/1 | 0.99 | 12.68 | 25.37 | 0.99 | 25.37 | 3.04 | 1.3 | - | ||
| 2023/12 | 0.87 | -25.87 | 6.92 | 11.56 | -29.96 | 3.47 | 1.13 | - | ||
| 2023/11 | 1.18 | -16.91 | -5.27 | 10.69 | -31.89 | 3.89 | 1.01 | - | ||
| 2023/10 | 1.42 | 10.03 | -13.66 | 9.51 | -34.18 | 3.75 | 1.05 | - | ||
| 2023/9 | 1.29 | 24.54 | -37.31 | 8.09 | -36.82 | 3.23 | 1.29 | - | ||
| 2023/8 | 1.04 | 14.13 | -41.04 | 6.8 | -36.72 | 2.82 | 1.48 | - | ||
| 2023/7 | 0.91 | 3.47 | -39.46 | 5.76 | -35.88 | 2.74 | 1.52 | - | ||
| 2023/6 | 0.88 | -7.98 | -41.91 | 4.85 | -35.16 | 2.51 | 1.38 | - | ||
| 2023/5 | 0.95 | 41.11 | -26.07 | 3.98 | -33.46 | 2.6 | 1.33 | - | ||
| 2023/4 | 0.68 | -30.21 | -33.64 | 3.02 | -35.49 | 2.24 | 1.54 | - | ||
| 2023/3 | 0.97 | 62.92 | -23.43 | 2.35 | -36.0 | 2.35 | 1.44 | 受全球通膨及終端輕奢飾品需求疲軟，客戶2022年Q3轉趨保守，致我司3月份合併營收較去年同期下滑36%，預估訂單於Q2起將緩步回溫。 | ||
| 2023/2 | 0.59 | -24.39 | -43.13 | 1.38 | -42.61 | 2.2 | 1.54 | 0 | ||
| 2023/1 | 0.79 | -3.89 | -42.21 | 0.79 | -42.21 | 2.85 | 1.19 | - | ||
| 2022/12 | 0.82 | -34.33 | -37.07 | 16.51 | -20.94 | 3.71 | 0.88 | 0 | ||
| 2022/11 | 1.25 | -24.26 | -33.7 | 15.69 | -19.87 | 4.95 | 0.66 | - | ||
| 2022/10 | 1.64 | -20.1 | -35.18 | 14.45 | -18.4 | 5.46 | 0.6 | - | ||
| 2022/9 | 2.06 | 17.13 | -9.03 | 12.8 | -15.59 | 5.31 | 0.68 | - | ||
| 2022/8 | 1.76 | 17.19 | 0.82 | 10.74 | -16.74 | 4.77 | 0.76 | - | ||
| 2022/7 | 1.5 | -0.71 | -28.5 | 8.99 | -19.49 | 4.3 | 0.85 | - | ||
| 2022/6 | 1.51 | 17.11 | -7.41 | 7.49 | -17.4 | 3.82 | 0.98 | - | ||
| 2022/5 | 1.29 | 26.64 | -18.03 | 5.98 | -19.6 | 3.57 | 1.05 | - | ||
| 2022/4 | 1.02 | -19.46 | -47.1 | 4.69 | -20.02 | 3.33 | 1.13 | - | ||
| 2022/3 | 1.26 | 20.99 | -3.41 | 3.67 | -6.77 | 3.67 | 0.92 | - | ||
| 2022/2 | 1.04 | -23.17 | -15.44 | 2.4 | -8.44 | 3.7 | 0.91 | - | ||
| 2022/1 | 1.36 | 4.66 | -2.23 | 1.36 | -2.23 | 4.54 | 0.74 | - | ||
| 2021/12 | 1.3 | -30.82 | 39.28 | 20.88 | 18.43 | 5.71 | 0.65 | - | ||
| 2021/11 | 1.88 | -25.95 | 11.62 | 19.58 | 17.26 | 6.68 | 0.56 | - | ||
| 2021/10 | 2.54 | 12.12 | 17.19 | 17.7 | 17.89 | 6.54 | 0.57 | - | ||
| 2021/9 | 2.26 | 29.82 | 7.65 | 15.17 | 18.01 | 6.1 | 0.8 | - | ||
| 2021/8 | 1.74 | -16.9 | -2.28 | 12.9 | 20.04 | 5.47 | 0.89 | - | ||
| 2021/7 | 2.1 | 28.57 | 94.8 | 11.16 | 24.48 | 5.3 | 0.92 | 我司產業進入旺季，且全渠道客戶銷況持續增長，致7月份營收較去年同期大增。 | ||
| 2021/6 | 1.63 | 3.68 | 78.36 | 9.06 | 14.89 | 5.13 | 0.88 | 6月份起我司產業逐步轉旺，全渠道客戶銷況亦持續增長，且在疫情影響全球物流的考量下提前下單，致6月份營收較去年同期大增。 | ||
| 2021/5 | 1.57 | -18.27 | 100.71 | 7.43 | 6.57 | 4.81 | 0.94 | 5月份為我司產業傳統淡季，在疫情影響下全渠道客戶銷況持續增並提前下單，致我司5月份營收較去年同期大增100.72%。 | ||
| 2021/4 | 1.92 | 47.05 | 71.57 | 5.86 | -5.34 | 4.47 | 1.01 | 2020Q1主要客戶存貨調整致淡季不淡,而4月起為產業淡季,2021Q1因疫情致多渠道客戶訂單量成長,我司4月營收較去年同期大增71.57% | ||
| 2021/3 | 1.31 | 5.92 | -8.77 | 3.94 | -22.36 | 3.94 | 1.04 | - | ||
| 2021/2 | 1.24 | -11.17 | -22.99 | 2.63 | -27.73 | 3.56 | 1.15 | - | ||
| 2021/1 | 1.39 | 49.11 | -31.47 | 1.39 | -31.47 | 4.01 | 1.02 | - | ||
| 2020/12 | 0.93 | -44.55 | -43.01 | 17.63 | -3.08 | 4.78 | 0.72 | - | ||
| 2020/11 | 1.68 | -22.26 | -40.26 | 16.7 | 0.86 | 5.95 | 0.58 | - | ||
| 2020/10 | 2.16 | 2.99 | -11.51 | 15.02 | 9.3 | 6.05 | 0.57 | - | ||
| 2020/9 | 2.1 | 17.84 | 6.81 | 12.85 | 13.81 | 4.96 | 0.7 | - | ||
| 2020/8 | 1.78 | 65.65 | 0.92 | 10.75 | 15.28 | 3.77 | 0.92 | - | ||
| 2020/7 | 1.08 | 17.73 | 12.5 | 8.97 | 18.64 | 2.77 | 1.26 | - | ||
| 2020/6 | 0.91 | 16.67 | 41.49 | 7.89 | 19.53 | 2.82 | 1.04 | - | ||
| 2020/5 | 0.78 | -30.14 | -22.68 | 6.98 | 17.15 | 3.34 | 0.88 | - | ||
| 2020/4 | 1.12 | -21.8 | 41.46 | 6.19 | 25.32 | 4.16 | 0.7 | - | ||
| 2020/3 | 1.43 | -10.58 | 56.96 | 5.07 | 22.23 | 5.07 | 0.57 | 去年因客戶需求減緩,縮減外包金工及電鍍訂單 | ||
| 2020/2 | 1.6 | -20.96 | 13.07 | 3.63 | 12.42 | 5.27 | 0.55 | - | ||
| 2020/1 | 2.03 | 24.02 | 11.91 | 2.03 | 11.91 | 6.48 | 0.45 | - | ||
| 2019/12 | 1.64 | -41.88 | 7.53 | 18.19 | -37.97 | 0.0 | N/A | - | ||
| 2019/11 | 2.82 | 15.13 | 15.89 | 16.56 | -40.46 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 38 | 0.0 | -4.12 | 0 | -4.26 | 0 | 11.49 | -30.41 | 3.75 | -80.77 | -19.42 | 0 | -14.18 | 0 | -2.23 | 0 | -2.15 | 0 | -1.58 | 0 |
| 2022 (9) | 38 | 0.0 | 0.85 | -69.96 | 0.26 | -90.33 | 16.51 | -20.93 | 19.50 | -16.52 | 3.21 | -63.02 | 2.64 | -59.94 | 0.53 | -70.72 | 0.76 | -62.56 | 0.33 | -74.02 |
| 2021 (8) | 38 | 0.0 | 2.83 | 23.58 | 2.69 | 32.51 | 20.88 | 18.23 | 23.36 | 2.68 | 8.68 | 33.33 | 6.59 | 19.17 | 1.81 | 57.39 | 2.03 | 63.71 | 1.27 | 44.32 |
| 2020 (7) | 38 | 0.0 | 2.29 | 0 | 2.03 | 0 | 17.66 | -2.38 | 22.75 | 82.0 | 6.51 | 0 | 5.53 | 0 | 1.15 | 0 | 1.24 | 0 | 0.88 | 0 |
| 2019 (6) | 38 | 0.0 | -3.83 | 0 | -3.56 | 0 | 18.09 | -38.22 | 12.50 | -58.18 | -5.75 | 0 | -6.54 | 0 | -1.04 | 0 | -1.11 | 0 | -1.46 | 0 |
| 2018 (5) | 38 | 5.56 | 5.40 | 53.85 | 4.82 | 20.5 | 29.28 | 36.19 | 29.89 | -2.7 | 16.61 | 4.6 | 12.55 | 20.91 | 4.86 | 42.52 | 5.04 | 61.02 | 2.06 | 62.2 |
| 2017 (4) | 36 | 9.09 | 3.51 | -38.31 | 4.00 | -17.01 | 21.5 | -2.14 | 30.72 | -1.63 | 15.88 | -0.5 | 10.38 | -9.58 | 3.41 | -2.85 | 3.13 | -11.08 | 1.27 | -32.8 |
| 2016 (3) | 33 | 3.12 | 5.69 | 0.71 | 4.82 | 11.83 | 21.97 | -2.79 | 31.23 | 10.47 | 15.96 | 13.51 | 11.48 | 18.11 | 3.51 | 10.38 | 3.52 | 3.83 | 1.89 | 0.0 |
| 2015 (2) | 32 | 6.67 | 5.65 | 132.51 | 4.31 | 242.06 | 22.6 | 56.84 | 28.27 | 33.6 | 14.06 | 157.51 | 9.72 | 67.59 | 3.18 | 302.53 | 3.39 | 229.13 | 1.89 | 158.9 |
| 2014 (1) | 30 | 0.0 | 2.43 | 58.82 | 1.26 | 113.56 | 14.41 | 1.62 | 21.16 | 0 | 5.46 | 0 | 5.80 | 0 | 0.79 | 139.39 | 1.03 | 87.27 | 0.73 | 58.7 |
