損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.19 | 45.25 | 6.43 | 15.03 | 0.95 | 2.15 | 0.51 | 121.74 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | -33.33 | 0.03 | 50.0 | -0.03 | 0 | 0 | 0 | -0.03 | 0 | 0.52 | -48.51 | 0.33 | 0 | 0.39 | 0 | -0.06 | 0 | 0.00 | 0 | 0.42 | 0 | -0.14 | 0 | 0.00 | 0 | 93 | 0.0 | 0.7 | 0 |
| 2022 (9) | 4.95 | -26.45 | 5.59 | -18.99 | 0.93 | -7.0 | 0.23 | 64.29 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.03 | 0.0 | 0.02 | -80.0 | 0 | 0 | 0 | 0 | 1.24 | 0 | 1.01 | 0 | -0.56 | 0 | -0.55 | 0 | -0.01 | 0 | 0.00 | 0 | -0.59 | 0 | -1.68 | 0 | 0.00 | 0 | 93 | 0.0 | -0.16 | 0 |
| 2021 (8) | 6.73 | -1.17 | 6.9 | 10.93 | 1.0 | 2.04 | 0.14 | -30.0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0 | 0.03 | -75.0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | -0.39 | 0 | -0.23 | 0 | -1.39 | 0 | -1.18 | 0 | -0.21 | 0 | 0.00 | 0 | -1.26 | 0 | -1.02 | 0 | 0.00 | 0 | 93 | 0.0 | -0.97 | 0 |
| 2020 (7) | 6.81 | -12.69 | 6.22 | -12.76 | 0.98 | -5.77 | 0.2 | -47.37 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | 0.1 | -23.08 | 0.01 | 0 | 0 | 0 | -0.63 | 0 | -0.23 | 0 | -0.62 | 0 | 0.15 | 400.0 | -0.76 | 0 | 0.00 | 0 | 0.16 | 433.33 | 0.41 | 0 | 0.00 | 0 | 93 | 0.0 | -0.13 | 0 |
| 2019 (6) | 7.8 | -27.91 | 7.13 | -22.25 | 1.04 | -9.57 | 0.38 | 2.7 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.13 | 116.67 | 0.13 | -31.58 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0.36 | -57.14 | -0.01 | 0 | 0.03 | -97.03 | -0.04 | 0 | 0.00 | 0 | 0.03 | -97.2 | -0.35 | 0 | 0.00 | 0 | 93 | 0.0 | 0.51 | -72.73 |
| 2018 (5) | 10.82 | -18.59 | 9.17 | -14.06 | 1.15 | 2.68 | 0.37 | 19.35 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0.19 | 5.56 | 0 | 0 | 0 | 0 | 0.39 | 0 | 0.84 | 0 | 1.35 | 21.62 | 1.01 | 18.82 | 0.33 | 26.92 | 24.55 | 5.41 | 1.07 | 18.89 | 0.18 | -86.47 | 0.00 | 0 | 93 | 0.0 | 1.87 | 20.65 |
| 2017 (4) | 13.29 | -15.4 | 10.67 | -11.08 | 1.12 | -18.84 | 0.31 | 63.16 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.18 | -25.0 | 0 | 0 | 0.05 | 0 | -0.9 | 0 | -0.39 | 0 | 1.11 | -55.95 | 0.85 | -56.85 | 0.26 | -51.85 | 23.29 | 7.72 | 0.90 | -56.73 | 1.33 | -30.37 | 0.00 | 0 | 93 | 0.0 | 1.55 | -46.37 |
| 2016 (3) | 15.71 | -1.69 | 12.0 | -1.88 | 1.38 | -0.72 | 0.19 | -29.63 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0.24 | 26.32 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0.19 | -74.32 | 2.52 | -18.71 | 1.97 | -18.93 | 0.54 | -19.4 | 21.62 | -0.41 | 2.08 | -18.75 | 1.91 | 4.95 | 0.00 | 0 | 93 | 0.0 | 2.89 | -16.95 |
| 2015 (2) | 15.98 | -7.95 | 12.23 | -11.05 | 1.39 | 5.3 | 0.27 | -12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 0.19 | -36.67 | 0 | 0 | 0 | 0 | 0.21 | -54.35 | 0.74 | -38.33 | 3.1 | -11.17 | 2.43 | -14.13 | 0.67 | 1.52 | 21.71 | 14.69 | 2.56 | -14.67 | 1.82 | 4.0 | 0.00 | 0 | 93 | 0.0 | 3.48 | -11.45 |
| 2014 (1) | 17.36 | -5.19 | 13.75 | -3.1 | 1.32 | -0.75 | 0.31 | 14.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0.3 | 7.14 | 0 | 0 | 0.06 | 0 | 0.46 | 58.62 | 1.2 | 55.84 | 3.49 | -1.97 | 2.83 | -0.7 | 0.66 | -7.04 | 18.93 | -4.68 | 3.00 | -0.99 | 1.75 | -21.88 | 0.00 | 0 | 93 | 0.0 | 3.93 | -3.2 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 10.75 | 84.08 | 421.84 | 6.59 | 92.69 | 272.32 | 0.9 | 136.84 | 200.0 | 0.05 | -64.29 | -61.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 2.73 | 680.0 | 347.54 | 5.99 | 151.68 | 898.33 | 4.82 | 241.84 | 792.59 | 1.32 | 221.95 | 2100.0 | 22.10 | 30.08 | 125.97 | 5.17 | 240.13 | 791.38 | 2.25 | 97.37 | 2912.5 | 8.44 | 158.1 | 1218.75 | 93 | 0.0 | 0.0 | 6.05 | 145.93 | 776.81 |
| 24Q2 (19) | 5.84 | 6.76 | 382.64 | 3.42 | -4.74 | 178.05 | 0.38 | -24.0 | 80.95 | 0.14 | 0.0 | 7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | 50.0 | -0.03 | -250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -54.72 | 60.0 | 0.35 | -49.28 | 16.67 | 2.38 | 14.98 | 2875.0 | 1.41 | -14.02 | 1466.67 | 0.41 | -4.65 | 4200.0 | 16.99 | -17.56 | 0 | 1.52 | -13.64 | 1420.0 | 1.14 | 11.76 | 595.65 | 3.27 | 85.8 | 5350.0 | 93 | 0.0 | 0.0 | 2.46 | 14.42 | 1347.06 |
| 24Q1 (18) | 5.47 | 136.8 | 239.75 | 3.59 | 86.98 | 139.33 | 0.5 | 108.33 | 138.1 | 0.14 | -6.67 | 27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.53 | 192.98 | 857.14 | 0.69 | 256.82 | 2200.0 | 2.07 | 839.29 | 3057.14 | 1.64 | 920.0 | 4200.0 | 0.43 | 637.5 | 1533.33 | 20.61 | 0 | 0 | 1.76 | 900.0 | 4500.0 | 1.02 | 292.31 | 1375.0 | 1.76 | 319.05 | 4500.0 | 93 | 0.0 | 0.0 | 2.15 | 1231.58 | 7066.67 |
| 23Q4 (17) | 2.31 | 12.14 | 62.68 | 1.92 | 8.47 | 34.27 | 0.24 | -20.0 | 9.09 | 0.15 | 15.38 | 87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.57 | -223.91 | -54.05 | -0.44 | -172.13 | 45.68 | -0.28 | -146.67 | 73.33 | -0.2 | -137.04 | 75.31 | -0.08 | -233.33 | 65.22 | 0.00 | -100.0 | 0 | -0.22 | -137.93 | 74.71 | 0.26 | 425.0 | 0 | 0.42 | -34.38 | 171.19 | 93 | 0.0 | 0.0 | -0.19 | -127.54 | 80.0 |
| 23Q3 (16) | 2.06 | 70.25 | 83.93 | 1.77 | 43.9 | 39.37 | 0.3 | 42.86 | 15.38 | 0.13 | 0.0 | 116.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 206.67 | -35.21 | 0.61 | 103.33 | -23.75 | 0.6 | 650.0 | 53.85 | 0.54 | 500.0 | 100.0 | 0.06 | 700.0 | -50.0 | 9.78 | 0 | -67.47 | 0.58 | 480.0 | 100.0 | -0.08 | 65.22 | 85.96 | 0.64 | 966.67 | 128.57 | 93 | 0.0 | 0.0 | 0.69 | 305.88 | 40.82 |
| 23Q2 (15) | 1.21 | -24.84 | 4.31 | 1.23 | -18.0 | -18.0 | 0.21 | 0.0 | 0.0 | 0.13 | 18.18 | 225.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 314.29 | -64.29 | 0.3 | 900.0 | -37.5 | 0.08 | 214.29 | 200.0 | 0.09 | 325.0 | 181.82 | -0.01 | 66.67 | -133.33 | 0.00 | 0 | 0 | 0.10 | 350.0 | 190.91 | -0.23 | -187.5 | 63.49 | 0.06 | 250.0 | 700.0 | 93 | 0.0 | 0.0 | 0.17 | 466.67 | 750.0 |
| 23Q1 (14) | 1.61 | 13.38 | 28.8 | 1.5 | 4.9 | 7.91 | 0.21 | -4.55 | -8.7 | 0.11 | 37.5 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 81.08 | -114.58 | 0.03 | 103.7 | -94.55 | -0.07 | 93.33 | -138.89 | -0.04 | 95.06 | -140.0 | -0.03 | 86.96 | -137.5 | 0.00 | 0 | -100.0 | -0.04 | 95.4 | -136.36 | -0.08 | 0 | 83.33 | -0.04 | 93.22 | -136.36 | 93 | 0.0 | 0.0 | 0.03 | 103.16 | -89.29 |
| 22Q4 (13) | 1.42 | 26.79 | 14.52 | 1.43 | 12.6 | -1.38 | 0.22 | -15.38 | -12.0 | 0.08 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | -152.11 | -516.67 | -0.81 | -201.25 | 0 | -1.05 | -369.23 | -128.26 | -0.81 | -400.0 | -92.86 | -0.23 | -291.67 | -360.0 | 0.00 | -100.0 | 0 | -0.87 | -400.0 | -93.33 | 0.00 | 100.0 | 100.0 | -0.59 | -310.71 | 53.17 | 93 | 0.0 | 0.0 | -0.95 | -293.88 | -163.89 |
| 22Q3 (12) | 1.12 | -3.45 | -37.43 | 1.27 | -15.33 | -30.98 | 0.26 | 23.81 | 8.33 | 0.06 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.71 | 69.05 | 0 | 0.8 | 66.67 | 1500.0 | 0.39 | 587.5 | 256.0 | 0.27 | 345.45 | 228.57 | 0.12 | 300.0 | 400.0 | 30.06 | 0 | 0 | 0.29 | 363.64 | 231.82 | -0.57 | 9.52 | -103.57 | 0.28 | 2900.0 | 134.15 | 93 | 0.0 | 0.0 | 0.49 | 2350.0 | 450.0 |
| 22Q2 (11) | 1.16 | -7.2 | -33.33 | 1.5 | 7.91 | -14.29 | 0.21 | -8.7 | -12.5 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | -0.01 | -150.0 | -125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | -12.5 | 223.53 | 0.48 | -12.73 | 300.0 | -0.08 | -144.44 | 83.67 | -0.11 | -210.0 | 71.79 | 0.03 | -62.5 | 130.0 | 0.00 | -100.0 | 0 | -0.11 | -200.0 | 73.81 | -0.63 | -31.25 | -293.75 | -0.01 | -109.09 | 98.31 | 93 | 0.0 | 0.0 | 0.02 | -92.86 | 105.13 |
| 22Q1 (10) | 1.25 | 0.81 | -36.55 | 1.39 | -4.14 | -25.27 | 0.23 | -8.0 | -11.54 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 900.0 | 4700.0 | 0.55 | 0 | 1475.0 | 0.18 | 139.13 | 194.74 | 0.1 | 123.81 | 162.5 | 0.08 | 260.0 | 366.67 | 44.03 | 0 | 0 | 0.11 | 124.44 | 164.71 | -0.48 | -6.67 | -269.23 | 0.11 | 108.73 | 164.71 | 93 | 0.0 | 0.0 | 0.28 | 177.78 | 450.0 |
| 21Q4 (9) | 1.24 | -30.73 | -36.73 | 1.45 | -21.2 | -17.61 | 0.25 | 4.17 | -10.71 | 0.04 | 100.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 76.92 | 0 | -100.0 | 100.0 | -0.46 | -84.0 | -70.37 | -0.42 | -100.0 | -68.0 | -0.05 | -25.0 | -150.0 | 0.00 | 0 | 0 | -0.45 | -104.55 | -73.08 | -0.45 | -60.71 | -650.0 | -1.26 | -53.66 | -887.5 | 93 | 0.0 | 0.0 | -0.36 | -157.14 | -140.0 |
| 21Q3 (8) | 1.79 | 2.87 | 3.47 | 1.84 | 5.14 | 22.67 | 0.24 | 0.0 | 14.29 | 0.02 | -60.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -75.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.05 | 120.83 | 200.0 | -0.25 | 48.98 | -525.0 | -0.21 | 46.15 | -950.0 | -0.04 | 60.0 | -100.0 | 0.00 | 0 | 0 | -0.22 | 47.62 | -1000.0 | -0.28 | -75.0 | -1033.33 | -0.82 | -38.98 | -295.24 | 93 | 0.0 | 0.0 | -0.14 | 64.1 | -275.0 |
| 21Q2 (7) | 1.74 | -11.68 | 6.1 | 1.75 | -5.91 | 13.64 | 0.24 | -7.69 | 0.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -3500.0 | 0 | -0.24 | -500.0 | -84.62 | -0.49 | -157.89 | -81.48 | -0.39 | -143.75 | -186.67 | -0.1 | -233.33 | 86.11 | 0.00 | 0 | 0 | -0.42 | -147.06 | -185.71 | -0.16 | -23.08 | -125.81 | -0.59 | -247.06 | -234.09 | 93 | 0.0 | 0.0 | -0.39 | -387.5 | -160.0 |
| 21Q1 (6) | 1.97 | 0.51 | 33.11 | 1.86 | 5.68 | 30.99 | 0.26 | -7.14 | 4.0 | 0.02 | -60.0 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 103.85 | -87.5 | -0.04 | 78.95 | -128.57 | -0.19 | 29.63 | -375.0 | -0.16 | 36.0 | -300.0 | -0.03 | -50.0 | 0 | 0.00 | 0 | 0 | -0.17 | 34.62 | -240.0 | -0.13 | -116.67 | 31.58 | -0.17 | -206.25 | -240.0 | 93 | 0.0 | 0.0 | -0.08 | 46.67 | -200.0 |
| 20Q4 (5) | 1.96 | 13.29 | 11.36 | 1.76 | 17.33 | 9.32 | 0.28 | 33.33 | 7.69 | 0.05 | 25.0 | -54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -8.33 | 25.71 | -0.19 | -280.0 | 24.0 | -0.27 | -575.0 | 25.0 | -0.25 | -1150.0 | 0.0 | -0.02 | 0.0 | 81.82 | 0.00 | 0 | 0 | -0.26 | -1200.0 | 3.7 | -0.06 | -300.0 | 0 | 0.16 | -61.9 | 433.33 | 93 | 0.0 | 0.0 | -0.15 | -287.5 | 37.5 |
| 20Q3 (4) | 1.73 | 5.49 | 0.0 | 1.5 | -2.6 | 0.0 | 0.21 | -12.5 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.24 | 0 | 0.0 | -0.05 | 61.54 | 0.0 | -0.04 | 85.19 | 0.0 | -0.02 | -104.44 | 0.0 | -0.02 | 97.22 | 0.0 | 0.00 | 0 | 0.0 | -0.02 | -104.08 | 0.0 | 0.03 | -95.16 | 0.0 | 0.42 | -4.55 | 0.0 | 93 | 0.0 | 0.0 | 0.08 | 153.33 | 0.0 |
| 20Q2 (3) | 1.64 | 10.81 | 0.0 | 1.54 | 8.45 | 0.0 | 0.24 | -4.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.13 | -192.86 | 0.0 | -0.27 | -575.0 | 0.0 | 0.45 | 1225.0 | 0.0 | -0.72 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.49 | 1080.0 | 0.0 | 0.62 | 426.32 | 0.0 | 0.44 | 980.0 | 0.0 | 93 | 0.0 | 0.0 | -0.15 | -287.5 | 0.0 |
| 20Q1 (2) | 1.48 | -15.91 | 0.0 | 1.42 | -11.8 | 0.0 | 0.25 | -3.85 | 0.0 | 0.07 | -36.36 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 122.86 | 0.0 | 0.14 | 156.0 | 0.0 | -0.04 | 88.89 | 0.0 | -0.04 | 84.0 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.05 | 81.48 | 0.0 | -0.19 | 0 | 0.0 | -0.05 | -266.67 | 0.0 | 93 | 0.0 | 0.0 | 0.08 | 133.33 | 0.0 |
| 19Q4 (1) | 1.76 | 0.0 | 0.0 | 1.61 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 93 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 |
