損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.3-73.680.55-31.250.67-43.7000.02100.00000000.03-88.0000.0400000-0.930-0.850000.000-10.660-12.1400.0008-42.86-0.810
2022 (9)1.14171.430.8135.291.1972.46000.010.00000000.250-0.010-0.0300.010-0.060-0.90-1.1300.2700.000-8.100-15.2900.000140.0-0.760
2021 (8)0.42-50.00.34-47.690.69-8.0000.01-50.000000000001.0577.97-0.0100.8500.2500.240001.1701.790-8.7100.000140.00.320
2020 (7)0.84-75.150.65-75.930.75-65.12000.02100.000000000000.595800.0-0.010-0.230-0.790-0.670000.000-4.900-6.2900.00014-48.15-0.540
2019 (6)3.38-17.562.70.02.1561.65000.01000000.0100.01-87.5000.01-97.7300-0.770-2.240-1.9400.2-31.030.000-7.110-16.7100.000270.0-1.610
2018 (5)4.19.042.7-3.231.3318.7500000000000.08100.0000.44-46.990.0100.33-64.890.4-49.370.02-97.370.29480.073.781119.50.09-96.76-4.4300.000270.00.94-29.32
2017 (4)3.76-7.392.79-11.151.12-17.04000.01-75.00000000.04100.0-0.0200.830-0.0400.9400.7900.7600.0506.0502.780-2.5700.000270.01.330
2016 (3)4.06-12.883.14-25.591.35-35.71000.040.00000000.02-87.500000.03-25.0-0.30-0.730-0.660-0.0500.000-2.400-5.1400.000270.000
2015 (2)4.66-44.324.22-44.252.1-19.54000.0433.330000000.161500.0-0.050000.04100.0-2.650-4.310-4.3700.1271.430.000-16.010-24.5700.000270.0-3.160
2014 (1)8.37-9.227.571.882.61-5.780.0525.00.0300000000.010.0002.0800.0200.83124.32-0.990-1.0200.0700.000-3.780-26.4300.0002722.730.36-52.63
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.05-50.0-37.50.08-20.0-33.330.15-6.25-31.8200000000000000000000000-100.0000-0.020.00.0-0.2-11.1125.93-0.19-11.7624.00000.0000-2.79-51.635.74-2.43-13.5526.14-8.61-103.550.07-22.22-12.5-0.17-13.3329.17
24Q2 (19)0.111.1166.670.1-16.67-16.670.16-15.7945.4500000000000000000000000-100.0000-0.020.00-0.1821.74-5.88-0.1719.05-13.330000.0000-1.8423.65-87.76-2.1421.030.0-4.23-75.52-68.5390.0-40.0-0.1525.0-7.14
24Q1 (18)0.0950.0-10.00.12-25.0-25.00.1918.750.00000000000000000-100.0000000-100.0000-0.02-200.0-100.0-0.230.011.54-0.214.558.70000.0000-2.4113.93-56.49-2.7120.9913.69-2.4177.39-56.49912.5-40.0-0.24.7613.04
23Q4 (17)0.06-25.0-33.330.1633.33-11.110.16-27.27-20.00000000000000000.030-88.000100.00-100.0-100.00000.02200.00.0-0.2314.8114.81-0.2212.056.000-100.00.0000-2.805.4122.01-3.43-4.2653.84-10.66-23.81-31.680.0-42.86-0.2112.5-5.0
23Q3 (16)0.0833.33-38.460.120.00.00.22100.010.00000000000000000000000.010.00000-0.0200.0-0.27-58.82-22.73-0.25-66.67-13.640000.0000-2.96-202.04-90.97-3.29-53.74-15.03-8.61-243.03-90.498-46.67-42.86-0.24-71.43-33.33
23Q2 (15)0.06-40.0-90.770.12-25.0-63.640.11-42.11-78.430000000000000000000000.01-50.000000100.00-0.1734.6210.53-0.1534.7821.050000.0000-0.9836.3628.99-2.1431.8521.03-2.51-62.9915.49150.07.14-0.1439.1317.65
23Q1 (14)0.111.11-62.960.16-11.11-5.880.19-5.0-29.630000000000000000-100.000100.000.02100.0166.67000-0.01-150.080.0-0.263.7-18.18-0.2354.0-4.550-100.000.0000-1.5457.13.14-3.1457.74-29.22-1.5480.993.14157.147.14-0.23-15.0-15.0
22Q4 (13)0.09-30.77-35.710.1850.0100.00.20.05.260000000000000000.2500-0.01000.010125.00000.02200.0109.52-0.27-22.7325.0-0.5-127.27-38.890.27000.0000-3.59-131.61-35.98-7.43-159.79-247.2-8.10-79.2-552.51140.00.0-0.2-11.1142.86
22Q3 (12)0.13-80.044.440.12-63.6450.00.2-60.7825.000000000000000000000000-100.0000-0.020-103.12-0.22-15.79-144.9-0.22-15.79-144.90000.000-100.0-1.55-12.32-143.18-2.86-5.54-33.64-4.52-52.19-202.03140.00.0-0.18-5.88-135.29
22Q2 (11)0.65140.74622.220.3394.12312.50.5188.89218.750000000000000000000000100.0-100.00000100.0-100.0-0.1913.64-216.67-0.1913.64-216.670000.0000-1.3813.21-193.62-2.71-11.52-26.64-2.97-86.79-453.57140.00.0-0.1715.0-325.0
22Q1 (10)0.2792.86170.00.1788.8988.890.2742.1158.82000000000000000000000-0.0325.0-108.33000-0.0576.19-114.71-0.2238.89-222.22-0.2238.89-222.220000.000-100.0-1.5939.77-220.45-2.43-13.55-6.11-1.59-188.83-220.45140.00.0-0.242.86-200.0
21Q4 (9)0.1455.5627.270.0912.5-25.00.1918.7511.76000000000000000000000-0.04-106.56-233.33000-0.21-132.8130.0-0.36-173.4725.0-0.36-173.4725.00000.00-100.00-2.64-173.5424.57-2.140.016.731.79-59.59136.53140.00.0-0.35-168.6320.45
21Q3 (8)0.090.0-40.00.080.0-50.00.160.0-15.790000000000000000000000.61454.5535.560000.64611.11300.00.49916.671325.00.49916.67188.240000.01003.59863.83194.26-2.140.0-1628.574.43427.38418.71140.00.00.511375.00
21Q2 (7)0.09-10.0-52.630.08-11.11-33.330.16-5.8845.4500000-100.00000000000000000.11-69.4400000.09-73.53200.0-0.06-133.3353.85-0.06-133.3353.8500100.00.00-100.00-0.47-135.61-2.17-2.146.55-275.440.84-36.36164.62140.0-48.15-0.04-120.020.0
21Q1 (6)0.1-9.09-77.780.09-25.0-75.00.170.0-54.050000000000000000000000.361100.000000.34213.33950.00.18137.5156.250.18137.5178.2600-100.01.46001.32137.71255.29-2.2910.8915.51.32126.94255.29140.0-48.150.2145.45190.91
20Q4 (5)0.11-26.67-80.70.12-25.0-81.250.17-10.53-67.920000000000000000000000.03-93.33200.0000-0.3-287.556.52-0.48-1100.062.79-0.48-382.3556.3600-100.00.0000-3.50-386.8912.94-2.57-1935.7156.14-4.90-252.5231.08140.0-48.15-0.44063.03
20Q3 (4)0.15-21.050.00.1633.330.00.1972.730.0000.00-100.00.0000.0000.0000.0000.0000.00.4500.0000.00.16277.780.0-0.0469.230.00.17230.770.00100.00.00.0000.01.22365.220.00.14124.560.0-1.39-6.920.014-48.150.00100.00.0
20Q2 (3)0.19-57.780.00.12-66.670.00.11-70.270.0000.00.0100.0000.0000.0000.0000.0000.0000.0000.0-0.09-125.00.0-0.1359.380.0-0.1343.480.0-0.01-200.00.00.0000.0-0.4645.880.0-0.5778.970.0-1.30-52.940.0270.00.0-0.0577.270.0
20Q1 (2)0.45-21.050.00.36-43.750.00.37-30.190.0000.0000.0000.0000.0000.0000.0000.00-100.00.0000.0-0.0494.20.0-0.3275.190.0-0.2379.090.00.01-83.330.00.0000.0-0.8578.860.0-2.7153.750.0-0.8588.050.0270.00.0-0.2281.510.0
19Q4 (1)0.570.00.00.640.00.00.530.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.0-0.690.00.0-1.290.00.0-1.10.00.00.060.00.00.000.00.0-4.020.00.0-5.860.00.0-7.110.00.0270.00.0-1.190.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。