損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 0.3 | -73.68 | 0.55 | -31.25 | 0.67 | -43.7 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -88.0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.93 | 0 | -0.85 | 0 | 0 | 0 | 0.00 | 0 | -10.66 | 0 | -12.14 | 0 | 0.00 | 0 | 8 | -42.86 | -0.81 | 0 |
2022 (9) | 1.14 | 171.43 | 0.8 | 135.29 | 1.19 | 72.46 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | -0.01 | 0 | -0.03 | 0 | 0.01 | 0 | -0.06 | 0 | -0.9 | 0 | -1.13 | 0 | 0.27 | 0 | 0.00 | 0 | -8.10 | 0 | -15.29 | 0 | 0.00 | 0 | 14 | 0.0 | -0.76 | 0 |
2021 (8) | 0.42 | -50.0 | 0.34 | -47.69 | 0.69 | -8.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 77.97 | -0.01 | 0 | 0.85 | 0 | 0.25 | 0 | 0.24 | 0 | 0 | 0 | 1.17 | 0 | 1.79 | 0 | -8.71 | 0 | 0.00 | 0 | 14 | 0.0 | 0.32 | 0 |
2020 (7) | 0.84 | -75.15 | 0.65 | -75.93 | 0.75 | -65.12 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 5800.0 | -0.01 | 0 | -0.23 | 0 | -0.79 | 0 | -0.67 | 0 | 0 | 0 | 0.00 | 0 | -4.90 | 0 | -6.29 | 0 | 0.00 | 0 | 14 | -48.15 | -0.54 | 0 |
2019 (6) | 3.38 | -17.56 | 2.7 | 0.0 | 2.15 | 61.65 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | -87.5 | 0 | 0 | 0.01 | -97.73 | 0 | 0 | -0.77 | 0 | -2.24 | 0 | -1.94 | 0 | 0.2 | -31.03 | 0.00 | 0 | -7.11 | 0 | -16.71 | 0 | 0.00 | 0 | 27 | 0.0 | -1.61 | 0 |
2018 (5) | 4.1 | 9.04 | 2.7 | -3.23 | 1.33 | 18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | 0 | 0.44 | -46.99 | 0.01 | 0 | 0.33 | -64.89 | 0.4 | -49.37 | 0.02 | -97.37 | 0.29 | 480.0 | 73.78 | 1119.5 | 0.09 | -96.76 | -4.43 | 0 | 0.00 | 0 | 27 | 0.0 | 0.94 | -29.32 |
2017 (4) | 3.76 | -7.39 | 2.79 | -11.15 | 1.12 | -17.04 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -0.02 | 0 | 0.83 | 0 | -0.04 | 0 | 0.94 | 0 | 0.79 | 0 | 0.76 | 0 | 0.05 | 0 | 6.05 | 0 | 2.78 | 0 | -2.57 | 0 | 0.00 | 0 | 27 | 0.0 | 1.33 | 0 |
2016 (3) | 4.06 | -12.88 | 3.14 | -25.59 | 1.35 | -35.71 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -87.5 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -0.3 | 0 | -0.73 | 0 | -0.66 | 0 | -0.05 | 0 | 0.00 | 0 | -2.40 | 0 | -5.14 | 0 | 0.00 | 0 | 27 | 0.0 | 0 | 0 |
2015 (2) | 4.66 | -44.32 | 4.22 | -44.25 | 2.1 | -19.54 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 1500.0 | -0.05 | 0 | 0 | 0 | 0.04 | 100.0 | -2.65 | 0 | -4.31 | 0 | -4.37 | 0 | 0.12 | 71.43 | 0.00 | 0 | -16.01 | 0 | -24.57 | 0 | 0.00 | 0 | 27 | 0.0 | -3.16 | 0 |
2014 (1) | 8.37 | -9.22 | 7.57 | 1.88 | 2.61 | -5.78 | 0.05 | 25.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 2.08 | 0 | 0.02 | 0 | 0.83 | 124.32 | -0.99 | 0 | -1.02 | 0 | 0.07 | 0 | 0.00 | 0 | -3.78 | 0 | -26.43 | 0 | 0.00 | 0 | 27 | 22.73 | 0.36 | -52.63 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 0.05 | -50.0 | -37.5 | 0.08 | -20.0 | -33.33 | 0.15 | -6.25 | -31.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | 0.0 | 0.0 | -0.2 | -11.11 | 25.93 | -0.19 | -11.76 | 24.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -2.79 | -51.63 | 5.74 | -2.43 | -13.55 | 26.14 | -8.61 | -103.55 | 0.0 | 7 | -22.22 | -12.5 | -0.17 | -13.33 | 29.17 |
24Q2 (19) | 0.1 | 11.11 | 66.67 | 0.1 | -16.67 | -16.67 | 0.16 | -15.79 | 45.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | 0.0 | 0 | -0.18 | 21.74 | -5.88 | -0.17 | 19.05 | -13.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.84 | 23.65 | -87.76 | -2.14 | 21.03 | 0.0 | -4.23 | -75.52 | -68.53 | 9 | 0.0 | -40.0 | -0.15 | 25.0 | -7.14 |
24Q1 (18) | 0.09 | 50.0 | -10.0 | 0.12 | -25.0 | -25.0 | 0.19 | 18.75 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | -200.0 | -100.0 | -0.23 | 0.0 | 11.54 | -0.21 | 4.55 | 8.7 | 0 | 0 | 0 | 0.00 | 0 | 0 | -2.41 | 13.93 | -56.49 | -2.71 | 20.99 | 13.69 | -2.41 | 77.39 | -56.49 | 9 | 12.5 | -40.0 | -0.2 | 4.76 | 13.04 |
23Q4 (17) | 0.06 | -25.0 | -33.33 | 0.16 | 33.33 | -11.11 | 0.16 | -27.27 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -88.0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 200.0 | 0.0 | -0.23 | 14.81 | 14.81 | -0.22 | 12.0 | 56.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -2.80 | 5.41 | 22.01 | -3.43 | -4.26 | 53.84 | -10.66 | -23.81 | -31.6 | 8 | 0.0 | -42.86 | -0.21 | 12.5 | -5.0 |
23Q3 (16) | 0.08 | 33.33 | -38.46 | 0.12 | 0.0 | 0.0 | 0.22 | 100.0 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.0 | -0.27 | -58.82 | -22.73 | -0.25 | -66.67 | -13.64 | 0 | 0 | 0 | 0.00 | 0 | 0 | -2.96 | -202.04 | -90.97 | -3.29 | -53.74 | -15.03 | -8.61 | -243.03 | -90.49 | 8 | -46.67 | -42.86 | -0.24 | -71.43 | -33.33 |
23Q2 (15) | 0.06 | -40.0 | -90.77 | 0.12 | -25.0 | -63.64 | 0.11 | -42.11 | -78.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.17 | 34.62 | 10.53 | -0.15 | 34.78 | 21.05 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.98 | 36.36 | 28.99 | -2.14 | 31.85 | 21.03 | -2.51 | -62.99 | 15.49 | 15 | 0.0 | 7.14 | -0.14 | 39.13 | 17.65 |
23Q1 (14) | 0.1 | 11.11 | -62.96 | 0.16 | -11.11 | -5.88 | 0.19 | -5.0 | -29.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0.02 | 100.0 | 166.67 | 0 | 0 | 0 | -0.01 | -150.0 | 80.0 | -0.26 | 3.7 | -18.18 | -0.23 | 54.0 | -4.55 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -1.54 | 57.1 | 3.14 | -3.14 | 57.74 | -29.22 | -1.54 | 80.99 | 3.14 | 15 | 7.14 | 7.14 | -0.23 | -15.0 | -15.0 |
22Q4 (13) | 0.09 | -30.77 | -35.71 | 0.18 | 50.0 | 100.0 | 0.2 | 0.0 | 5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | 0 | 125.0 | 0 | 0 | 0 | 0.02 | 200.0 | 109.52 | -0.27 | -22.73 | 25.0 | -0.5 | -127.27 | -38.89 | 0.27 | 0 | 0 | 0.00 | 0 | 0 | -3.59 | -131.61 | -35.98 | -7.43 | -159.79 | -247.2 | -8.10 | -79.2 | -552.51 | 14 | 0.0 | 0.0 | -0.2 | -11.11 | 42.86 |
22Q3 (12) | 0.13 | -80.0 | 44.44 | 0.12 | -63.64 | 50.0 | 0.2 | -60.78 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | 0 | -103.12 | -0.22 | -15.79 | -144.9 | -0.22 | -15.79 | -144.9 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -1.55 | -12.32 | -143.18 | -2.86 | -5.54 | -33.64 | -4.52 | -52.19 | -202.03 | 14 | 0.0 | 0.0 | -0.18 | -5.88 | -135.29 |
22Q2 (11) | 0.65 | 140.74 | 622.22 | 0.33 | 94.12 | 312.5 | 0.51 | 88.89 | 218.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.19 | 13.64 | -216.67 | -0.19 | 13.64 | -216.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.38 | 13.21 | -193.62 | -2.71 | -11.52 | -26.64 | -2.97 | -86.79 | -453.57 | 14 | 0.0 | 0.0 | -0.17 | 15.0 | -325.0 |
22Q1 (10) | 0.27 | 92.86 | 170.0 | 0.17 | 88.89 | 88.89 | 0.27 | 42.11 | 58.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | -108.33 | 0 | 0 | 0 | -0.05 | 76.19 | -114.71 | -0.22 | 38.89 | -222.22 | -0.22 | 38.89 | -222.22 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -1.59 | 39.77 | -220.45 | -2.43 | -13.55 | -6.11 | -1.59 | -188.83 | -220.45 | 14 | 0.0 | 0.0 | -0.2 | 42.86 | -200.0 |
21Q4 (9) | 0.14 | 55.56 | 27.27 | 0.09 | 12.5 | -25.0 | 0.19 | 18.75 | 11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -106.56 | -233.33 | 0 | 0 | 0 | -0.21 | -132.81 | 30.0 | -0.36 | -173.47 | 25.0 | -0.36 | -173.47 | 25.0 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -2.64 | -173.54 | 24.57 | -2.14 | 0.0 | 16.73 | 1.79 | -59.59 | 136.53 | 14 | 0.0 | 0.0 | -0.35 | -168.63 | 20.45 |
21Q3 (8) | 0.09 | 0.0 | -40.0 | 0.08 | 0.0 | -50.0 | 0.16 | 0.0 | -15.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 454.55 | 35.56 | 0 | 0 | 0 | 0.64 | 611.11 | 300.0 | 0.49 | 916.67 | 1325.0 | 0.49 | 916.67 | 188.24 | 0 | 0 | 0 | 0.01 | 0 | 0 | 3.59 | 863.83 | 194.26 | -2.14 | 0.0 | -1628.57 | 4.43 | 427.38 | 418.71 | 14 | 0.0 | 0.0 | 0.51 | 1375.0 | 0 |
21Q2 (7) | 0.09 | -10.0 | -52.63 | 0.08 | -11.11 | -33.33 | 0.16 | -5.88 | 45.45 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -69.44 | 0 | 0 | 0 | 0 | 0.09 | -73.53 | 200.0 | -0.06 | -133.33 | 53.85 | -0.06 | -133.33 | 53.85 | 0 | 0 | 100.0 | 0.00 | -100.0 | 0 | -0.47 | -135.61 | -2.17 | -2.14 | 6.55 | -275.44 | 0.84 | -36.36 | 164.62 | 14 | 0.0 | -48.15 | -0.04 | -120.0 | 20.0 |
21Q1 (6) | 0.1 | -9.09 | -77.78 | 0.09 | -25.0 | -75.0 | 0.17 | 0.0 | -54.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 1100.0 | 0 | 0 | 0 | 0 | 0.34 | 213.33 | 950.0 | 0.18 | 137.5 | 156.25 | 0.18 | 137.5 | 178.26 | 0 | 0 | -100.0 | 1.46 | 0 | 0 | 1.32 | 137.71 | 255.29 | -2.29 | 10.89 | 15.5 | 1.32 | 126.94 | 255.29 | 14 | 0.0 | -48.15 | 0.2 | 145.45 | 190.91 |
20Q4 (5) | 0.11 | -26.67 | -80.7 | 0.12 | -25.0 | -81.25 | 0.17 | -10.53 | -67.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -93.33 | 200.0 | 0 | 0 | 0 | -0.3 | -287.5 | 56.52 | -0.48 | -1100.0 | 62.79 | -0.48 | -382.35 | 56.36 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -3.50 | -386.89 | 12.94 | -2.57 | -1935.71 | 56.14 | -4.90 | -252.52 | 31.08 | 14 | 0.0 | -48.15 | -0.44 | 0 | 63.03 |
20Q3 (4) | 0.15 | -21.05 | 0.0 | 0.16 | 33.33 | 0.0 | 0.19 | 72.73 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.45 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 277.78 | 0.0 | -0.04 | 69.23 | 0.0 | 0.17 | 230.77 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | 1.22 | 365.22 | 0.0 | 0.14 | 124.56 | 0.0 | -1.39 | -6.92 | 0.0 | 14 | -48.15 | 0.0 | 0 | 100.0 | 0.0 |
20Q2 (3) | 0.19 | -57.78 | 0.0 | 0.12 | -66.67 | 0.0 | 0.11 | -70.27 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -125.0 | 0.0 | -0.13 | 59.38 | 0.0 | -0.13 | 43.48 | 0.0 | -0.01 | -200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.46 | 45.88 | 0.0 | -0.57 | 78.97 | 0.0 | -1.30 | -52.94 | 0.0 | 27 | 0.0 | 0.0 | -0.05 | 77.27 | 0.0 |
20Q1 (2) | 0.45 | -21.05 | 0.0 | 0.36 | -43.75 | 0.0 | 0.37 | -30.19 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 94.2 | 0.0 | -0.32 | 75.19 | 0.0 | -0.23 | 79.09 | 0.0 | 0.01 | -83.33 | 0.0 | 0.00 | 0 | 0.0 | -0.85 | 78.86 | 0.0 | -2.71 | 53.75 | 0.0 | -0.85 | 88.05 | 0.0 | 27 | 0.0 | 0.0 | -0.22 | 81.51 | 0.0 |
19Q4 (1) | 0.57 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.69 | 0.0 | 0.0 | -1.29 | 0.0 | 0.0 | -1.1 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -4.02 | 0.0 | 0.0 | -5.86 | 0.0 | 0.0 | -7.11 | 0.0 | 0.0 | 27 | 0.0 | 0.0 | -1.19 | 0.0 | 0.0 |